Zhejiang Shapuaisi Pharmaceutical Co.,Ltd.

SSE:603168.SS

7.46 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12011 Q4
Operating Activities:
Net Income 00-6.038-29.0134.297-54.0386.09850.82222.5250.6799.6267.9827.652-0.4919.19216.46710.488-151.313-13.495-14.9780.417-31.29913.4596.25819.439-204.39827.04210.0340.8526.47756.68333.13350.06368.411102.96852.13152.20748.49242.37743.10542.06331.31735.96530.94933.0431.26427.75822.2322.8315.096
Depreciation & Amortization 00017.46217.46273.02-36.96419.08519.08517.36217.36216.68716.68713.38513.38518.218.20-32.65332.653056.094-26.93126.931052.694-26.36626.366050.082-24.11124.111042.507-20.76120.761027.527-13.30213.302024.877-12.68612.686012.525-5.585.5802.609
Deferred Income Tax 00000000000000000000000000000000000000000000000000
Stock Based Compensation 000001.54200000000000000000000000000000000000000000000
Change In Working Capital 00000-49.64653.186-53.18606.6870.97-0.970-0.081-80.89580.895004.598-4.598027.033-53.97653.976032.116-78.65678.6560-162.0920.625-20.6250-96.65679.251-79.2510-59.67479.705-79.7050-34.63136.903-36.9030-31.49521.426-21.42602.424
Accounts Receivables 00000-12.04422.732-22.73206.8343.992-3.9920-4.187-59.27159.27100-4.6324.632072.093-59.56559.565051.784-99.44199.4410-114-8.198.190-77.53964.442-64.4420-51.39675.498-75.4980-25.30336.255-36.2550-34.6621.745-21.74500
Change In Inventory 00000-25.3230.454-30.4540-0.147-3.0223.02204.107-21.62421.624009.23-9.230-12.7345.589-5.58900.1420.784-20.7840-39.34428.815-28.8150-19.11814.809-14.8090-8.2784.206-4.2060-9.3280.648-0.64803.165-0.3190.31901.819
Change In Accounts Payables 00000000000000000000000000000000000000000000000000
Other Working Capital 00000-12.282000000000000000-32.326000-19.808000-8.74600000000000000000000.605
Other Non Cash Items 0027.76231.0780.97577.402-32.605-4.655-19.085-24.048-18.332-15.717-27.6520.491-9.192-16.467-10.488151.31313.49514.978-0.41731.299-13.459-6.258-19.439204.398-27.042-10.03-40.852-6.477-56.683-33.133-50.063-68.411-102.968-52.131-52.207-48.492-42.377-43.105-42.063-31.317-35.965-30.949-33.04-31.264-27.758-22.23-22.831.091
Operating Cash Flow 0021.724-15.3975.27246.738-10.28612.06622.5250.6799.6267.98-058.441-48.73278.59412.4821.1327.46-17.91813.4186.498-2.7399.45546.25624.97314.147-28.68189.93518.1930.648-5.38232.11351.787115.85862.04664.64-14.78989.43113.97125.6674.451-2.58444.74831.37756.14624.77929.0428.40321.22
Investing Activities:
Investments In Property Plant And Equipment -18.589-11.437-15.461-58.493-42.716-59.026-79.018-67.831-13.92-46.625-44.599-23.914-33.55-61.424-86.089-5.132-0.799-2.405-0.426-4.515-9.833-4.378-5.007-4.672-6.275-23.852-5.454-7.676-21.393-47.221-15.374-29.321-22.079-10.806-16.963-4.403-7.7754.341-30.843-67.476-53.959-43.989-27.71-14.089-16.741-11.982-33.166-26.5850-6.398
Acquisitions Net 000-6.620.008-51.662011.78-11.76410.03200.3160.003158.9841.82-200.340000000000000000089.500-89.5-134.5240053.959000000000
Purchases Of Investments 0000-159.623.449-9-84.748-72.153-6040-20-50-10050-50000000000000000000000000-80000000000
Sales Maturities Of Investments 400.81374.0240.0921013.421364.231049.9680105.1080395.24-253.009253.0090000000000000000000000040.37681.584000000000
Other Investing Activites 0.032-136.3410.092100.092-5.9233.429-20.26920.0440.159-19.281-125.108173.049201.15850.08-98.273100.942-294.391-349.984469.27935.02431.4916.438-17.06518.3235.02522.95-45.117-268.47790.702152.688-140.7322.62-76.904-508.14-7.77-88.7170.00412.528-53.959-0.513-79.1824.714-16.1870.0850.1-5.445-20.7930.023
Investing Cash Flow 21.442-146.96568.655-65.113-192.236-99.673-71.589-96.837-77.794-46.467-23.88-63.59889.499139.7345.811-103.405100.143-296.796-350.41464.76525.19127.1131.431-21.73712.048-18.82717.496-52.793-289.8743.48137.313-170.053-19.459-87.71-66.9633.738-97.27-34.376-30.839-14.573-52.375-44.502-106.8924.714-16.187-11.897-33.066-5.445-20.793-6.375
Financing Activities:
Debt Repayment 9.724.2-16.549.829.9-0.565.900000000000000000000000000-130008000000-1600-100-4.9005
Common Stock Issued 000000000-2.12000-4.59000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000000
Dividends Paid -1.873-1.765-1.797-9.642-1.323-13.767-0.825-14.19600000000000-3.549000000-0.769-48.8600-3.205-80.1010-1.553-1.468-55.381-1.308-8.10-39.21300-1.173-30.952-2.575-3.999-1.508-30.330-1.313
Other Financing Activities -0-2.216-27.789-5.76-0-9.99427.9267.930307.38000-206.7320000000000000000000386.60500050000-1.104-9.601307.44700032.642-24.643-0
Financing Cash Flow 7.82720.219-46.08634.39728.577-11.72392.99553.7340305.26000-211.32200000-3.549000000-0.769-48.8600-3.205-80.1010249.255-1.468-55.38178.69241.90-39.2130-1.104-170.775276.495-12.575-3.999-6.4082.313-24.6433.687
Other Information:
Effect Of Forex Changes On Cash 000000-00084.7470000000000000000000000000000000000000000
Net Change In Cash 25.492-112.67244.292-46.113-158.387-64.65811.121-31.037-84.818344.219-16.241-61.507120.064-13.147-42.921-24.811112.623-275.666-322.951443.29838.60933.61-1.308-12.28258.3056.14530.873-130.334-199.93561.673134.756-255.53712.654213.33247.42810.40246.061-7.26458.591-39.815-26.71528.845-280.251326.0862.48639.741-14.69625.91-37.03318.531
Cash At End Of Period 108.27982.787195.459151.167197.28355.667420.325409.204440.241525.059180.84197.081258.588138.524151.671194.592219.403106.781382.446705.397262.099223.489189.879191.187203.469145.164139.019108.146238.48438.415376.741241.985497.522484.867271.536224.108213.705167.644174.908116.317156.132182.847154.002434.253108.167105.6865.93980.63554.72433.461