Lanzhou LS Heavy Equipment Co., Ltd
SSE:603169.SS
8.51 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,790.667 | 5,162.007 | 4,980.331 | 4,037.061 | 2,900.841 | 3,437.822 | 2,546.748 | 2,984.885 | 1,735.712 | 2,465.815 | 1,447.361 | 1,304.989 | 1,159.25 | 1,242.879 |
| Cost of Revenue
| 4,930.004 | 4,398.118 | 4,282.857 | 3,357.788 | 2,593.222 | 2,884.868 | 2,924.843 | 2,620.178 | 1,421.281 | 1,347.314 | 1,076.763 | 966.246 | 835.962 | 907.515 |
| Gross Profit
| 860.663 | 763.889 | 697.474 | 679.273 | 307.619 | 552.954 | -378.095 | 364.707 | 314.431 | 1,118.501 | 370.598 | 338.742 | 323.288 | 335.364 |
| Gross Profit Ratio
| 0.149 | 0.148 | 0.14 | 0.168 | 0.106 | 0.161 | -0.148 | 0.122 | 0.181 | 0.454 | 0.256 | 0.26 | 0.279 | 0.27 |
| Reseach & Development Expenses
| 287.355 | 226.54 | 151.249 | 92.167 | 31.668 | 30.616 | 32.366 | 12.514 | 12.932 | 22.4 | 31.991 | 86.182 | 65.814 | 72.297 |
| General & Administrative Expenses
| 162.408 | 145.735 | 29.701 | 32.009 | 29.885 | 34.709 | 45.017 | 24.84 | 22.571 | 22.574 | 23.976 | 14.472 | 22.172 | 25.231 |
| Selling & Marketing Expenses
| -52.475 | 85.567 | 66.476 | 66.691 | 50.535 | 57.25 | 57.774 | 61.493 | 56.399 | 53.484 | 50.81 | 44.435 | 36.468 | 33.371 |
| SG&A
| 109.933 | 231.302 | 96.177 | 98.7 | 80.42 | 91.96 | 102.791 | 86.333 | 78.971 | 76.058 | 74.786 | 58.908 | 58.64 | 58.602 |
| Other Expenses
| 329.428 | 161.635 | 134.092 | 94.693 | 72.622 | 71.618 | 5.218 | 3.077 | 13.044 | 7.617 | 449.445 | 4.308 | 5.446 | 5.07 |
| Operating Expenses
| 726.716 | 619.477 | 381.518 | 285.56 | 184.71 | 194.193 | 236.474 | 185.368 | 194.348 | 252.306 | 228.785 | 236.671 | 206.324 | 195.278 |
| Operating Income
| 133.947 | 144.412 | 327.036 | 398.894 | 131.704 | 383.684 | -1,483.957 | 6.794 | 1.478 | 752.242 | 69.162 | 51.851 | 75.228 | 120.473 |
| Operating Income Ratio
| 0.023 | 0.028 | 0.066 | 0.099 | 0.045 | 0.112 | -0.583 | 0.002 | 0.001 | 0.305 | 0.048 | 0.04 | 0.065 | 0.097 |
| Total Other Income Expenses Net
| 34.081 | 20.86 | -141.81 | -275.828 | -392.114 | -286.551 | 5.311 | 3.077 | 11.04 | 5.617 | 449.347 | 4.308 | -24.262 | 5.029 |
| Income Before Tax
| 168.028 | 165.271 | 185.226 | 123.066 | -260.41 | 97.133 | -1,478.738 | 9.871 | 14.29 | 757.859 | 518.51 | 56.158 | 80.223 | 125.502 |
| Income Before Tax Ratio
| 0.029 | 0.032 | 0.037 | 0.03 | -0.09 | 0.028 | -0.581 | 0.003 | 0.008 | 0.307 | 0.358 | 0.043 | 0.069 | 0.101 |
| Income Tax Expense
| 1.358 | -1.06 | 2.707 | -10.195 | 9.24 | 8.423 | 5.518 | 0.882 | -2.13 | 111.386 | 85.707 | 5.82 | 11.819 | 15.331 |
| Net Income
| 156.178 | 153.735 | 175.933 | 122.729 | -269.649 | 88.71 | -1,510.738 | 8.989 | 16.42 | 646.473 | 432.803 | 49.373 | 67.214 | 90.651 |
| Net Income Ratio
| 0.027 | 0.03 | 0.035 | 0.03 | -0.093 | 0.026 | -0.593 | 0.003 | 0.009 | 0.262 | 0.299 | 0.038 | 0.058 | 0.073 |
| EPS
| 0.12 | 0.12 | 0.13 | 0.12 | -0.26 | 0.084 | -1.44 | 0.009 | 0.016 | 0.68 | 0.52 | 0.063 | 0.086 | 0.12 |
| EPS Diluted
| 0.12 | 0.12 | 0.13 | 0.12 | -0.26 | 0.084 | -1.44 | 0.009 | 0.016 | 0.68 | 0.52 | 0.063 | 0.086 | 0.12 |
| EBITDA
| 509.784 | 470.256 | 494.035 | 464.793 | 102.353 | 467.923 | -1,189.254 | 131.623 | 216.809 | 952.599 | 563.299 | 94.164 | 112.23 | 155.549 |
| EBITDA Ratio
| 0.088 | 0.091 | 0.099 | 0.115 | 0.035 | 0.136 | -0.467 | 0.044 | 0.125 | 0.386 | 0.389 | 0.072 | 0.097 | 0.125 |