
Ningbo Shenglong Automotive Powertrain System Co.,Ltd.
SSE:603178.SS
19.51 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -30.937 | 0 | -13.947 | 19.96 | 0.849 | 18.034 | 8.068 | 21.408 | 5.838 | 13.64 | 33.474 | 17.742 | 24.248 | 22.537 | 19.296 | 37.162 | 24.012 | 17.161 | 21.728 | 16.062 | 0.653 | -113.619 | -47.596 | -21.693 | -26.703 | -5.148 | 10.796 | 11.681 | 20.8 | 31.409 | 27.966 | 9.994 | 25.107 | 36.666 | 15.947 | 8.514 | 22.447 | 12.946 |
Depreciation & Amortization
| 0 | 0 | 0 | 31.933 | 31.933 | 31.299 | -55.917 | 32.195 | 32.195 | 29.86 | 29.86 | 34.109 | 34.109 | 34.521 | 32.722 | 28.071 | 28.071 | 95.889 | -50.466 | 50.466 | 0 | 99.118 | -47.054 | 47.054 | 0 | 88.972 | -35.457 | 35.457 | 0 | 76.021 | -31.686 | 31.686 | 0 | 18.939 | -28.207 | 28.207 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 38.536 | 0 | 10.877 | -46.67 | 46.67 | 0 | -5.392 | -100.531 | 100.531 | 0 | -99.112 | 56.043 | -56.043 | 0 | -64.667 | -57.981 | 57.981 | 0 | -70.633 | -72.17 | 72.17 | 0 | 128.307 | -75.389 | 75.389 | 0 | -189.533 | 51.977 | -51.977 | 0 | -9.13 | -3.27 | 3.27 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 48.699 | 0 | 16.165 | -18.88 | 18.88 | 0 | 30.409 | -96.509 | 96.509 | 0 | -94.958 | 37.223 | -37.223 | 0 | -47.274 | -53.263 | 53.263 | 0 | -64.49 | -35.707 | 35.707 | 0 | 172.937 | -100.261 | 100.261 | 0 | -176.363 | 29.556 | -29.556 | 0 | -62.62 | -9.388 | 9.388 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -11.064 | 0 | -5.344 | -27.791 | 27.791 | 0 | -35.801 | -4.022 | 4.022 | 0 | -4.153 | 17.556 | -17.556 | 0 | -17.393 | -9.289 | 9.289 | 0 | -6.144 | -6.104 | 6.104 | 0 | -30.063 | 34.731 | -34.731 | 0 | -14.231 | 19.76 | -19.76 | 0 | -8.936 | 6.118 | -6.118 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -1.284 | 1.284 | 0 | 0 | -1.072 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.901 | 0 | 0.056 | 1.284 | -1.284 | 0 | 0 | 1.072 | -1.072 | 0 | 0 | 1.264 | -1.264 | 0 | 0 | 4.571 | -4.571 | 0 | 0 | -30.358 | 30.358 | 0 | -14.567 | -9.859 | 9.859 | 0 | 1.062 | 2.66 | -2.66 | 0 | -0.194 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.229 | 0 | 31.759 | 72.446 | 7.217 | 72.128 | 123.93 | -30.282 | -32.195 | -24.468 | 70.671 | 48.269 | 13.713 | 67.346 | -19.296 | -37.162 | -24.012 | -17.161 | -21.728 | -16.062 | -0.653 | 113.619 | 47.596 | 21.693 | 26.703 | 5.148 | -10.796 | -11.681 | -20.8 | -31.409 | -27.966 | -9.994 | -25.107 | 5.329 | -15.947 | -8.514 | -22.447 | -12.946 |
Operating Cash Flow
| -23.708 | 0 | 17.812 | 60.473 | 8.066 | 58.862 | 29.411 | 69.991 | 5.838 | 13.64 | 33.474 | 66.012 | 37.962 | 55.05 | 87.369 | -57.889 | 67.131 | -16.268 | 90.469 | 30.214 | 70.957 | 127.842 | -20.601 | 82.96 | -19.489 | 70.092 | 35.599 | -3.997 | 111.94 | 46.553 | 41.304 | -2.149 | 35.396 | 51.803 | 15.142 | -52.103 | 77.183 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.411 | -50.504 | -35.233 | -23.622 | -35.287 | -36.858 | -33.092 | -55.98 | -24.148 | -65.351 | -18.739 | -24.427 | -24.876 | -32.608 | -26.898 | -19.746 | -45.486 | -46.303 | -43.899 | -12.348 | -24.333 | -86.669 | -34.52 | -22.64 | -43.397 | -86.954 | -69.095 | -67.992 | -78.015 | -80.173 | -112.37 | -62 | -43.59 | -70.82 | -93.276 | -17.521 | -46.354 | 0 |
Acquisitions Net
| 0 | -0.151 | 6.213 | 74.367 | 0.025 | 0.18 | 0 | 8.764 | 0 | 0.19 | 0.011 | 0 | 0 | -7.183 | 0.6 | 51.741 | 34.587 | 88.391 | 66.462 | 14.793 | 24.632 | 105.142 | 0 | 22.64 | 43.397 | 116.262 | 0 | 0 | 0 | 1.802 | 0 | 62 | 43.59 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -35 | -20.002 | -50 | -50 | -127.798 | 141.815 | -128 | -70.5 | -129.315 | -80 | -0.011 | -70 | -147.9 | -47.804 | 0 | 0 | -2.196 | 12.095 | -0 | -12.095 | -15 | -225 | 0 | -45 | -30 | -186.6 | 0 | 0 | 0 | -216.39 | -70 | -103 | -17 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 70 | 52.185 | 0 | 20.301 | 63.93 | 72.372 | 36.176 | 80.994 | 30.239 | 45.979 | 74.773 | 80.636 | 57.353 | 0.312 | 30.305 | 0 | 0 | 5.47 | 27.675 | 60 | 30.188 | 199.609 | 38.127 | 5.669 | 100.905 | 163.093 | 0.323 | 0.151 | 85.824 | 224.314 | 54.688 | -16.985 | 17 | 4.354 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 19.791 | 39.53 | 1 | 49 | -103 | 10.824 | 0 | -99.076 | 0 | 0.011 | 0 | -90.547 | -7.349 | 0.6 | 51.752 | 34.587 | -48.333 | -43.899 | -12.348 | -24.333 | -96.048 | 9.419 | -22.64 | -43.397 | -99.358 | 0.28 | -10.277 | 2.998 | 0.941 | -0.941 | -60.42 | -43.59 | 2.057 | 4.604 | 4.357 | -46.354 | 0 |
Investing Cash Flow
| 20.589 | 1.318 | -39.49 | 1.745 | -50.13 | 74.509 | -114.093 | -36.723 | -123.224 | -99.182 | 56.045 | -13.791 | -115.423 | -87.448 | 4.007 | 32.006 | -13.095 | 11.319 | 6.34 | 38.001 | -8.845 | -102.966 | 13.025 | -61.971 | 27.507 | -93.557 | -68.492 | -78.118 | 10.807 | -69.506 | -128.623 | -180.405 | -43.59 | -64.409 | -88.672 | -13.164 | -46.354 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 73.99 | 17.604 | -22.445 | -57 | 135 | -94.847 | 63.875 | -6.242 | 88.92 | -15.464 | -8.688 | -13.586 | -26.732 | -302.452 | -86.997 | 6.044 | 14.238 | 31.041 | -189.379 | -37.124 | -26.943 | 2.427 | -81.205 | 38.582 | 33.416 | 35.176 | -3.933 | 69.426 | -52.755 | 50.924 | 11.241 | -32.401 | -10.103 | 40.617 | 36.985 | 70.553 | -16.591 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.447 | 0 | -0.168 | 0 | -5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -6.099 | -1.802 | -18.716 | -1.912 | -28.353 | -30.101 | -1.006 | -1.076 | -31.907 | -1.478 | -34.334 | -1.055 | -2.947 | -22.213 | -6.588 | -7.249 | -12.671 | -5.866 | -7.495 | -10.375 | -6.236 | -23.165 | -10.776 | -10.888 | -8.327 | -7.896 | -37.792 | -6.797 | -2.519 | -7.004 | -31.197 | -6.215 | -6.28 | -6.064 | -22.71 | -5.885 | 0 |
Other Financing Activities
| -76.433 | -53.938 | 52.652 | -1.498 | -0 | 26.802 | -0.715 | 0 | -0 | 28.477 | 0 | 0 | -0 | 441.191 | -1.649 | -0.136 | -0.144 | -6.454 | -4.488 | 0.454 | -0.069 | 5.561 | -0.807 | -2.34 | -2.414 | 3.813 | -1.182 | 15.19 | -0 | 68.458 | 1.943 | -0.757 | 354.387 | -2.285 | -0.5 | -2.668 | -0.013 | 0 |
Financing Cash Flow
| -2.443 | -42.433 | 28.404 | -77.213 | 133.088 | -96.398 | 33.059 | -7.249 | 87.844 | -18.893 | -10.167 | -47.92 | -27.787 | 140.239 | -110.859 | -0.847 | 6.845 | 6.278 | -199.733 | -45.315 | -37.387 | -9.633 | -105.177 | 25.466 | 20.115 | 30.662 | -13.011 | 46.824 | -59.553 | 72.447 | 6.179 | -75.552 | 338.069 | 32.052 | 30.42 | 45.175 | -22.489 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 4.883 | -2.201 | -0.157 | -0.148 | -2.308 | -0.387 | 1.388 | 1.683 | 11.292 | 1.123 | 0.223 | -0.214 | -3.108 | -0.148 | -0.543 | -0.439 | -9.25 | -1.056 | 0.028 | 1.767 | 5.896 | 1.608 | 1.316 | -0.711 | 2.337 | 1.429 | 2.296 | -0.737 | -3.143 | 0.058 | -0.282 | -0.239 | 3.838 | 0.565 | 1.345 | -0.254 | 0 |
Net Change In Cash
| 0 | -79.66 | 4.172 | -5.735 | 86.946 | 22.294 | -52.01 | 27.406 | -49.34 | 16.705 | 59.972 | 4.523 | -105.463 | 104.732 | -19.632 | -27.273 | 60.441 | -7.921 | -103.98 | 22.927 | 26.492 | 21.139 | -111.145 | 47.771 | 27.423 | 9.534 | -44.475 | -32.996 | 62.457 | 46.351 | -81.081 | -258.388 | 329.636 | 23.284 | -42.544 | -18.746 | 8.087 | 0 |
Cash At End Of Period
| 100.372 | 106.085 | 185.745 | 219.069 | 196.854 | 109.78 | 87.486 | 139.496 | 112.09 | 161.43 | 144.724 | 84.752 | 80.229 | 185.692 | 80.96 | 100.591 | 127.864 | 67.423 | 75.344 | 179.324 | 156.397 | 129.905 | 108.766 | 219.911 | 172.14 | 144.718 | 135.184 | 179.659 | 212.654 | 150.197 | 103.846 | 184.928 | 443.315 | 91.931 | 68.647 | 111.191 | 129.938 | 0 |