
Zhejiang Shapuaisi Pharmaceutical Co.,Ltd.
SSE:603168.SS
7.72 (CNY) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 101.731 | 124.558 | 122.55 | 99.018 | 137.834 | 146.177 | 157.24 | 179.351 | 162.202 | 135.122 | 134.322 | 130.724 | 149.369 | 156.659 | 156.369 | 163.576 | 153.161 | 118.037 | 102.625 | 69.674 | 67.895 | 111.533 | 140.237 | 117.32 | 146.867 | 110.965 | 168.504 | 141.822 | 186.148 | 236.287 | 285.744 | 196.512 | 220.34 | 250.705 | 258.112 | 216.145 | 253.77 | 214.264 | 226.88 | 246.496 | 234.031 | 179.912 | 204.788 | 198.634 | 182.249 | 160.351 | 174.252 | 144.778 | 148.76 | 109.398 |
Cost of Revenue
| 42.736 | 66.741 | 64.408 | 47.896 | 67.082 | 64.093 | 73.177 | 73.668 | 72.993 | 54.921 | 59.522 | 58.822 | 54.629 | 57.997 | 38.648 | 70.328 | 57.693 | 64.285 | 46.221 | 37.53 | 36.187 | 41.65 | 44.354 | 44.383 | 43.752 | 41.878 | 44.37 | 34.082 | 49.029 | 47.763 | 55.97 | 43.652 | 66.141 | 64.421 | 60.879 | 47.526 | 57.512 | 58.557 | 59.336 | 60.09 | 64.981 | 57.213 | 56.468 | 58.205 | 52.91 | 54.305 | 49.767 | 43.464 | 46.71 | 31.953 |
Gross Profit
| 58.995 | 57.817 | 58.141 | 51.122 | 70.753 | 82.084 | 84.063 | 105.683 | 89.209 | 80.201 | 74.8 | 71.902 | 94.74 | 98.661 | 117.721 | 93.249 | 95.468 | 53.753 | 56.404 | 32.145 | 31.708 | 69.883 | 95.883 | 72.937 | 103.115 | 69.086 | 124.134 | 107.74 | 137.118 | 188.524 | 229.775 | 152.86 | 154.199 | 186.284 | 197.233 | 168.619 | 196.258 | 155.707 | 167.544 | 186.405 | 169.05 | 122.7 | 148.32 | 140.428 | 129.339 | 106.047 | 124.485 | 101.314 | 102.05 | 77.445 |
Gross Profit Ratio
| 0.58 | 0.464 | 0.474 | 0.516 | 0.513 | 0.562 | 0.535 | 0.589 | 0.55 | 0.594 | 0.557 | 0.55 | 0.634 | 0.63 | 0.753 | 0.57 | 0.623 | 0.455 | 0.55 | 0.461 | 0.467 | 0.627 | 0.684 | 0.622 | 0.702 | 0.623 | 0.737 | 0.76 | 0.737 | 0.798 | 0.804 | 0.778 | 0.7 | 0.743 | 0.764 | 0.78 | 0.773 | 0.727 | 0.738 | 0.756 | 0.722 | 0.682 | 0.724 | 0.707 | 0.71 | 0.661 | 0.714 | 0.7 | 0.686 | 0.708 |
Reseach & Development Expenses
| 9.242 | 12.812 | 9.188 | 23.45 | 12.128 | 13.601 | 22.51 | 18.136 | 10.202 | 20.456 | 9.04 | 9.495 | 20.623 | 21.988 | 43.296 | 25.285 | 11.644 | 13.142 | 5.048 | 5.627 | 3.985 | 7.511 | 8.557 | 6.607 | 4.314 | 6.49 | 7.488 | 20.57 | 4.6 | 43.072 | 4.133 | 11.265 | 0 | 29.024 | 0 | 12.007 | 0 | 31.211 | 0 | 16.831 | 0 | 27.981 | 0 | 15.167 | 0 | 22.344 | 0 | 10.402 | 0 | 0 |
General & Administrative Expenses
| 25.323 | -20.677 | 62.868 | 5.225 | 30.612 | -5.382 | 53.989 | 14.772 | 27.714 | -1.985 | 42.421 | 11.178 | 25.304 | -10.451 | 73.542 | -7.342 | 29.597 | 16.215 | 12.767 | 9.284 | 14.334 | 0.827 | 14.061 | 7.113 | 14.135 | -0.274 | 13.714 | 11.905 | 20.592 | -9.844 | 16.391 | 0.193 | 17.323 | -18.963 | 15.832 | -1.305 | 16.043 | -31.807 | 12.757 | 5.773 | 12.133 | -32.434 | 12.593 | 0.342 | 10.359 | -19.341 | 10.679 | 13.416 | 7.635 | -11.814 |
Selling & Marketing Expenses
| 19.231 | -9.045 | 42.722 | 20.812 | 21.775 | 64.138 | 32.242 | 21.471 | 17.483 | 17.649 | 29.071 | 20.248 | 26.308 | 34.879 | 23.506 | 21.025 | 36.954 | 30.444 | 51.026 | 33.352 | 34.314 | 67.777 | 67.75 | 57.885 | 56.324 | 68.168 | 91.871 | 64.185 | 66.215 | 94.595 | 140.405 | 91.842 | 83.34 | 107.492 | 116.652 | 86.597 | 112.465 | 89.031 | 102.149 | 99.761 | 104.718 | 78.046 | 90.174 | 79.819 | 72.101 | 54.271 | 79.626 | 59.492 | 63.857 | 51.439 |
SG&A
| 44.555 | -29.722 | 105.59 | 26.037 | 52.387 | 58.756 | 86.232 | 36.242 | 45.197 | 15.664 | 71.492 | 31.426 | 51.612 | 24.429 | 97.047 | 13.683 | 66.551 | 46.659 | 63.794 | 42.637 | 48.648 | 68.604 | 81.811 | 64.997 | 70.46 | 67.895 | 105.585 | 76.09 | 86.807 | 84.751 | 156.795 | 92.034 | 100.663 | 88.529 | 132.484 | 85.292 | 128.508 | 57.224 | 114.906 | 105.534 | 116.852 | 45.613 | 102.767 | 80.16 | 82.46 | 34.93 | 90.305 | 72.908 | 71.492 | 39.625 |
Other Expenses
| -3.865 | 165.351 | -54.742 | -1.779 | -0.176 | -1.07 | -0.076 | 14.417 | 1.824 | 40.993 | -17.493 | 19.426 | 1.701 | -1.899 | -3.071 | -0.779 | -0.3 | -1.628 | -0.303 | -0.085 | 24.913 | 10.417 | 11.784 | 7.779 | -1.822 | -0.203 | 19.683 | -0.75 | -0.014 | 11.969 | -3.295 | 8.746 | 4.242 | 30.433 | 60.948 | 2.319 | 0.306 | 0.501 | 2.638 | -0.142 | -0.12 | 7.421 | -0.204 | 9.303 | -2.319 | 5.399 | 1.906 | 0.162 | 0.033 | 7.753 |
Operating Expenses
| 49.932 | 148.44 | 60.037 | 73.835 | 65.278 | 118.416 | 89.989 | 75.706 | 57.223 | 77.113 | 63.039 | 60.347 | 73.936 | 96.005 | 105.668 | 76.155 | 80.03 | 88.969 | 70.689 | 54.447 | 52.549 | 85.005 | 92.312 | 79.226 | 76.976 | 95.574 | 112.774 | 98.3 | 89.243 | 130.786 | 161.522 | 109.145 | 103.378 | 133.318 | 135.871 | 107.017 | 132.083 | 101.456 | 117.74 | 134.8 | 120.023 | 90.992 | 105.139 | 106.203 | 85.267 | 70.146 | 92.441 | 73.921 | 73.558 | 61.608 |
Operating Income
| 9.063 | -90.624 | -19.613 | -25.429 | 6.017 | -52.747 | 7.023 | 36.37 | 31.393 | -4.352 | 13.889 | 11.27 | 5.008 | 7.829 | 13.653 | 15.705 | 17.736 | -146.362 | -13.758 | -15.942 | -23.34 | -42.116 | 5.337 | 0.686 | 24.718 | -206.701 | 13.484 | 13.41 | 49.546 | 8.588 | 70.778 | 45.14 | 53.599 | 52.765 | 60.377 | 60.326 | 60.89 | 53.274 | 49.594 | 52.209 | 50.716 | 31.86 | 42.652 | 32.051 | 41.372 | 34.882 | 30.751 | 26.017 | 26.946 | 14.736 |
Operating Income Ratio
| 0.089 | -0.728 | -0.16 | -0.257 | 0.044 | -0.361 | 0.045 | 0.203 | 0.194 | -0.032 | 0.103 | 0.086 | 0.034 | 0.05 | 0.087 | 0.096 | 0.116 | -1.24 | -0.134 | -0.229 | -0.344 | -0.378 | 0.038 | 0.006 | 0.168 | -1.863 | 0.08 | 0.095 | 0.266 | 0.036 | 0.248 | 0.23 | 0.243 | 0.21 | 0.234 | 0.279 | 0.24 | 0.249 | 0.219 | 0.212 | 0.217 | 0.177 | 0.208 | 0.161 | 0.227 | 0.218 | 0.176 | 0.18 | 0.181 | 0.135 |
Total Other Income Expenses Net
| -0.016 | -1.961 | 17.288 | -1.076 | -0.176 | -1.07 | -0.076 | 14.417 | -2.231 | 0.063 | -0.166 | -0.082 | 30.753 | -1.899 | -3.071 | -0.779 | -0.3 | -1.628 | -0.303 | -0.085 | 24.913 | 10.417 | 11.784 | 16.598 | -1.822 | -0.203 | 19.683 | -0.75 | -0.014 | 11.969 | -3.295 | -4.242 | 4.242 | 25.667 | 60.948 | -0.151 | 0.306 | 0.498 | 2.621 | -0.142 | -0.12 | 2.542 | -0.204 | 4.479 | -2.319 | 0.162 | 1.906 | -0.749 | -1.513 | 3.321 |
Income Before Tax
| 9.047 | -92.585 | -2.326 | -26.504 | 5.841 | -53.817 | 6.946 | 50.787 | 29.163 | -5.474 | 13.723 | 11.188 | 35.761 | 5.93 | 10.582 | 14.926 | 17.436 | -147.991 | -14.061 | -16.026 | 1.572 | -31.7 | 17.121 | 8.466 | 22.895 | -206.904 | 33.167 | 12.66 | 49.532 | 20.557 | 67.483 | 40.898 | 57.841 | 78.432 | 121.325 | 60.175 | 61.196 | 53.772 | 52.216 | 52.067 | 50.596 | 34.402 | 42.448 | 36.53 | 39.053 | 35.045 | 32.656 | 26.179 | 26.979 | 18.056 |
Income Before Tax Ratio
| 0.089 | -0.743 | -0.019 | -0.268 | 0.042 | -0.368 | 0.044 | 0.283 | 0.18 | -0.041 | 0.102 | 0.086 | 0.239 | 0.038 | 0.068 | 0.091 | 0.114 | -1.254 | -0.137 | -0.23 | 0.023 | -0.284 | 0.122 | 0.072 | 0.156 | -1.865 | 0.197 | 0.089 | 0.266 | 0.087 | 0.236 | 0.208 | 0.263 | 0.313 | 0.47 | 0.278 | 0.241 | 0.251 | 0.23 | 0.211 | 0.216 | 0.191 | 0.207 | 0.184 | 0.214 | 0.219 | 0.187 | 0.181 | 0.181 | 0.165 |
Income Tax Expense
| 0.2 | 0.508 | 1.256 | 2.561 | 1.596 | 0.275 | 0.899 | 0.014 | 6.786 | -6.153 | 4.097 | 3.208 | 8.109 | 6.421 | 1.391 | -1.541 | 6.948 | 3.322 | -0.566 | -1.048 | 1.155 | -0.401 | 3.662 | 2.207 | 3.456 | -2.506 | 6.125 | 2.63 | 8.68 | 14.08 | 10.8 | 7.765 | 7.778 | 10.02 | 18.358 | 8.043 | 8.989 | 5.281 | 9.839 | 8.962 | 8.533 | 3.085 | 6.483 | 5.581 | 6.013 | 3.78 | 4.898 | 3.949 | 4.149 | 2.96 |
Net Income
| 8.852 | -92.687 | -6.038 | -29.013 | 4.297 | -54.038 | 6.098 | 50.822 | 22.525 | 0.679 | 9.626 | 7.98 | 27.652 | -0.491 | 9.192 | 16.467 | 10.488 | -151.313 | -13.495 | -14.978 | 0.417 | -31.299 | 13.459 | 6.258 | 19.439 | -204.398 | 27.042 | 10.03 | 40.852 | 6.477 | 56.683 | 33.133 | 50.063 | 68.411 | 102.968 | 52.131 | 52.207 | 48.492 | 42.377 | 43.105 | 42.063 | 31.317 | 35.965 | 30.949 | 33.04 | 31.264 | 27.758 | 22.23 | 22.83 | 15.096 |
Net Income Ratio
| 0.087 | -0.744 | -0.049 | -0.293 | 0.031 | -0.37 | 0.039 | 0.283 | 0.139 | 0.005 | 0.072 | 0.061 | 0.185 | -0.003 | 0.059 | 0.101 | 0.068 | -1.282 | -0.132 | -0.215 | 0.006 | -0.281 | 0.096 | 0.053 | 0.132 | -1.842 | 0.16 | 0.071 | 0.219 | 0.027 | 0.198 | 0.169 | 0.227 | 0.273 | 0.399 | 0.241 | 0.206 | 0.226 | 0.187 | 0.175 | 0.18 | 0.174 | 0.176 | 0.156 | 0.181 | 0.195 | 0.159 | 0.154 | 0.153 | 0.138 |
EPS
| 0.02 | -0.227 | -0.016 | -0.068 | 0.01 | -0.17 | 0.016 | 0.14 | 0.061 | 0.002 | 0.031 | 0.026 | 0.09 | -0.002 | 0.026 | 0.047 | 0.03 | -0.46 | -0.04 | -0.036 | 0.001 | -0.093 | 0.04 | 0.019 | 0.06 | -0.63 | 0.08 | 0.03 | 0.13 | 0.019 | 0.18 | 0.1 | 0.15 | 0.23 | 0.35 | 0.18 | 0.18 | 0.16 | 0.14 | 0.14 | 0.14 | 0.1 | 0.12 | 0.099 | 0.15 | 0.1 | 0.12 | 0.071 | 0.1 | 0.048 |
EPS Diluted
| 0.02 | -0.227 | -0.016 | -0.068 | 0.01 | -0.17 | 0.016 | 0.14 | 0.061 | 0.002 | 0.031 | 0.026 | 0.09 | -0.002 | 0.026 | 0.047 | 0.03 | -0.45 | -0.04 | -0.036 | 0.001 | -0.093 | 0.04 | 0.019 | 0.06 | -0.6 | 0.08 | 0.03 | 0.13 | 0.019 | 0.18 | 0.1 | 0.15 | 0.23 | 0.35 | 0.18 | 0.18 | 0.16 | 0.14 | 0.14 | 0.14 | 0.1 | 0.12 | 0.099 | 0.15 | 0.1 | 0.12 | 0.071 | 0.1 | 0.048 |
EBITDA
| 10.921 | -91.988 | 0.572 | -21.023 | 22.157 | -20.355 | 22.186 | 69.871 | 48.247 | 12.721 | 31.084 | 27.875 | 20.804 | 19.315 | 23.967 | 33.125 | 35.635 | 76.87 | 2.384 | -42.763 | 1.7 | -17.118 | 16.467 | 4.223 | 36.361 | 160.314 | 11.36 | 10.58 | 47.875 | 23.99 | 68.252 | 50.719 | 54.063 | 139.725 | 61.362 | 60.046 | 66.188 | 58.277 | 49.804 | 53.637 | 49.026 | 36.906 | 43.444 | 36.557 | 44.072 | 38.623 | 32.044 | 27.393 | 31.16 | 23.106 |
EBITDA Ratio
| 0.107 | -0.739 | 0.005 | -0.212 | 0.161 | -0.139 | 0.141 | 0.39 | 0.297 | 0.094 | 0.231 | 0.213 | 0.139 | 0.123 | 0.153 | 0.203 | 0.233 | 0.651 | 0.023 | -0.614 | 0.025 | -0.153 | 0.117 | 0.036 | 0.248 | 1.445 | 0.067 | 0.075 | 0.257 | 0.102 | 0.239 | 0.258 | 0.245 | 0.557 | 0.238 | 0.278 | 0.261 | 0.272 | 0.22 | 0.218 | 0.209 | 0.205 | 0.212 | 0.184 | 0.242 | 0.241 | 0.184 | 0.189 | 0.209 | 0.211 |