
Zhejiang Shapuaisi Pharmaceutical Co.,Ltd.
SSE:603168.SS
7.46 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 108.279 | 82.787 | 195.459 | 151.167 | 197.28 | 355.667 | 420.325 | 409.204 | 440.241 | 525.059 | 180.84 | 197.081 | 258.588 | 138.524 | 151.671 | 194.592 | 219.403 | 106.781 | 382.446 | 705.397 | 262.099 | 223.489 | 189.879 | 191.187 | 203.469 | 145.164 | 139.019 | 108.146 | 238.48 | 438.415 | 376.741 | 241.985 | 497.522 | 484.867 | 271.536 | 224.108 | 213.705 | 167.644 | 174.908 | 116.317 | 156.132 | 182.847 | 154.002 | 434.253 | 108.167 | 105.68 | -91.757 | 33.461 | 14.93 |
Short Term Investments
| 76.743 | 106.861 | 3.5 | 3.5 | 3.5 | 13.534 | 2.009 | 12.009 | 12.043 | 29.272 | 20.033 | 40.342 | 20 | 105.03 | 100 | 150 | 150 | 250 | 350 | 0 | 260 | 260 | 0 | 459 | 0 | 450 | 0 | 450 | 0 | 130 | 0 | 350 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 80 | 0 | 0 | 0 | 0 | 183.515 | 0 | 0 |
Cash and Short Term Investments
| 185.022 | 189.648 | 198.96 | 154.667 | 200.78 | 369.201 | 422.334 | 421.213 | 452.284 | 554.331 | 200.873 | 237.423 | 278.588 | 243.554 | 251.671 | 344.592 | 369.403 | 356.781 | 732.446 | 705.397 | 522.099 | 483.489 | 189.879 | 191.187 | 203.469 | 145.164 | 139.019 | 108.146 | 238.48 | 438.415 | 376.741 | 241.985 | 497.522 | 484.867 | 271.536 | 224.108 | 213.705 | 167.644 | 174.908 | 116.317 | 156.132 | 182.847 | 154.002 | 434.253 | 108.167 | 105.68 | 91.757 | 33.461 | 14.93 |
Net Receivables
| 67.728 | 80.621 | 86.58 | 69.706 | 44.62 | 53.579 | 81.353 | 76.572 | 33.727 | 40.325 | 67.057 | 34.087 | 23.742 | 57.366 | 75.031 | 48.565 | 96.925 | 112.965 | 99.713 | 93.382 | 90.288 | 117.481 | 149.384 | 123.344 | 153.405 | 187.084 | 170.084 | 121.071 | 180.585 | 245.374 | 232.546 | 140.941 | 131.488 | 181.932 | 222.259 | 222.025 | 206.455 | 176.025 | 243.088 | 245.669 | 191.949 | 179.28 | 198.257 | 179.406 | 183.357 | 174.381 | 0 | 0 | 0 |
Inventory
| 100.17 | 76.661 | 83.417 | 86.286 | 78.818 | 84.323 | 92.494 | 90.742 | 77.51 | 59.101 | 59.736 | 58.117 | 60.909 | 60.823 | 48.354 | 40.96 | 65.963 | 56.535 | 70.554 | 89.813 | 92.318 | 86.327 | 105.698 | 92.75 | 81.921 | 91.166 | 115.534 | 119.414 | 104.666 | 100.445 | 93.401 | 90.956 | 73.556 | 62.916 | 56.251 | 60.03 | 49.261 | 44.892 | 45.459 | 42.134 | 36.725 | 37.928 | 35.407 | 29.516 | 23.635 | 28.932 | 0 | 32.762 | 34.581 |
Other Current Assets
| 15.863 | 19.735 | 32.088 | 32.461 | 72.026 | 74.741 | 37.979 | 63.962 | 41.752 | 31.089 | 64.799 | 36.88 | 73.953 | 192.205 | 174.666 | 174.64 | 122.696 | 121.367 | 23.533 | 25.548 | 297.317 | 242.528 | 499.343 | 513.315 | 478.002 | 488.057 | 471.491 | 503.958 | 443.033 | 150.155 | 217.571 | 359.783 | 218.198 | 212.843 | 112.173 | 39.876 | 41.823 | 38.219 | 51.262 | 52.333 | 93.76 | 86.382 | 111.064 | 8.077 | 12.198 | 10.241 | 0 | 165.595 | 148.448 |
Total Current Assets
| 368.783 | 366.665 | 401.044 | 343.12 | 372.22 | 552.663 | 634.159 | 652.489 | 648.182 | 727.805 | 392.465 | 414.333 | 437.192 | 553.948 | 549.721 | 608.757 | 654.988 | 647.647 | 926.246 | 914.139 | 911.734 | 929.825 | 944.303 | 920.596 | 916.797 | 911.47 | 896.129 | 852.588 | 966.764 | 957.404 | 920.26 | 833.665 | 920.763 | 942.559 | 662.219 | 546.038 | 506.971 | 424.185 | 514.717 | 459.46 | 478.566 | 486.436 | 498.73 | 648.1 | 327.356 | 315.012 | 91.757 | 231.818 | 197.959 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 830.799 | 841.866 | 786.875 | 785.405 | 791.995 | 795.339 | 674.706 | 649.776 | 640.17 | 651.26 | 493.69 | 468.114 | 462.237 | 474.122 | 358.334 | 368.269 | 492.185 | 507.27 | 566.794 | 582.375 | 595.452 | 606.743 | 637.215 | 647.667 | 657.993 | 669.081 | 667.252 | 674.126 | 664.034 | 665.117 | 626.385 | 622.86 | 569.139 | 563.417 | 544.577 | 529.825 | 530.61 | 509.362 | 393.013 | 376.204 | 353.585 | 331.022 | 305.19 | 292.679 | 270.23 | 251.086 | 0 | 68.852 | 66.665 |
Goodwill
| 332.091 | 332.091 | 365.428 | 365.428 | 365.428 | 365.428 | 378.73 | 378.73 | 378.019 | 326.683 | 336.158 | 336.158 | 336.158 | 336.158 | 336.158 | 336.158 | 336.158 | 336.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.157 | 178.157 | 178.157 | 178.157 | 228.784 | 228.784 | 228.784 | 228.784 | 228.784 | 228.784 | 228.784 | 228.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 223.433 | 215.832 | 204.36 | 198.361 | 191.095 | 181.418 | 188.381 | 158.536 | 158.925 | 160.142 | 163.015 | 164.102 | 165.408 | 165.718 | 157.408 | 157.758 | 176.282 | 177.287 | 48.829 | 49.583 | 50.336 | 51.145 | 64.517 | 65.389 | 66.171 | 66.623 | 55.119 | 55.842 | 56.644 | 57.447 | 55.895 | 56.472 | 57.213 | 57.953 | 58.66 | 59.399 | 60.123 | 60.776 | 30.897 | 31.138 | 31.379 | 30.524 | 30.707 | 30.904 | 31.119 | 31.328 | 0 | 26.539 | 26.717 |
Goodwill and Intangible Assets
| 555.524 | 547.923 | 569.788 | 563.789 | 556.523 | 546.846 | 567.111 | 537.266 | 536.944 | 486.825 | 499.173 | 500.26 | 501.566 | 501.876 | 493.566 | 493.916 | 512.44 | 513.445 | 48.829 | 49.583 | 50.336 | 51.145 | 64.517 | 65.389 | 66.171 | 66.623 | 233.277 | 233.999 | 234.801 | 235.604 | 284.679 | 285.256 | 285.996 | 286.737 | 287.444 | 288.183 | 288.907 | 289.56 | 30.897 | 31.138 | 31.379 | 30.524 | 30.707 | 30.904 | 31.119 | 31.328 | 0 | 26.539 | 26.717 |
Long Term Investments
| 248.953 | 220.778 | 329.326 | 391.222 | 392.209 | 232.145 | 185.228 | 174.195 | 138.236 | 39.774 | 51.977 | 28.621 | 29.515 | 1.873 | 2.247 | 2.622 | 2.996 | 3.371 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.112 | 0.78 | 1.082 | 1.108 | 0.873 | 0.737 | 0.938 | 0.464 | 0.849 | 0.824 | 0.019 | 0.019 | 0.07 | 0.07 | 1.691 | 1.691 | 0.085 | 0.085 | 1.207 | 1.166 | 0.94 | 0.72 | 0.887 | 0.978 | 0.891 | 1.006 | 0.356 | 0.361 | 0.393 | 0.387 | 0.182 | 0.162 | 0.163 | 0.157 | 0.355 | 0.344 | 0.392 | 0.398 | 0.092 | 0.1 | 0.115 | 0.886 | 0.128 | 0.135 | 0.167 | 0.14 | 0 | 0.172 | 0.208 |
Other Non-Current Assets
| 100.173 | 128.239 | 30.231 | 60.628 | 47.053 | 42.566 | 17.945 | 26.43 | 36.285 | 51.191 | 115.176 | 129.643 | 110.337 | 53.467 | 102.405 | 1.491 | 1.034 | 1.085 | 0.028 | 0.276 | 1.012 | 0.886 | 1.635 | 1.191 | 0.757 | 0.413 | 6.033 | 6.289 | 12.53 | 10.897 | 19.124 | 20.979 | 56.832 | 49.247 | 50.085 | 41.705 | 41.423 | 51.485 | 75.636 | 77.471 | 55.244 | 23.472 | -0 | -0 | 0.167 | -0 | -91.757 | -0 | -0 |
Total Non-Current Assets
| 1,736.562 | 1,739.588 | 1,717.302 | 1,802.153 | 1,788.653 | 1,617.634 | 1,445.928 | 1,388.131 | 1,352.483 | 1,229.873 | 1,160.035 | 1,126.657 | 1,103.725 | 1,031.407 | 958.243 | 867.99 | 1,008.739 | 1,025.256 | 616.859 | 633.4 | 647.74 | 659.495 | 704.255 | 715.225 | 725.812 | 737.124 | 906.918 | 914.775 | 911.758 | 912.004 | 930.371 | 929.257 | 912.131 | 899.558 | 882.46 | 860.057 | 861.333 | 850.804 | 499.638 | 484.913 | 440.323 | 385.905 | 336.026 | 323.718 | 301.516 | 282.554 | -91.757 | 95.563 | 93.59 |
Total Assets
| 2,105.345 | 2,106.253 | 2,118.346 | 2,145.273 | 2,160.873 | 2,170.297 | 2,080.088 | 2,040.62 | 2,000.665 | 1,957.678 | 1,552.501 | 1,540.989 | 1,540.917 | 1,585.355 | 1,507.965 | 1,476.747 | 1,663.727 | 1,672.903 | 1,543.104 | 1,547.54 | 1,559.474 | 1,589.321 | 1,648.557 | 1,635.821 | 1,642.609 | 1,648.594 | 1,803.046 | 1,767.363 | 1,878.521 | 1,869.408 | 1,850.631 | 1,762.921 | 1,832.894 | 1,842.116 | 1,544.68 | 1,406.095 | 1,368.304 | 1,274.989 | 1,014.356 | 944.373 | 918.889 | 872.341 | 834.756 | 971.818 | 628.872 | 597.565 | 0 | 327.381 | 291.549 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 146.248 | 137.04 | 83.18 | 84.782 | 112.859 | 123.114 | 36.343 | 37.687 | 93.509 | 80.854 | 29.654 | 24.161 | 26.156 | 25.927 | 26.479 | 29.734 | 44.458 | 33.875 | 18.855 | 15.351 | 19.274 | 34.287 | 38.051 | 44.04 | 37.603 | 41.028 | 41.102 | 36.611 | 38.47 | 50.272 | 28.518 | 29.609 | 33.438 | 26.971 | 69.274 | 45.825 | 27.321 | 28.8 | 42.809 | 47.548 | 43.859 | 33.549 | 33.525 | 24.931 | 20.614 | 16.182 | 0 | 11.861 | 10.678 |
Short Term Debt
| 89.649 | 105.294 | 89.476 | 105.993 | 134.836 | 96.392 | 105.9 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 101 | 100 | 0 | 80 | 80 |
Tax Payables
| 6.079 | 9.42 | 8.401 | 6.07 | 6.243 | 8.701 | 7.227 | 5.472 | 6.124 | 7.295 | 10.524 | 11.623 | 12.346 | 16.49 | 10.58 | 9.744 | 14.001 | 22.544 | 6.298 | 4.355 | 2.085 | 8.718 | 13.967 | 7.958 | 10.445 | 8.83 | 17.313 | 12.866 | 20.592 | 28.898 | 30.356 | 19.871 | 13.186 | 33.64 | 34.877 | 8.935 | 13.07 | 7.835 | 13.956 | 23.681 | 19.094 | 7.326 | 10.987 | 10.133 | 14.551 | 6.224 | 0 | 8.258 | 9.358 |
Deferred Revenue
| 0 | 0 | 8.401 | 105.042 | 102.694 | 136.358 | 82.62 | 112.926 | 17.959 | 49.747 | 25.612 | 25.599 | 31.616 | 76.311 | 18.538 | 21.682 | 32.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.13 | 60.282 | 21.586 | 0 | 24.863 | 12.649 |
Other Current Liabilities
| 111.238 | 125.719 | 116.094 | 15.443 | -3.824 | 3.133 | 2.216 | 86.929 | 108.027 | 67.921 | 55.803 | 82.6 | 86.32 | 76.545 | 124.142 | 98.947 | 283.869 | 305.499 | 56.44 | 52.752 | 44.431 | 52.974 | 67.949 | 68.691 | 85.687 | 114.557 | 59.054 | 59.351 | 121.324 | 132.956 | 132.205 | 110.572 | 141.974 | 187.272 | 265.516 | 240.695 | 223.631 | 266.279 | 88.633 | 46.564 | 37.667 | 55.26 | 45.355 | 78.81 | 65.78 | 52.852 | 0 | 20.314 | 4.661 |
Total Current Liabilities
| 353.213 | 377.473 | 305.554 | 317.33 | 352.808 | 367.698 | 234.306 | 202.024 | 225.619 | 205.817 | 121.593 | 118.384 | 124.822 | 195.274 | 161.201 | 138.426 | 342.328 | 361.918 | 81.593 | 72.458 | 65.791 | 95.979 | 119.967 | 120.689 | 133.735 | 164.415 | 117.469 | 108.828 | 180.386 | 212.125 | 191.079 | 160.052 | 188.597 | 247.883 | 369.666 | 295.456 | 264.022 | 302.914 | 145.398 | 117.793 | 100.62 | 96.136 | 89.868 | 193.874 | 201.945 | 175.258 | 0 | 120.433 | 104.696 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 150.698 | 136.89 | 123.439 | 125.267 | 68.073 | 70.752 | 61.316 | 62.491 | 34.563 | 33.755 | 32.337 | 34.507 | 35.977 | 37.615 | 2.256 | 3.006 | 0 | 8.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 50 | 0 | 0 | 0 | 0 | 13.306 | 69 | 69 | 69 | 0 | 5 | 0 |
Deferred Revenue Non-Current
| 2.163 | 2.225 | 2.287 | 2.349 | 2.411 | 2.473 | 0.193 | 27.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.55 | 2.625 | 2.7 | 2.775 | 2.85 | 2.925 | 8.255 | 8.255 | 8.255 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.593 | 30.453 | 30.453 | 25.827 | 25.827 | 13.306 | 13.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -2.349 | -2.411 | -2.473 | 0.527 | 0.039 | 1.421 | 1.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | -130 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 2.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.242 | 2.242 | 2.242 | 2.242 | 1.38 | 4.155 | 1.38 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.593 | 30.453 | 30.453 | 0 | 0 | 0 | 0 | 0 | 13.326 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 152.861 | 139.115 | 125.726 | 127.616 | 70.484 | 73.225 | 62.036 | 62.53 | 35.985 | 35.177 | 32.337 | 34.507 | 35.977 | 37.615 | 4.498 | 5.247 | 4.792 | 4.867 | 4.08 | 4.155 | 4.23 | 4.305 | 8.255 | 8.255 | 8.255 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 168.593 | 160.453 | 80.453 | 25.827 | 25.827 | 13.306 | 13.306 | 13.306 | 82.326 | 69 | 69 | 0 | 5 | 0 |
Total Liabilities
| 506.074 | 516.588 | 431.28 | 444.945 | 423.292 | 440.923 | 296.341 | 264.554 | 261.604 | 240.994 | 153.93 | 152.891 | 160.799 | 232.889 | 165.699 | 143.673 | 347.12 | 366.785 | 85.673 | 76.613 | 70.021 | 100.284 | 128.222 | 128.944 | 141.99 | 167.415 | 117.469 | 108.828 | 180.386 | 212.125 | 191.079 | 160.052 | 188.597 | 247.883 | 499.666 | 464.049 | 424.475 | 383.367 | 171.225 | 143.62 | 113.927 | 109.442 | 103.174 | 276.2 | 270.945 | 244.258 | 0 | 125.433 | 104.696 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 112.336 | 112.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 375.925 | 375.925 | 375.925 | 379.162 | 379.162 | 379.162 | 379.062 | 372.514 | 372.514 | 372.514 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 322.592 | 248.148 | 248.148 | 248.148 | 248.148 | 177.249 | 177.249 | 163.375 | 163.375 | 163.375 | 163.375 | 163.375 | 163.375 | 65.35 | 65.35 | 65.35 | 65.35 | 49 | 49 | 0 | 49 | 49 |
Retained Earnings
| 220.818 | 211.966 | 303.042 | 310.627 | 347.599 | 343.303 | 398.408 | 392.31 | 355.255 | 332.73 | 334.588 | 324.115 | 316.135 | 288.483 | 290.154 | 280.963 | 264.496 | 254.007 | 405.32 | 418.815 | 437.342 | 436.925 | 469.492 | 456.033 | 449.775 | 430.336 | 634.734 | 607.692 | 647.292 | 606.439 | 615.538 | 558.855 | 609.029 | 558.966 | 517.464 | 414.496 | 416.279 | 364.072 | 335.45 | 293.073 | 362.631 | 320.568 | 302.383 | 266.419 | 235.47 | 230.85 | 0 | 98.989 | 90.684 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,020.373 | 118.643 | -0 | 0 | 1,024.025 | 112.491 | 1,001.44 | 112.491 | 741.39 | 110.764 | 741.39 | 110.764 | 729.519 | 109.583 | 729.519 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 274.215 | 0 | 0 |
Other Total Stockholders Equity
| 1,002.496 | 1,001.739 | -14.326 | 1,000.944 | -140.256 | 997.212 | -27.5 | 1,001.44 | 0 | 1,002.507 | 0 | 630.627 | 0 | 630.627 | 0 | 729.519 | 0 | 729.519 | -0 | 729.519 | 729.519 | 729.519 | 728.251 | 728.251 | 728.251 | 728.251 | 728.251 | 728.251 | 802.695 | 802.695 | 795.866 | 897.351 | 858.019 | 858.019 | 364.175 | 364.175 | 298.345 | 364.175 | 344.306 | 344.306 | 331.02 | 331.02 | 331.02 | 331.02 | 40.628 | 73.457 | 0 | 53.96 | 47.169 |
Total Shareholders Equity
| 1,599.239 | 1,589.629 | 1,685.015 | 1,690.733 | 1,727.935 | 1,719.677 | 1,773.994 | 1,766.264 | 1,729.209 | 1,706.684 | 1,398.571 | 1,388.098 | 1,380.118 | 1,352.466 | 1,342.266 | 1,333.074 | 1,316.607 | 1,306.119 | 1,457.431 | 1,470.927 | 1,489.453 | 1,489.036 | 1,520.335 | 1,506.877 | 1,500.618 | 1,481.179 | 1,685.577 | 1,658.535 | 1,698.136 | 1,657.283 | 1,659.552 | 1,602.869 | 1,644.297 | 1,594.233 | 1,045.014 | 942.046 | 943.829 | 891.622 | 843.13 | 800.754 | 804.962 | 762.899 | 731.582 | 695.617 | 357.927 | 353.307 | 274.215 | 201.949 | 186.853 |
Total Equity
| 1,599.271 | 1,589.665 | 1,687.067 | 1,700.328 | 1,737.581 | 1,729.374 | 1,783.746 | 1,776.066 | 1,739.061 | 1,716.685 | 1,398.571 | 1,388.098 | 1,380.118 | 1,352.466 | 1,342.266 | 1,333.074 | 1,316.607 | 1,306.119 | 1,457.431 | 1,470.927 | 1,489.453 | 1,489.036 | 1,520.335 | 1,506.877 | 1,500.618 | 1,481.179 | 1,685.577 | 1,658.535 | 1,698.136 | 1,657.283 | 1,659.552 | 1,602.869 | 1,644.297 | 1,594.233 | 1,045.014 | 942.046 | 943.829 | 891.622 | 843.13 | 800.754 | 804.962 | 762.899 | 731.582 | 695.617 | 357.927 | 353.307 | 274.215 | 201.949 | 186.853 |
Total Liabilities & Shareholders Equity
| 2,105.345 | 2,106.253 | 2,118.346 | 2,145.273 | 2,160.873 | 2,170.297 | 2,080.088 | 2,040.62 | 2,000.665 | 1,957.678 | 1,552.501 | 1,540.989 | 1,540.917 | 1,585.355 | 1,507.965 | 1,476.747 | 1,663.727 | 1,672.903 | 1,543.104 | 1,547.54 | 1,559.474 | 1,589.321 | 1,648.557 | 1,635.821 | 1,642.609 | 1,648.594 | 1,803.046 | 1,767.363 | 1,878.521 | 1,869.408 | 1,850.631 | 1,762.921 | 1,832.894 | 1,842.116 | 1,544.68 | 1,406.095 | 1,368.304 | 1,274.989 | 1,014.356 | 944.373 | 918.889 | 872.341 | 834.756 | 971.818 | 628.872 | 597.565 | 274.215 | 327.381 | 291.549 |