Cybrid Technologies Inc.
SSE:603212.SS
9.27 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,165.6 | 4,115.284 | 3,017.261 | 2,182.51 | 2,135.492 | 1,931.057 | 1,807.003 | 1,526.734 | 1,114.13 | 731.979 |
| Cost of Revenue
| 3,756.242 | 3,578.787 | 2,575.973 | 1,790.609 | 1,735.054 | 1,543.685 | 1,345.316 | 1,119.028 | 790.369 | 560.406 |
| Gross Profit
| 409.358 | 536.497 | 441.288 | 391.9 | 400.438 | 387.373 | 461.686 | 407.707 | 323.761 | 171.573 |
| Gross Profit Ratio
| 0.098 | 0.13 | 0.146 | 0.18 | 0.188 | 0.201 | 0.255 | 0.267 | 0.291 | 0.234 |
| Reseach & Development Expenses
| 203.166 | 134.305 | 92.617 | 70.905 | 72.727 | 70.975 | 70.404 | 60.794 | 45.559 | 25.083 |
| General & Administrative Expenses
| 11.075 | 56.224 | 35.833 | 30.378 | 23.867 | 27.752 | 23.74 | 29.09 | 12.067 | 33.528 |
| Selling & Marketing Expenses
| 28.162 | 48.345 | 51.677 | 26.845 | 51.718 | 45.402 | 50.484 | 43.346 | 24.668 | 9.783 |
| SG&A
| 112.113 | 104.569 | 87.511 | 57.223 | 75.585 | 73.154 | 74.223 | 72.436 | 36.734 | 43.311 |
| Other Expenses
| 9.992 | 19.026 | 6.732 | 4.789 | 14.691 | 0.756 | -4.765 | 0.403 | 0.821 | 1.88 |
| Operating Expenses
| 325.271 | 257.899 | 186.86 | 132.917 | 163.003 | 155.873 | 163.682 | 140.977 | 88.473 | 47.183 |
| Operating Income
| 84.087 | 294.962 | 204.875 | 222.739 | 221.448 | 213.657 | 259.376 | 235.427 | 184.828 | 96.568 |
| Operating Income Ratio
| 0.02 | 0.072 | 0.068 | 0.102 | 0.104 | 0.111 | 0.144 | 0.154 | 0.166 | 0.132 |
| Total Other Income Expenses Net
| -3.247 | -114.522 | -12.45 | -0.621 | -2.95 | 0.756 | -4.765 | 0.403 | 0.821 | 1.317 |
| Income Before Tax
| 80.84 | 180.44 | 192.425 | 222.118 | 218.498 | 214.413 | 254.611 | 235.831 | 185.649 | 97.885 |
| Income Before Tax Ratio
| 0.019 | 0.044 | 0.064 | 0.102 | 0.102 | 0.111 | 0.141 | 0.154 | 0.167 | 0.134 |
| Income Tax Expense
| -22.146 | 9.738 | 22.053 | 27.992 | 27.997 | 27.861 | 37.763 | 33.969 | 25.433 | 14.42 |
| Net Income
| 103.611 | 171.246 | 170.092 | 194.09 | 190.273 | 187.137 | 218.202 | 201.862 | 160.216 | 83.465 |
| Net Income Ratio
| 0.025 | 0.042 | 0.056 | 0.089 | 0.089 | 0.097 | 0.121 | 0.132 | 0.144 | 0.114 |
| EPS
| 0.24 | 0.41 | 0.43 | 0.49 | 0.48 | 0.52 | 0.63 | 1.36 | 1.08 | 0.24 |
| EPS Diluted
| 0.24 | 0.41 | 0.43 | 0.49 | 0.48 | 0.52 | 0.63 | 1.36 | 1.08 | 0.24 |
| EBITDA
| 225.502 | 318.611 | 286.814 | 273.709 | 264.775 | 246.749 | 283.739 | 258.576 | 209.168 | 115.155 |
| EBITDA Ratio
| 0.054 | 0.077 | 0.095 | 0.125 | 0.124 | 0.128 | 0.157 | 0.169 | 0.188 | 0.157 |