
Zhejiang Shapuaisi Pharmaceutical Co.,Ltd.
SSE:603168.SS
7.46 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -6.038 | -29.013 | 4.297 | -54.038 | 6.098 | 50.822 | 22.525 | 0.679 | 9.626 | 7.98 | 27.652 | -0.491 | 9.192 | 16.467 | 10.488 | -151.313 | -13.495 | -14.978 | 0.417 | -31.299 | 13.459 | 6.258 | 19.439 | -204.398 | 27.042 | 10.03 | 40.852 | 6.477 | 56.683 | 33.133 | 50.063 | 68.411 | 102.968 | 52.131 | 52.207 | 48.492 | 42.377 | 43.105 | 42.063 | 31.317 | 35.965 | 30.949 | 33.04 | 31.264 | 27.758 | 22.23 | 22.83 | 15.096 |
Depreciation & Amortization
| 0 | 0 | 0 | 17.462 | 17.462 | 73.02 | -36.964 | 19.085 | 19.085 | 17.362 | 17.362 | 16.687 | 16.687 | 13.385 | 13.385 | 18.2 | 18.2 | 0 | -32.653 | 32.653 | 0 | 56.094 | -26.931 | 26.931 | 0 | 52.694 | -26.366 | 26.366 | 0 | 50.082 | -24.111 | 24.111 | 0 | 42.507 | -20.761 | 20.761 | 0 | 27.527 | -13.302 | 13.302 | 0 | 24.877 | -12.686 | 12.686 | 0 | 12.525 | -5.58 | 5.58 | 0 | 2.609 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -49.646 | 53.186 | -53.186 | 0 | 6.687 | 0.97 | -0.97 | 0 | -0.081 | -80.895 | 80.895 | 0 | 0 | 4.598 | -4.598 | 0 | 27.033 | -53.976 | 53.976 | 0 | 32.116 | -78.656 | 78.656 | 0 | -162.09 | 20.625 | -20.625 | 0 | -96.656 | 79.251 | -79.251 | 0 | -59.674 | 79.705 | -79.705 | 0 | -34.631 | 36.903 | -36.903 | 0 | -31.495 | 21.426 | -21.426 | 0 | 2.424 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -12.044 | 22.732 | -22.732 | 0 | 6.834 | 3.992 | -3.992 | 0 | -4.187 | -59.271 | 59.271 | 0 | 0 | -4.632 | 4.632 | 0 | 72.093 | -59.565 | 59.565 | 0 | 51.784 | -99.441 | 99.441 | 0 | -114 | -8.19 | 8.19 | 0 | -77.539 | 64.442 | -64.442 | 0 | -51.396 | 75.498 | -75.498 | 0 | -25.303 | 36.255 | -36.255 | 0 | -34.66 | 21.745 | -21.745 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -25.32 | 30.454 | -30.454 | 0 | -0.147 | -3.022 | 3.022 | 0 | 4.107 | -21.624 | 21.624 | 0 | 0 | 9.23 | -9.23 | 0 | -12.734 | 5.589 | -5.589 | 0 | 0.14 | 20.784 | -20.784 | 0 | -39.344 | 28.815 | -28.815 | 0 | -19.118 | 14.809 | -14.809 | 0 | -8.278 | 4.206 | -4.206 | 0 | -9.328 | 0.648 | -0.648 | 0 | 3.165 | -0.319 | 0.319 | 0 | 1.819 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -12.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.326 | 0 | 0 | 0 | -19.808 | 0 | 0 | 0 | -8.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 |
Other Non Cash Items
| 0 | 0 | 27.762 | 31.078 | 0.975 | 77.402 | -32.605 | -4.655 | -19.085 | -24.048 | -18.332 | -15.717 | -27.652 | 0.491 | -9.192 | -16.467 | -10.488 | 151.313 | 13.495 | 14.978 | -0.417 | 31.299 | -13.459 | -6.258 | -19.439 | 204.398 | -27.042 | -10.03 | -40.852 | -6.477 | -56.683 | -33.133 | -50.063 | -68.411 | -102.968 | -52.131 | -52.207 | -48.492 | -42.377 | -43.105 | -42.063 | -31.317 | -35.965 | -30.949 | -33.04 | -31.264 | -27.758 | -22.23 | -22.83 | 1.091 |
Operating Cash Flow
| 0 | 0 | 21.724 | -15.397 | 5.272 | 46.738 | -10.286 | 12.066 | 22.525 | 0.679 | 9.626 | 7.98 | -0 | 58.441 | -48.732 | 78.594 | 12.48 | 21.13 | 27.46 | -17.918 | 13.418 | 6.498 | -2.739 | 9.455 | 46.256 | 24.973 | 14.147 | -28.681 | 89.935 | 18.193 | 0.648 | -5.382 | 32.113 | 51.787 | 115.858 | 62.046 | 64.64 | -14.789 | 89.431 | 13.971 | 25.66 | 74.451 | -2.584 | 44.748 | 31.377 | 56.146 | 24.779 | 29.042 | 8.403 | 21.22 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -18.589 | -11.437 | -15.461 | -58.493 | -42.716 | -59.026 | -79.018 | -67.831 | -13.92 | -46.625 | -44.599 | -23.914 | -33.55 | -61.424 | -86.089 | -5.132 | -0.799 | -2.405 | -0.426 | -4.515 | -9.833 | -4.378 | -5.007 | -4.672 | -6.275 | -23.852 | -5.454 | -7.676 | -21.393 | -47.221 | -15.374 | -29.321 | -22.079 | -10.806 | -16.963 | -4.403 | -7.77 | 54.341 | -30.843 | -67.476 | -53.959 | -43.989 | -27.71 | -14.089 | -16.741 | -11.982 | -33.166 | -26.585 | 0 | -6.398 |
Acquisitions Net
| 0 | 0 | 0 | -6.62 | 0.008 | -51.662 | 0 | 11.78 | -11.764 | 10.032 | 0 | 0.316 | 0.003 | 158.98 | 41.82 | -200.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.5 | 0 | 0 | -89.5 | -134.524 | 0 | 0 | 53.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -159.62 | 3.449 | -9 | -84.748 | -72.153 | -60 | 40 | -20 | -50 | -100 | 50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 40 | 0.813 | 74.024 | 0.092 | 10 | 13.42 | 13 | 64.231 | 0 | 49.968 | 0 | 105.108 | 0 | 395.24 | -253.009 | 253.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.376 | 81.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.032 | -136.34 | 10.092 | 10 | 0.092 | -5.923 | 3.429 | -20.269 | 20.044 | 0.159 | -19.281 | -125.108 | 173.049 | 201.158 | 50.08 | -98.273 | 100.942 | -294.391 | -349.984 | 469.279 | 35.024 | 31.491 | 6.438 | -17.065 | 18.323 | 5.025 | 22.95 | -45.117 | -268.477 | 90.702 | 152.688 | -140.732 | 2.62 | -76.904 | -50 | 8.14 | -7.77 | -88.717 | 0.004 | 12.528 | -53.959 | -0.513 | -79.182 | 4.714 | -16.187 | 0.085 | 0.1 | -5.445 | -20.793 | 0.023 |
Investing Cash Flow
| 21.442 | -146.965 | 68.655 | -65.113 | -192.236 | -99.673 | -71.589 | -96.837 | -77.794 | -46.467 | -23.88 | -63.598 | 89.499 | 139.734 | 5.811 | -103.405 | 100.143 | -296.796 | -350.41 | 464.765 | 25.191 | 27.113 | 1.431 | -21.737 | 12.048 | -18.827 | 17.496 | -52.793 | -289.87 | 43.48 | 137.313 | -170.053 | -19.459 | -87.71 | -66.963 | 3.738 | -97.27 | -34.376 | -30.839 | -14.573 | -52.375 | -44.502 | -106.892 | 4.714 | -16.187 | -11.897 | -33.066 | -5.445 | -20.793 | -6.375 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 9.7 | 24.2 | -16.5 | 49.8 | 29.9 | -0.5 | 65.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | -160 | 0 | -10 | 0 | -4.9 | 0 | 0 | 5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.12 | 0 | 0 | 0 | -4.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.873 | -1.765 | -1.797 | -9.642 | -1.323 | -13.767 | -0.825 | -14.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.549 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | -48.86 | 0 | 0 | -3.205 | -80.101 | 0 | -1.553 | -1.468 | -55.381 | -1.308 | -8.1 | 0 | -39.213 | 0 | 0 | -1.173 | -30.952 | -2.575 | -3.999 | -1.508 | -30.33 | 0 | -1.313 |
Other Financing Activities
| -0 | -2.216 | -27.789 | -5.76 | -0 | -9.994 | 27.92 | 67.93 | 0 | 307.38 | 0 | 0 | 0 | -206.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386.605 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | -1.104 | -9.601 | 307.447 | 0 | 0 | 0 | 32.642 | -24.643 | -0 |
Financing Cash Flow
| 7.827 | 20.219 | -46.086 | 34.397 | 28.577 | -11.723 | 92.995 | 53.734 | 0 | 305.26 | 0 | 0 | 0 | -211.322 | 0 | 0 | 0 | 0 | 0 | -3.549 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | -48.86 | 0 | 0 | -3.205 | -80.101 | 0 | 249.255 | -1.468 | -55.381 | 78.692 | 41.9 | 0 | -39.213 | 0 | -1.104 | -170.775 | 276.495 | -12.575 | -3.999 | -6.408 | 2.313 | -24.643 | 3.687 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 84.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 25.492 | -112.672 | 44.292 | -46.113 | -158.387 | -64.658 | 11.121 | -31.037 | -84.818 | 344.219 | -16.241 | -61.507 | 120.064 | -13.147 | -42.921 | -24.811 | 112.623 | -275.666 | -322.951 | 443.298 | 38.609 | 33.61 | -1.308 | -12.282 | 58.305 | 6.145 | 30.873 | -130.334 | -199.935 | 61.673 | 134.756 | -255.537 | 12.654 | 213.332 | 47.428 | 10.402 | 46.061 | -7.264 | 58.591 | -39.815 | -26.715 | 28.845 | -280.251 | 326.086 | 2.486 | 39.741 | -14.696 | 25.91 | -37.033 | 18.531 |
Cash At End Of Period
| 108.279 | 82.787 | 195.459 | 151.167 | 197.28 | 355.667 | 420.325 | 409.204 | 440.241 | 525.059 | 180.84 | 197.081 | 258.588 | 138.524 | 151.671 | 194.592 | 219.403 | 106.781 | 382.446 | 705.397 | 262.099 | 223.489 | 189.879 | 191.187 | 203.469 | 145.164 | 139.019 | 108.146 | 238.48 | 438.415 | 376.741 | 241.985 | 497.522 | 484.867 | 271.536 | 224.108 | 213.705 | 167.644 | 174.908 | 116.317 | 156.132 | 182.847 | 154.002 | 434.253 | 108.167 | 105.68 | 65.939 | 80.635 | 54.724 | 33.461 |