
Qingdao Hiron Commercial Cold Chain Co., Ltd.
SSE:603187.SS
10.52 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 71.826 | 85.456 | 114.654 | 57.329 | 86.083 | 153.073 | 116.6 | 23.879 | 66.694 | 123.286 | 78.353 | 31.113 | 30.888 | 100.351 | 62.804 | 52.313 | 55.83 | 111.29 | 48.663 | 39.165 | 34.437 | 95.816 | 49.419 | 15.544 | 25.864 | 68.067 | 29.822 | 19.643 | 10.748 | 44.273 | 44.273 | 17.218 | 17.218 | 45.764 | 45.764 | 19.729 | 19.729 | 39.28 | 39.28 | 6.86 | 6.86 | 19.215 | 19.215 | 0.148 | 0.148 | 12.362 | 12.362 |
Depreciation & Amortization
| 0 | 28.327 | 28.327 | 26.772 | -39.823 | 22.049 | 22.049 | 19.187 | 19.187 | 18.215 | 18.215 | 16.788 | 16.788 | 14.858 | 14.858 | 48.328 | -22.084 | 22.084 | 0 | 37.799 | -18.598 | 18.598 | 0 | 33.42 | -16.505 | 16.505 | 0 | 27.753 | 0 | 6.658 | 6.658 | 6.309 | 6.309 | 5.673 | 5.673 | 4.44 | 4.44 | 4.091 | 4.091 | 3.579 | 3.579 | 3.366 | 3.366 | -2.557 | -2.557 | 2.557 | 2.557 |
Deferred Income Tax
| 0 | 0 | 0 | 91.24 | -579.415 | 567.154 | 0 | 444.541 | -624.978 | 844.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 7.082 | 0 | 25.607 | -16.868 | 16.868 | 0 | 41.706 | -27.414 | 27.414 | 0 | 35.858 | -3.475 | 3.475 | 0 | 8.293 | -6.119 | 6.119 | 0 | 6.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -101.399 | 0 | -116.847 | 631.149 | -631.149 | 0 | -494.308 | 699.898 | -699.898 | 0 | -524.32 | 707.768 | -707.768 | 0 | -225.298 | 304.39 | -304.39 | 0 | -230.659 | 240.657 | -240.657 | 0 | -175.138 | 287.089 | -287.089 | 0 | -51.914 | 0 | -72.177 | -72.177 | 21.783 | 21.783 | -49.762 | -49.762 | 45.837 | 45.837 | -97.874 | -97.874 | 26.775 | 26.775 | -35.05 | -35.05 | 66.277 | 66.277 | -66.277 | -66.277 |
Accounts Receivables
| 0 | -224.861 | 0 | -23.31 | 725.149 | -725.149 | 0 | -578.615 | 872.23 | -872.23 | 0 | -360.423 | 641.268 | -641.268 | 0 | -131.65 | 364.939 | -364.939 | 0 | -126.766 | 223.845 | -223.845 | 0 | -135.593 | 286.941 | -286.941 | 0 | -8.173 | 0 | -79.836 | -79.836 | 28.914 | 28.914 | -47.36 | -47.36 | 36.961 | 36.961 | -85.259 | -85.259 | 43.26 | 43.26 | -43.593 | -43.593 | 61.867 | 61.867 | -61.867 | -61.867 |
Change In Inventory
| 0 | 116.381 | 0 | -110.008 | -94 | 94 | 0 | 84.307 | -172.332 | 172.332 | 0 | -203.445 | 74.967 | -74.967 | 0 | -101.942 | -54.723 | 54.723 | 0 | -110.012 | 16.812 | -16.812 | 0 | -39.545 | 0.148 | -0.148 | 0 | -43.741 | 0 | 7.659 | 7.659 | -7.13 | -7.13 | -2.402 | -2.402 | 8.876 | 8.876 | -12.615 | -12.615 | -16.485 | -16.485 | 8.543 | 8.543 | 4.41 | 4.41 | -4.41 | -4.41 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 7.732 | -7.732 | 0 | -61.267 | 42.607 | -42.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 7.082 | 0 | 16.471 | -7.732 | 7.732 | 0 | 61.267 | -42.607 | 42.607 | 0 | 39.549 | -8.467 | 8.467 | 0 | 8.293 | -5.826 | 5.826 | 0 | 6.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 304.142 | -44.986 | -151.68 | 137.047 | 308.817 | -112.924 | -22.049 | -23.879 | -66.694 | -190.195 | -178.698 | 8.81 | -30.888 | -100.351 | -200.683 | -52.313 | -55.83 | -111.29 | -48.663 | -39.165 | -34.437 | -95.816 | -49.419 | -15.544 | -25.864 | -68.067 | -29.822 | -19.643 | -10.748 | 71.567 | 71.567 | -6.819 | -6.819 | 45.511 | 45.511 | -16.511 | -16.511 | 56.641 | 56.641 | -29.142 | -29.142 | 23.299 | 23.299 | -46.081 | -46.081 | 63.655 | 63.655 |
Operating Cash Flow
| 375.968 | 12.143 | -37.026 | 221.148 | 389.943 | 15.073 | 116.6 | 23.879 | 66.694 | 123.286 | -100.345 | 18.65 | 242.874 | -49.839 | -156.023 | 91.877 | 224.3 | 112.081 | -54.343 | -14.309 | 194.283 | 31.593 | -19.366 | 1.958 | 125.573 | 18.571 | -8.559 | 69.408 | 56.508 | 50.321 | 50.321 | 38.492 | 38.492 | 47.186 | 47.186 | 53.494 | 53.494 | 2.137 | 2.137 | 8.072 | 8.072 | 10.831 | 10.831 | 17.787 | 17.787 | 12.297 | 12.297 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -88.61 | -26.112 | -54.67 | -25.535 | -57.922 | -43.448 | -72.262 | -69.895 | -109.757 | -63.611 | -96.906 | -126.383 | -92.22 | -60.098 | -36.874 | -64.896 | -36.79 | -20.396 | -39.605 | -48.29 | -44.776 | -35.103 | -45.708 | -12.315 | -43.523 | -5.132 | -16.472 | -13.782 | -23.1 | -17.464 | -17.464 | -23.013 | -23.013 | -14.006 | -14.006 | -30.823 | -30.823 | -28.613 | -28.613 | -18.322 | -18.322 | -3.788 | -3.788 | -16.721 | -16.721 | -3.236 | -3.236 |
Acquisitions Net
| 0 | 9.075 | 0.006 | 0.033 | 70.042 | 0 | 0.015 | 0.032 | 0.02 | 0 | 0 | -5.488 | -0 | 0.028 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -760.302 | -1,980 | -764 | -887.5 | -725 | -820 | -470 | -629.1 | -700.9 | -390 | -400 | -336.323 | -460 | -496.182 | -580 | -490 | -631.3 | 0 | 0 | 0 | -80 | -90 | -410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 510 | 1,669 | 1,617.5 | 675 | 654.958 | 472.986 | 584.493 | 754.355 | 392.835 | 402.027 | 332.558 | 514.485 | 544.713 | 533.56 | 443.286 | 0 | 0 | 0 | 0 | 286.061 | 203.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -69.995 | -299.097 | 864.316 | -110 | -70.042 | -347.014 | -0 | 0.1 | -0.1 | 0.111 | 3.68 | -32.024 | -0.701 | 26.359 | 0.8 | 680.525 | 7.7 | -55.513 | 0.197 | 7.725 | 0.059 | 100.234 | -7.615 | 0.078 | 0.005 | -5.132 | -16.472 | -13.782 | -23.1 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.104 | -0.104 | 2.5 | 2.5 | 5.553 | 5.553 | -2.5 | -2.5 | 0.009 | 0.009 | 0 | 0 |
Investing Cash Flow
| -408.907 | -328.037 | 798.836 | -348.002 | -127.964 | -390.462 | 42.246 | 55.492 | -417.902 | -51.473 | -160.668 | 19.755 | -8.207 | 3.667 | -172.738 | 125.629 | -660.39 | -75.909 | -39.408 | 245.496 | 78.917 | -24.869 | -463.323 | -12.237 | -43.518 | -5.132 | -16.472 | -13.782 | -23.1 | -17.464 | -17.464 | -23.013 | -23.013 | -14.005 | -14.005 | -30.927 | -30.927 | -26.113 | -26.113 | -12.769 | -12.769 | -6.288 | -6.288 | -16.712 | -16.712 | -3.236 | -3.236 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -19.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 30.771 | -30.771 | 0 | -20.016 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0.257 | -0.257 | 0 | 0 | 0 | 0 | 0 | -1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.182 | -208.174 | -0.037 | -4.464 | -0.129 | -100.899 | -0.035 | -73.353 | -6.161 | -73.358 | -0.214 | -1.755 | -2.335 | -99.034 | -1.811 | -0.245 | -0.376 | -67.272 | -0.021 | -0.424 | -0.057 | -47.494 | 0 | 0 | -0.844 | -0.442 | -0.402 | -0.488 | -0.505 | -15.612 | -15.612 | -1.02 | -1.02 | -16.171 | -16.171 | -1.865 | -1.865 | -16.107 | -16.107 | -11.471 | -11.471 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.911 | -6.434 | -18.519 | 28.17 | -20.257 | -60.061 | 15.252 | 36.573 | 948.881 | -18.128 | -11.881 | 155.086 | -85.856 | 32.691 | -26.777 | 4.428 | 513.608 | -14.111 | -34.759 | 54.023 | 10.232 | -104.776 | 35.278 | 611.282 | -43.85 | -34.7 | -32 | 21.073 | -6.123 | -23.855 | -23.855 | -13.06 | -13.06 | -27.209 | -27.209 | 13.874 | 13.874 | 57.981 | 57.981 | 15.289 | 15.289 | 5.286 | 5.286 | -1.613 | -1.613 | -2.64 | -2.64 |
Financing Cash Flow
| 13.73 | -214.608 | -18.556 | 4.072 | -20.386 | -160.96 | 15.217 | 30.352 | 942.72 | -91.487 | -12.095 | 153.331 | -88.191 | -66.343 | -31.471 | 4.183 | 513.232 | -81.383 | -34.78 | 53.599 | 10.175 | -104.776 | 35.278 | 611.282 | -44.695 | -35.142 | -32.402 | 14.585 | -6.628 | -39.467 | -39.467 | -14.08 | -14.08 | -43.38 | -43.38 | 12.009 | 12.009 | 41.875 | 41.875 | 3.818 | 3.818 | 5.286 | 5.286 | -1.613 | -1.613 | -2.64 | -2.64 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.466 | 1.329 | 1.911 | 0.873 | 0.01 | 4.321 | -4.857 | -7.54 | 2.631 | 5.009 | 0.774 | -5.455 | 0.881 | -0.037 | 0.319 | -4.693 | -3.05 | -0.391 | 0.084 | -1.272 | 1.97 | 2.055 | -2.013 | -0.504 | 3.209 | 3.324 | -3.639 | -1.707 | -1.809 | -0.845 | -0.845 | 1.328 | 1.328 | 0.493 | 0.493 | 0.515 | 0.515 | -0.369 | -0.369 | -0.293 | -0.293 | 0.186 | 0.186 | -0.22 | -0.22 | -0.372 | -0.372 |
Net Change In Cash
| -12.109 | -540.081 | 728.475 | -145.669 | 241.603 | -532.028 | 68.141 | 171.178 | 754.856 | -225.101 | -272.334 | 186.282 | 147.357 | -112.553 | -359.913 | 216.996 | 74.092 | -45.603 | -128.447 | 283.513 | 285.345 | -95.998 | -449.424 | 600.499 | 40.57 | -18.379 | -61.071 | 68.505 | 24.972 | -7.455 | -7.455 | 2.726 | 2.726 | -9.706 | -9.706 | 35.092 | 35.092 | 17.53 | 17.53 | -1.172 | -1.172 | 10.015 | 10.015 | -0.758 | -0.758 | 6.049 | 6.049 |
Cash At End Of Period
| 1,051.235 | 1,253.143 | 1,793.224 | 1,064.749 | 969.262 | 727.659 | 1,259.687 | 1,191.547 | 1,020.369 | 265.513 | 490.615 | 762.949 | 576.667 | 429.311 | 541.863 | 901.777 | 684.781 | 610.689 | 656.292 | 784.738 | 501.225 | 215.88 | 311.878 | 761.302 | 160.802 | 120.232 | 138.611 | 199.683 | 131.178 | -7.455 | -7.455 | 2.726 | 118.39 | 115.664 | -9.706 | 35.092 | 99.983 | 64.891 | 17.53 | -1.172 | 31.003 | 32.176 | 10.015 | -0.758 | 12.903 | 13.66 | 6.049 |