
Shanghai Baolong Automotive Corporation
SSE:603197.SS
39.91 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,904.927 | 1,998.565 | 1,842.608 | 1,693.08 | 1,482.928 | 1,742.274 | 1,538.713 | 1,429.609 | 1,186.869 | 1,561.703 | 1,152.573 | 1,098.106 | 965.332 | 1,058.265 | 938.872 | 968.63 | 931.818 | 1,020.142 | 928.779 | 610.464 | 771.699 | 960.346 | 839.673 | 782.714 | 738.231 | 619.233 | 547.471 | 552.094 | 585.985 | 577.073 | 523.277 | 473.337 | 507.036 | 482.428 | 389.175 | 418.769 | 388.293 |
Cost of Revenue
| 1,462.1 | 1,555.204 | 1,389.252 | 1,288.232 | 1,046.206 | 1,286.206 | 1,105.632 | 1,037.991 | 851.639 | 1,115.186 | 825.757 | 806.804 | 692.305 | 942.762 | 614.198 | 662.127 | 610.176 | 681.082 | 634.968 | 410.04 | 543.096 | 664.559 | 570.071 | 557.225 | 504.247 | 418.204 | 362.672 | 373.89 | 391.331 | 372.22 | 348.42 | 284.249 | 340.144 | 307.546 | 250.67 | 268.252 | 258.993 |
Gross Profit
| 442.826 | 443.361 | 453.356 | 404.848 | 436.721 | 456.068 | 433.081 | 391.617 | 335.23 | 446.518 | 326.815 | 291.302 | 273.027 | 115.503 | 324.675 | 306.503 | 321.643 | 339.061 | 293.811 | 200.424 | 228.603 | 295.788 | 269.602 | 225.489 | 233.984 | 201.03 | 184.798 | 178.205 | 194.653 | 204.853 | 174.857 | 189.088 | 166.891 | 174.882 | 138.506 | 150.518 | 129.3 |
Gross Profit Ratio
| 0.232 | 0.222 | 0.246 | 0.239 | 0.294 | 0.262 | 0.281 | 0.274 | 0.282 | 0.286 | 0.284 | 0.265 | 0.283 | 0.109 | 0.346 | 0.316 | 0.345 | 0.332 | 0.316 | 0.328 | 0.296 | 0.308 | 0.321 | 0.288 | 0.317 | 0.325 | 0.338 | 0.323 | 0.332 | 0.355 | 0.334 | 0.399 | 0.329 | 0.363 | 0.356 | 0.359 | 0.333 |
Reseach & Development Expenses
| 132.669 | 152.703 | 146.384 | 132.852 | 131.6 | 158.749 | 115.356 | 105.64 | 89.78 | 88.858 | 84.174 | 83.048 | 70.641 | 73.712 | 70.062 | 71.71 | 65.02 | 74.891 | 61.429 | 60.637 | 57.975 | 46.018 | 66.846 | 57.063 | 62.422 | 49.404 | 43.664 | 98.147 | 32.199 | 201.781 | 24.237 | 66.353 | 0 | 108.227 | 0 | 48.011 | 0 |
General & Administrative Expenses
| 113.078 | -229.541 | 282.379 | 103.119 | 112.524 | -175.547 | 216.162 | -30.399 | 81.977 | -158.579 | 183.708 | -26.539 | 81.728 | -99.319 | 135.543 | -22.716 | 50.835 | -46.399 | 50.317 | -12.129 | 41.417 | -76.691 | 45.953 | -17.953 | 50.68 | -43.267 | 33.271 | -43.842 | 55.657 | -127.771 | 44.306 | -39.179 | 51.414 | -105.557 | 42.922 | 44.064 | 41.763 |
Selling & Marketing Expenses
| 54.734 | -69.316 | 124.681 | 63.33 | 54.365 | 92.863 | 31.686 | 57.755 | 48.282 | 91.869 | 53.961 | 52.758 | 41.419 | -125.81 | 119.965 | 106.533 | 93.644 | 103.874 | 68.77 | 53.687 | 64.039 | 91.075 | 64.582 | 77.942 | 53.917 | 58.876 | 43.299 | 44.435 | 37.529 | 46.979 | 32.51 | 34.283 | 32.215 | 42.185 | 29.811 | 34.931 | 25.885 |
SG&A
| 167.812 | -298.856 | 407.059 | 166.449 | 166.888 | -82.684 | 247.848 | 27.356 | 130.259 | -66.71 | 237.669 | 26.219 | 123.147 | -225.128 | 255.508 | 83.817 | 144.479 | 57.475 | 119.087 | 41.558 | 105.455 | 14.384 | 110.535 | 59.988 | 104.597 | 15.609 | 76.57 | 0.593 | 93.185 | -80.792 | 76.816 | -4.895 | 83.629 | -63.371 | 72.732 | 78.995 | 67.648 |
Other Expenses
| 7.975 | 497.026 | -229.897 | -4.199 | -0.316 | 0.439 | -1.947 | 1.364 | -7.223 | 267.768 | -113.062 | 97.772 | -0.737 | -0.203 | -4.992 | 4.165 | -0.068 | -6.262 | -0.003 | -0.824 | -0.137 | -0.108 | 0 | 0.036 | -0.04 | -0.181 | -0.22 | -0.056 | 0.387 | -6.3 | 0.062 | -0.892 | 1.366 | 4.513 | 1.156 | 5.013 | 2.009 |
Operating Expenses
| 308.455 | 350.874 | 323.546 | 307.801 | 299.03 | 340.162 | 241.844 | 250.476 | 212.816 | 289.916 | 208.78 | 207.038 | 193.051 | 15.142 | 242.014 | 236.345 | 199.513 | 260.857 | 179.67 | 156.777 | 163.153 | 184.669 | 176.137 | 178.675 | 162.608 | 151.789 | 118.047 | 101.668 | 95.465 | 126.236 | 75.187 | 95.154 | 86.791 | 108.263 | 78.379 | 81.154 | 69.05 |
Operating Income
| 134.371 | 92.487 | 129.809 | 97.047 | 103.151 | 66.355 | 174.564 | 120.142 | 121.526 | 116.515 | 81.43 | 45.319 | 61.827 | 61.151 | 156.466 | 63.144 | 98.607 | 45.553 | 86.813 | 20.655 | 50.16 | 89.562 | 80.483 | 38.748 | 50.162 | 30.323 | 70.345 | 75.399 | 85.411 | 71.861 | 90.184 | 89.987 | 77.339 | 53.179 | 59.544 | 56.162 | 58.597 |
Operating Income Ratio
| 0.071 | 0.046 | 0.07 | 0.057 | 0.07 | 0.038 | 0.113 | 0.084 | 0.102 | 0.075 | 0.071 | 0.041 | 0.064 | 0.058 | 0.167 | 0.065 | 0.106 | 0.045 | 0.093 | 0.034 | 0.065 | 0.093 | 0.096 | 0.05 | 0.068 | 0.049 | 0.128 | 0.137 | 0.146 | 0.125 | 0.172 | 0.19 | 0.153 | 0.11 | 0.153 | 0.134 | 0.151 |
Total Other Income Expenses Net
| -0.481 | -1.634 | -0.908 | -0.2 | -28.346 | 0.439 | -0.312 | -0.271 | -1.349 | -1.258 | -39.844 | -37.074 | -15.944 | 33.13 | 72.957 | -3.582 | -0.463 | -0.01 | -27.998 | -11.118 | -13.46 | -0.108 | -10.74 | -6.015 | -20.347 | -0.181 | 3.382 | -0.056 | -13.239 | -6.803 | -4.093 | -3.247 | -2.745 | 2.243 | 0.847 | 4.505 | 0.31 |
Income Before Tax
| 133.89 | 90.853 | 128.901 | 110.379 | 102.835 | 66.794 | 174.252 | 119.87 | 121.296 | 115.257 | 80.924 | 45.228 | 61.881 | 60.948 | 155.444 | 63.339 | 98.539 | 39.29 | 86.81 | 20.46 | 50.024 | 89.454 | 82.964 | 38.784 | 50.123 | 30.142 | 70.124 | 75.343 | 85.798 | 65.872 | 90.018 | 89.013 | 78.702 | 56.313 | 60.391 | 60.667 | 60.559 |
Income Before Tax Ratio
| 0.07 | 0.045 | 0.07 | 0.065 | 0.069 | 0.038 | 0.113 | 0.084 | 0.102 | 0.074 | 0.07 | 0.041 | 0.064 | 0.058 | 0.166 | 0.065 | 0.106 | 0.039 | 0.093 | 0.034 | 0.065 | 0.093 | 0.099 | 0.05 | 0.068 | 0.049 | 0.128 | 0.136 | 0.146 | 0.114 | 0.172 | 0.188 | 0.155 | 0.117 | 0.155 | 0.145 | 0.156 |
Income Tax Expense
| 25.952 | 20.674 | 23.492 | 18.999 | 34.635 | 24.182 | 24.774 | 25.67 | 26.098 | 16.283 | 18.338 | 23.763 | 17.65 | 12.095 | 37.898 | 12.098 | 24.569 | 23.252 | 11.372 | 12.13 | 17.679 | 45.995 | 14.815 | 28.171 | 12.314 | -3.48 | 14.269 | 28.089 | 19.921 | 27.676 | 25.323 | 24.039 | 21.897 | 15.237 | 15.607 | 13.754 | 17.557 |
Net Income
| 95.204 | 53.953 | 100.282 | 80.307 | 68.008 | 40.051 | 154.77 | 90.641 | 93.371 | 99.199 | 52.42 | 17.966 | 44.552 | 44.283 | 101.376 | 47.709 | 75.03 | 42.816 | 75.512 | 28.19 | 36.666 | 51.445 | 64.371 | 21.568 | 34.895 | 32.024 | 37.238 | 36.34 | 49.269 | 29.31 | 50.342 | 49.042 | 45.184 | 27.693 | 35.744 | 34.323 | 34.594 |
Net Income Ratio
| 0.05 | 0.027 | 0.054 | 0.047 | 0.046 | 0.023 | 0.101 | 0.063 | 0.079 | 0.064 | 0.045 | 0.016 | 0.046 | 0.042 | 0.108 | 0.049 | 0.081 | 0.042 | 0.081 | 0.046 | 0.048 | 0.054 | 0.077 | 0.028 | 0.047 | 0.052 | 0.068 | 0.066 | 0.084 | 0.051 | 0.096 | 0.104 | 0.089 | 0.057 | 0.092 | 0.082 | 0.089 |
EPS
| 0.45 | 0.256 | 0.48 | 0.38 | 0.32 | 0.19 | 0.74 | 0.44 | 0.45 | 0.48 | 0.25 | 0.088 | 0.22 | 0.22 | 0.62 | 0.29 | 0.46 | 0.26 | 0.46 | 0.17 | 0.22 | 0.31 | 0.39 | 0.13 | 0.21 | 0.19 | 0.23 | 0.22 | 0.42 | 0.17 | 0.3 | 0.4 | 0.36 | 0.23 | 0.29 | 0.28 | 0.28 |
EPS Diluted
| 0.45 | 0.256 | 0.48 | 0.38 | 0.32 | 0.19 | 0.74 | 0.44 | 0.45 | 0.48 | 0.25 | 0.085 | 0.21 | 0.22 | 0.62 | 0.29 | 0.46 | 0.26 | 0.46 | 0.17 | 0.22 | 0.31 | 0.39 | 0.13 | 0.21 | 0.19 | 0.22 | 0.22 | 0.42 | 0.17 | 0.3 | 0.4 | 0.36 | 0.23 | 0.29 | 0.28 | 0.28 |
EBITDA
| 146.733 | 114.333 | 156.494 | 200.227 | 181.938 | 149.451 | 256.434 | 193.4 | 190.652 | 175.73 | 147.695 | 105.932 | 118.08 | 69.956 | 206.539 | 113.846 | 146.457 | 90.199 | 132.509 | 65.86 | 92.345 | 134.641 | 109.763 | 75.028 | 64.97 | 56.623 | 78.756 | 73.879 | 113.671 | 77.769 | 96.218 | 98.569 | 81.447 | 69.235 | 60.127 | 78.134 | 60.249 |
EBITDA Ratio
| 0.077 | 0.057 | 0.085 | 0.118 | 0.123 | 0.086 | 0.167 | 0.135 | 0.161 | 0.113 | 0.128 | 0.096 | 0.122 | 0.066 | 0.22 | 0.118 | 0.157 | 0.088 | 0.143 | 0.108 | 0.12 | 0.14 | 0.131 | 0.096 | 0.088 | 0.091 | 0.144 | 0.134 | 0.194 | 0.135 | 0.184 | 0.208 | 0.161 | 0.144 | 0.154 | 0.187 | 0.155 |