
Bohai Ferry Group Co., Ltd.
SSE:603167.SS
8.92 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,819.328 | 1,839.849 | 1,306.962 | 1,400.817 | 1,166.792 | 1,662.883 | 1,668.179 | 1,510.96 | 1,224.686 | 1,183.286 | 1,117.355 | 1,165.683 | 1,055.617 | 1,051.159 | 1,042.568 | 752.48 | 684.871 | 612.348 |
Cost of Revenue
| 1,305.839 | 1,341.049 | 1,223.557 | 1,045.104 | 949.037 | 1,131.449 | 1,146.442 | 1,011.935 | 851.875 | 882.619 | 857.453 | 843.062 | 750.946 | 666.855 | 665.373 | 433.753 | 398.261 | 345.034 |
Gross Profit
| 513.489 | 498.801 | 83.405 | 355.713 | 217.754 | 531.434 | 521.737 | 499.024 | 372.811 | 300.668 | 259.902 | 322.621 | 304.671 | 384.304 | 377.195 | 318.727 | 286.61 | 267.314 |
Gross Profit Ratio
| 0.282 | 0.271 | 0.064 | 0.254 | 0.187 | 0.32 | 0.313 | 0.33 | 0.304 | 0.254 | 0.233 | 0.277 | 0.289 | 0.366 | 0.362 | 0.424 | 0.418 | 0.437 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.206 | 40.013 | 25.708 | 47.751 | 31.349 | 39.172 | 18.995 | 22.237 | 20.101 | 17.835 | 19.654 | 15.378 | 17.814 | 11.466 | 12.448 | 7.698 | 20.285 | 14.668 |
Selling & Marketing Expenses
| 8.724 | 38.11 | 33.69 | 32.196 | 28.474 | 28.999 | 26.894 | 28.264 | 21.377 | 17.811 | 17.617 | 15.303 | 10.565 | 10.962 | 10.66 | 5.43 | 5.655 | 6.022 |
SG&A
| 48.931 | 79.502 | 59.398 | 79.947 | 59.823 | 68.17 | 45.888 | 50.501 | 41.478 | 35.646 | 37.27 | 30.681 | 28.379 | 22.428 | 23.107 | 13.128 | 25.941 | 20.689 |
Other Expenses
| 26.777 | 11.887 | -165.365 | -16.398 | -39.007 | -112.257 | 10.359 | 4.77 | 127.824 | 67.709 | 110.579 | 79.565 | 102.812 | 121.246 | 43.919 | 2.241 | 6.248 | 2.275 |
Operating Expenses
| 75.707 | 91.389 | -105.967 | 63.55 | 20.816 | -44.087 | -30.735 | -10.936 | 87.177 | 66.092 | 68.736 | 79.88 | 82.739 | 75.483 | 73.288 | 49.023 | 48.752 | 41.088 |
Operating Income
| 437.782 | 407.412 | 209.91 | 354.595 | 235.676 | 576.164 | 542.14 | 514.146 | 202.868 | 177.313 | 164.945 | 232.233 | 179.921 | 249.216 | 247.526 | 235.946 | 222.145 | 201.122 |
Operating Income Ratio
| 0.241 | 0.221 | 0.161 | 0.253 | 0.202 | 0.346 | 0.325 | 0.34 | 0.166 | 0.15 | 0.148 | 0.199 | 0.17 | 0.237 | 0.237 | 0.314 | 0.324 | 0.328 |
Total Other Income Expenses Net
| 2.94 | 0.397 | 53.573 | -37.499 | -0.072 | 4.441 | 10.359 | 4.77 | 127.787 | 67.709 | 110.55 | 79.565 | 102.812 | 61.656 | -15.355 | -29.435 | 6.248 | 2.245 |
Income Before Tax
| 440.722 | 407.809 | 263.483 | 317.096 | 235.604 | 580.605 | 552.499 | 518.916 | 330.656 | 245.022 | 275.494 | 311.799 | 282.733 | 370.462 | 291.397 | 238.182 | 228.393 | 203.367 |
Income Before Tax Ratio
| 0.242 | 0.222 | 0.202 | 0.226 | 0.202 | 0.349 | 0.331 | 0.343 | 0.27 | 0.207 | 0.247 | 0.267 | 0.268 | 0.352 | 0.279 | 0.317 | 0.333 | 0.332 |
Income Tax Expense
| 119.723 | 120.723 | 58.62 | 94.57 | 76.132 | 145.44 | 128.213 | 136.449 | 104.457 | 74.067 | 76.925 | 78.411 | 70.842 | 92.713 | 75.7 | 59.18 | 57.163 | 65.859 |
Net Income
| 274.279 | 250.399 | 162.148 | 201.539 | 136.087 | 410.299 | 400.743 | 362.672 | 222.442 | 170.826 | 199.007 | 233.536 | 211.891 | 277.748 | 215.697 | 179.002 | 171.231 | 137.507 |
Net Income Ratio
| 0.151 | 0.136 | 0.124 | 0.144 | 0.117 | 0.247 | 0.24 | 0.24 | 0.182 | 0.144 | 0.178 | 0.2 | 0.201 | 0.264 | 0.207 | 0.238 | 0.25 | 0.225 |
EPS
| 0.58 | 0.53 | 0.35 | 0.43 | 0.29 | 0.87 | 0.83 | 0.75 | 0.46 | 0.35 | 0.41 | 0.49 | 0.51 | 0.73 | 0.57 | 0.47 | 0.45 | 0.4 |
EPS Diluted
| 0.58 | 0.53 | 0.35 | 0.43 | 0.29 | 0.87 | 0.83 | 0.75 | 0.46 | 0.35 | 0.41 | 0.49 | 0.51 | 0.73 | 0.57 | 0.47 | 0.45 | 0.4 |
EBITDA
| 620.675 | 584.758 | 383.374 | 519.285 | 439.038 | 765.74 | 722.154 | 676.597 | 490.629 | 408.282 | 409.344 | 423.866 | 407.85 | 431.057 | 424.496 | 320.112 | 237.858 | 226.226 |
EBITDA Ratio
| 0.341 | 0.318 | 0.293 | 0.371 | 0.376 | 0.46 | 0.433 | 0.448 | 0.401 | 0.345 | 0.366 | 0.364 | 0.386 | 0.41 | 0.407 | 0.425 | 0.347 | 0.369 |