
Shanghai Huide Science & Technology Co.,Ltd
SSE:603192.SS
17.02 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 473.16 | 588.943 | 423.92 | 500.208 | 534.269 | 743.612 | 589.168 | 619.055 | 518.887 | 582.356 | 611.115 | 719.987 | 670.573 | 808.108 | 683.17 | 679.607 | 578.858 | 681.72 | 618.626 | 604 | 553.027 | 590.125 | 601.686 | 652.26 | 617.008 | 746.389 | 778.26 | 377.485 | -368.182 | 368.182 | -345.474 |
Short Term Investments
| 0.691 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 2.004 | 21.082 | 20.566 | 14.023 | 78.232 | 146.845 | 130.675 | 100.767 | 101.668 | 100.805 | 120 | 0 | 736.364 | 0 | 690.948 |
Cash and Short Term Investments
| 473.16 | 588.943 | 423.92 | 500.208 | 534.269 | 743.612 | 589.168 | 619.055 | 518.887 | 582.371 | 611.115 | 719.987 | 670.573 | 808.108 | 683.17 | 679.607 | 580.862 | 702.802 | 639.192 | 618.023 | 631.26 | 736.97 | 732.361 | 753.027 | 718.677 | 847.194 | 898.26 | 377.485 | 368.182 | 368.182 | 345.474 |
Net Receivables
| 810.412 | 773.901 | 809.239 | 730.703 | 737.627 | 661.968 | 851.615 | 805.784 | 827.319 | 755.6 | 906.064 | 929.573 | 954.349 | 813.93 | 912.419 | 720.347 | 662.767 | 572.152 | 483.735 | 328.132 | 400.557 | 494.201 | 531.169 | 470.808 | 465.739 | 461.112 | 570.444 | 568.01 | 0 | 482.634 | 0 |
Inventory
| 257.73 | 258.102 | 247.079 | 264.433 | 273.224 | 269.063 | 258.636 | 247.854 | 267.756 | 265.439 | 300.981 | 341.767 | 352.572 | 306.383 | 316.228 | 281.342 | 256.302 | 176.832 | 149.778 | 98.109 | 96.382 | 90.07 | 88.378 | 90.828 | 91.849 | 103.029 | 96.367 | 103.788 | 0 | 94.306 | 0 |
Other Current Assets
| 108.004 | 86.569 | 101.696 | 84.054 | 149.232 | 86.381 | 115.019 | 141.724 | 125.632 | 84.277 | 162.936 | 176.785 | 142.98 | 102.859 | 83.768 | 126.71 | 135.497 | 79.752 | 115.877 | 77.628 | 54.147 | 62.189 | 40.539 | 31.706 | 16.796 | 22.408 | 41.024 | 23.761 | 0 | 27.74 | 0 |
Total Current Assets
| 1,649.306 | 1,707.515 | 1,581.934 | 1,579.399 | 1,694.352 | 1,761.024 | 1,814.438 | 1,814.418 | 1,739.595 | 1,687.688 | 1,981.097 | 2,168.111 | 2,120.474 | 2,031.279 | 1,995.586 | 1,808.006 | 1,635.428 | 1,531.539 | 1,388.582 | 1,121.892 | 1,182.346 | 1,383.43 | 1,392.448 | 1,346.369 | 1,293.061 | 1,433.743 | 1,606.095 | 1,073.044 | 368.182 | 972.861 | 345.474 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 414.081 | 422.938 | 439.707 | 459.085 | 466.841 | 481.455 | 493.061 | 494.427 | 508.12 | 514.374 | 472.936 | 466.471 | 470.634 | 480.266 | 454.376 | 442.472 | 435.835 | 430.596 | 399.712 | 372.634 | 336.996 | 278.845 | 238.514 | 191.338 | 165.794 | 153.807 | 134.03 | 114.803 | 0 | 97.662 | 0 |
Goodwill
| 0.77 | 0.77 | 0 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0 | 0.77 | 0 |
Intangible Assets
| 148.713 | 65.053 | 66.08 | 59.349 | 59.157 | 59.518 | 60.294 | 60.747 | 61.096 | 61.771 | 36.381 | 36.903 | 37.433 | 37.936 | 38.542 | 39.168 | 39.794 | 40.421 | 37.521 | 37.568 | 37.732 | 38.032 | 38.373 | 38.673 | 38.586 | 38.857 | 38.656 | 38.889 | 0 | 39.355 | 0 |
Goodwill and Intangible Assets
| 149.483 | 65.822 | 66.08 | 60.118 | 59.927 | 60.288 | 61.063 | 61.516 | 61.865 | 62.541 | 37.15 | 37.672 | 38.203 | 38.706 | 39.311 | 39.938 | 40.564 | 41.19 | 38.291 | 38.337 | 38.502 | 38.802 | 39.142 | 39.442 | 39.356 | 39.627 | 39.426 | 39.659 | 0 | 40.125 | 0 |
Long Term Investments
| 0 | 0 | 0.1 | 59.349 | 0 | 59.518 | 1.652 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0.406 | 0.526 | 0.646 | 0.767 | -398.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.974 | 0 | 0 | 0 |
Tax Assets
| 30.022 | 29.653 | 30.003 | 31.445 | 29.119 | 27.759 | 17.465 | 16.774 | 17.191 | 18.729 | 15.561 | 14.826 | 13.367 | 11.611 | 7.319 | 6.228 | 6.361 | 6.139 | 7.784 | 5.992 | 6.076 | 6.609 | 5.439 | 5.176 | 5.914 | 5.555 | 6.122 | 5.904 | 0 | 5.593 | 0 |
Other Non-Current Assets
| 7.943 | 9.9 | 9.437 | -50.269 | 11.44 | -49.769 | 1.79 | 3.633 | 5.767 | 7.808 | 1.962 | 3.066 | 2.522 | 2.547 | 2.383 | 5.53 | 1.082 | 3.358 | 399.712 | 1.007 | 1.127 | 1.26 | 1.4 | 1.539 | 1.548 | 1.687 | 1.831 | 0.986 | 1,114.715 | 2.331 | -345.474 |
Total Non-Current Assets
| 601.529 | 528.313 | 545.328 | 559.728 | 567.326 | 579.25 | 575.031 | 578.197 | 592.943 | 603.451 | 527.609 | 522.036 | 524.726 | 533.416 | 503.796 | 494.695 | 484.489 | 482.048 | 446.674 | 417.97 | 382.7 | 325.516 | 284.495 | 237.496 | 212.611 | 200.676 | 181.409 | 163.327 | 1,114.715 | 145.711 | -345.474 |
Total Assets
| 2,250.834 | 2,235.828 | 2,127.262 | 2,139.126 | 2,261.678 | 2,340.274 | 2,389.469 | 2,392.615 | 2,332.538 | 2,291.139 | 2,508.705 | 2,690.147 | 2,645.2 | 2,564.695 | 2,499.381 | 2,302.701 | 2,119.917 | 2,013.588 | 1,835.256 | 1,539.862 | 1,565.046 | 1,708.946 | 1,676.943 | 1,583.865 | 1,505.672 | 1,634.419 | 1,787.504 | 1,236.371 | 1,114.715 | 1,118.572 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 520.676 | 533.323 | 115.612 | 559.7 | 689.705 | 65.482 | 802.194 | 787.581 | 705.311 | 653.581 | 919.709 | 1,126.878 | 1,112.576 | 1,052.552 | 1,032.793 | 890.414 | 724.316 | 618.061 | 483.341 | 233.051 | 259.675 | 389.86 | 389.867 | 336.72 | 264.404 | 383.094 | 515.681 | 493.537 | 0 | 433.863 | 0 |
Short Term Debt
| 24.028 | 20.016 | 415.044 | 495.19 | 24.914 | 42.04 | 53.049 | 81.076 | 122.286 | 118.127 | 109.096 | 109.101 | 93.093 | 67.531 | 49.051 | 51.047 | 45.045 | 45.045 | -4.331 | 53.556 | 53.556 | 43.552 | 43.5 | 58.5 | 68.5 | 68.5 | 121 | 121 | 0 | 81 | 0 |
Tax Payables
| 11.851 | 9.091 | 7.376 | 0.685 | 4.32 | 0.626 | 7.529 | 13.887 | 6.176 | 11.074 | 12.69 | 3.971 | 9.321 | 12.404 | 12.292 | 4.078 | 2.789 | 11.124 | 7.958 | 8.471 | 2.433 | 21.099 | 8.139 | 7.181 | 6.418 | 22.038 | 15.687 | 6.627 | 0 | 24.354 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 19.627 | 25.211 | 18.084 | 62.774 | 67.359 | 30.36 | 17.82 | 19.552 | 0 | 0 | 69.786 | 71.477 | 49.221 | 30.967 | 56.049 | 7.958 | 30.109 | 15.37 | 55.994 | 46.339 | 34.081 | 22.466 | 56.984 | 46.037 | 26.884 | 0 | 53.55 | 0 |
Other Current Liabilities
| 91.795 | 92.733 | 64.984 | -896.158 | 29.528 | 757.664 | 45.256 | 1.609 | 25.026 | 55.884 | 41.798 | 62.236 | 36.335 | 86.975 | 32.734 | 24.195 | 16.245 | -9.214 | 29.531 | 31.999 | 5.362 | -12.037 | 7.876 | 34.367 | 20.892 | -16.44 | 39.235 | 2.385 | 0 | -8.901 | 0 |
Total Current Liabilities
| 648.35 | 655.163 | 603.017 | 646.03 | 773.678 | 865.812 | 930.267 | 951.511 | 889.158 | 856.486 | 1,102.845 | 1,302.187 | 1,251.325 | 1,191.289 | 1,156.883 | 993.127 | 801.943 | 720.16 | 594.208 | 327.077 | 336.396 | 498.468 | 495.72 | 436.768 | 360.214 | 514.177 | 691.603 | 650.433 | 0 | 583.865 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 24.323 | 25.949 | 24.118 | 27.17 | 27.793 | 30.404 | 28.557 | 32.584 | 33.544 | 38.392 | 8.655 | 12.142 | 5.267 | 5.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.475 | 2.583 | 0.99 | 1.024 | 1.075 | 1.094 | 0.474 | 0.493 | 0.511 | 0.53 | 0.549 | 0.567 | 0.834 | 1.101 | 1.368 | 1.634 | 1.901 | 2.168 | 2.434 | 1.984 | 2.232 | 2.48 | 2.728 | 2.976 | 3.224 | 3.472 | 3.72 | 3.968 | 0 | 4.58 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.004 | 0 | 0 | -1.075 | -2.187 | 0 | 0 | 0 | 0 | 0 | -0.567 | 0 | -1.101 | 0 | 0 | 0.001 | 0.021 | 0.016 | 0.006 | 0.037 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560.712 | 0 | 0 |
Total Non-Current Liabilities
| 26.798 | 28.536 | 25.108 | 27.17 | 28.868 | 30.404 | 29.031 | 33.077 | 34.055 | 38.922 | 9.204 | 12.71 | 6.101 | 6.29 | 1.368 | 1.634 | 1.902 | 2.188 | 2.451 | 1.99 | 2.269 | 2.614 | 2.728 | 2.976 | 3.224 | 3.472 | 3.72 | 3.968 | 560.712 | 4.58 | 0 |
Total Liabilities
| 675.148 | 683.699 | 628.125 | 673.199 | 802.546 | 896.216 | 959.298 | 984.588 | 923.214 | 895.408 | 1,112.049 | 1,314.897 | 1,257.425 | 1,197.579 | 1,158.25 | 994.762 | 803.845 | 722.349 | 596.659 | 329.067 | 338.665 | 501.082 | 498.448 | 439.744 | 363.438 | 517.649 | 695.323 | 654.401 | 560.712 | 588.445 | 0 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.154 | 141.154 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 138.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 106.667 | 80 | 0 | 80 | 0 |
Retained Earnings
| 660.96 | 638.251 | 597.358 | 561.404 | 561.036 | 542.932 | 541.45 | 519.867 | 522.364 | 509.497 | 517.682 | 496.988 | 511.496 | 490.483 | 463.151 | 428.483 | 436.228 | 411.125 | 366.595 | 338.037 | 353.737 | 336.014 | 319.866 | 284.068 | 281.833 | 255.509 | 242.207 | 209.877 | 0 | 150.823 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 77.716 | 759.429 | 74.249 | 750.055 | 752.865 | 748.293 | 750.939 | 740.307 | 742.968 | 769.612 | 773.338 | 771.314 | 776.162 | 773.178 | 4.052 | 5.369 | 6.126 | 6.01 | 5.218 | 4.654 | 6.078 | 6.426 | 7.286 | 6.767 | 7.795 | 524.104 | 9.089 | 454.194 |
Other Total Stockholders Equity
| 773.572 | 772.724 | 763.113 | 764.832 | 0 | 761.365 | 0 | 747.208 | 0 | 0.266 | 0 | 740.767 | 0 | -2.78 | 0 | 772.767 | 0 | 773.447 | 0 | 0 | 0 | 0 | 751.963 | 753.386 | 753.735 | 756.254 | 743.307 | 292.092 | 23.876 | 293.281 | 4.736 |
Total Shareholders Equity
| 1,575.686 | 1,552.129 | 1,499.137 | 1,464.903 | 1,459.132 | 1,442.964 | 1,430.171 | 1,408.027 | 1,409.324 | 1,395.731 | 1,396.656 | 1,375.25 | 1,387.775 | 1,367.116 | 1,341.131 | 1,307.939 | 1,316.072 | 1,291.239 | 1,238.597 | 1,210.796 | 1,226.38 | 1,207.865 | 1,178.496 | 1,144.121 | 1,142.235 | 1,116.77 | 1,092.181 | 581.97 | 547.98 | 524.104 | 458.93 |
Total Equity
| 1,575.686 | 1,552.129 | 1,499.137 | 1,464.903 | 1,459.132 | 1,442.964 | 1,430.171 | 1,408.027 | 1,409.324 | 1,395.731 | 1,396.656 | 1,375.25 | 1,387.775 | 1,367.116 | 1,341.131 | 1,307.939 | 1,316.072 | 1,291.239 | 1,238.597 | 1,210.796 | 1,226.38 | 1,207.865 | 1,178.496 | 1,144.121 | 1,142.235 | 1,116.77 | 1,092.181 | 581.97 | 547.98 | 530.126 | 458.93 |
Total Liabilities & Shareholders Equity
| 2,250.834 | 2,235.828 | 2,127.262 | 2,139.126 | 2,261.678 | 2,340.274 | 2,389.469 | 2,392.615 | 2,332.538 | 2,291.139 | 2,508.705 | 2,690.147 | 2,645.2 | 2,564.695 | 2,499.381 | 2,302.701 | 2,119.917 | 2,013.588 | 1,835.256 | 1,539.862 | 1,565.046 | 1,708.946 | 1,676.943 | 1,583.865 | 1,505.672 | 1,634.419 | 1,787.504 | 1,236.371 | 1,108.692 | 1,118.572 | 458.93 |