
Hebei Yangyuan ZhiHui Beverage Co., Ltd.
SSE:603156.SS
22.6 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 199.338 | 150.741 | 878.949 | 177.949 | 377.979 | 178.833 | 732.678 | 466.704 | 313.882 | 170.022 | 523.641 | 480.367 | 471.275 | 420.623 | 738.551 | 409.414 | 460.99 | 181.488 | 525.962 | 964.718 | 462.195 | 417.908 | 850.474 | 1,096.15 | 432.683 | 378.111 | 930.039 | 741.693 | 567.895 | 484.331 | 515.959 | 835.632 | 604.658 |
Depreciation & Amortization
| 0 | 0 | 0 | 23.637 | 23.637 | 23.592 | -46.881 | 23.561 | 23.561 | 24.741 | 24.741 | 24.696 | 24.696 | 23.983 | 23.983 | 19.774 | 19.774 | 80.336 | -39.9 | 39.9 | 0 | 69.108 | -32.891 | 32.891 | 0 | 63.407 | -31.803 | 31.803 | 0 | 63.759 | -31.882 | 31.882 | 0 | 59.136 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 216.382 | 0 | -331.103 | 284.124 | -284.124 | 0 | 113.088 | -171.615 | 171.615 | 0 | -31.786 | -343.328 | 343.328 | 0 | -149.023 | -244.695 | 244.695 | 0 | 33.865 | 143.451 | -143.451 | 0 | 248.462 | -6.8 | 6.8 | 0 | -2,198.397 | -971.138 | 971.138 | 0 | -592.423 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 80.079 | 0 | -73.738 | 42.22 | -42.22 | 0 | -90.228 | -169.113 | 169.113 | 0 | 62.874 | -244.179 | 244.179 | 0 | -136.91 | -146.669 | 146.669 | 0 | 11.574 | 79.729 | -79.729 | 0 | 118.143 | 52.825 | -52.825 | 0 | -2,009.589 | -1,266.408 | 1,266.408 | 0 | -553.8 | 0 |
Change In Inventory
| 0 | 0 | 0 | 136.303 | 0 | -257.365 | 241.904 | -241.904 | 0 | 203.316 | -2.503 | 2.503 | 0 | -94.66 | -99.149 | 99.149 | 0 | -12.114 | -98.027 | 98.027 | 0 | 21.697 | 63.722 | -63.722 | 0 | 130.319 | -59.625 | 59.625 | 0 | -188.808 | 295.27 | -295.27 | 0 | -38.623 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -226.617 | 0 | -319.183 | 808.752 | -1,722.365 | 2,437.72 | -1,629.816 | 1,415.613 | -23.561 | -137.829 | 146.874 | -170.022 | -523.641 | 1,672.696 | -471.275 | -420.623 | -1,258.761 | -409.414 | -460.99 | -181.488 | -525.962 | -964.718 | -462.195 | -417.908 | -850.474 | -1,096.15 | -432.683 | -378.111 | -930.039 | -741.693 | -567.895 | -484.331 | -515.959 | -835.632 | -604.658 |
Operating Cash Flow
| -226.617 | 0 | -119.846 | 935.855 | -843.416 | 2,592.077 | -1,014.595 | 1,333.882 | 732.678 | 466.704 | 313.882 | -0 | -0 | 2,129.08 | -758.736 | 1,552.764 | -539.984 | 1,598.888 | -465.2 | 658.561 | -711.422 | 2,033.169 | -746.54 | 1,363.574 | -978.753 | 2,375.57 | -1,294.342 | 1,753.937 | -771.537 | 2,471.967 | -922.384 | 2,077.684 | -1,492.676 | 2,427.694 | -1,051.207 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.866 | 0.578 | -5.715 | -7.269 | -25.364 | -42.411 | -85.09 | -48.528 | -87.949 | -42.812 | -34.034 | -80.162 | -35.732 | -23.874 | -4.678 | -10.802 | -15.961 | -37.666 | -94.086 | -57.079 | -84.964 | -16.683 | -53.893 | -68.754 | -59.676 | -95.355 | -9.492 | -12.133 | -12.924 | -32.83 | -2.758 | -15.428 | -11.671 | -45.233 | -0.364 |
Acquisitions Net
| 0 | 0 | 0.028 | 0.164 | 0.008 | 0.081 | 1.252 | 0.11 | 0.165 | 2.397 | 0.009 | -0 | -0 | 0.143 | 0 | 11.292 | 15.961 | 39.107 | 96.001 | 57.088 | 84.964 | 18.378 | 54.167 | 68.883 | 59.721 | 95.355 | 9.492 | 12.539 | 12.989 | 0.023 | 0.257 | 15.458 | 11.713 | -0 | 0.004 |
Purchases Of Investments
| -820 | -3,200 | -370 | -309.122 | -776.87 | -1,733.582 | -629.574 | -1,700 | -820.769 | -927.737 | -1,689.589 | -348.652 | -2,204.86 | -5,331.705 | -3,370 | -2,650 | -4,010 | -5,840.388 | -3,572.947 | -5,732.15 | -4,050 | -8,614 | -2,624.148 | -6,733.006 | -3,801.61 | -9,776 | -2,715.8 | -9,178 | -5,385.9 | -21,079.17 | -10,281.485 | -8,693.793 | -7,218.089 | -11,568.827 | -6,732.163 |
Sales Maturities Of Investments
| 1,377.147 | 1,103.064 | 369.808 | 1,362.587 | 515.686 | 1,243.498 | 306.374 | 1,533.896 | 3,398.007 | 92.95 | 649.39 | 2,422.771 | 4,249.632 | 3,158.206 | 852.769 | 5,706.685 | 5,566.412 | 4,516.382 | 3,718.839 | 7,503.28 | 4,657.537 | 6,503.809 | 3,345.012 | 6,966.597 | 2,646.9 | 7,453.896 | 4,078.618 | 6,208.826 | 8,831.104 | 18,659.126 | 10,374.773 | 8,010.201 | 8,914.547 | 9,944.488 | 7,809.571 |
Other Investing Activites
| 0.023 | 0.011 | 0 | 0.164 | -226.093 | -443.995 | 0 | 0 | 0 | 0 | 0 | -1.609 | 0.419 | 10.143 | 0.126 | -20.802 | -15.961 | -37.666 | -94.086 | -57.079 | -84.964 | -16.683 | -53.893 | -68.754 | -59.676 | -95.355 | -9.492 | -12.133 | -12.924 | -64.7 | 362.3 | -13.747 | -11.671 | 0.369 | 75.854 |
Investing Cash Flow
| 533.304 | -2,096.348 | -5.878 | 1,046.36 | -286.54 | -532.414 | -407.039 | -214.523 | 2,489.455 | -875.203 | -1,074.224 | 1,992.348 | 2,009.459 | -2,187.23 | -2,521.783 | 3,036.373 | 1,540.45 | -1,360.231 | 53.72 | 1,714.061 | 522.573 | -2,125.178 | 667.244 | 164.966 | -1,214.342 | -2,417.459 | 1,353.326 | -2,980.9 | 3,432.345 | -2,517.551 | 453.087 | -697.309 | 1,684.829 | -1,669.203 | 1,152.903 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 300 | 0 | -313.968 | 0 | 123 | 79.99 | -86.032 | 402 | 261.032 | 100 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 45.207 | -45.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.403 | 0 | -0.223 | -2,027.929 | -6.589 | -6.307 | -7.347 | -2,286.008 | 0 | -60.253 | -63 | -2,530.987 | 0 | 0 | 0 | -1,518.592 | 0 | 0 | 0 | -2,109.156 | 0 | 0 | 0 | -2,259.81 | 0 | -8.74 | -8.695 | -1,398.93 | 0 | 0 | 0 | -987.62 | -160 | -832.547 | 0 |
Other Financing Activities
| -0 | 0.001 | -108.673 | -883.879 | -27.35 | -21.773 | 0 | -2,282.349 | -3.659 | 121.202 | -0.697 | 100 | 0 | 1,518.592 | 0 | -1,518.592 | 0 | -240 | 0 | 0 | 0 | 2.94 | 0 | 0 | 0 | -294.294 | 0 | -1.802 | 3,262.828 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 299.597 | 0.001 | -377.657 | -2,911.808 | 89.061 | 73.683 | -93.379 | -1,880.349 | 257.373 | 160.95 | 136.303 | -2,430.987 | 0 | 0 | 0 | -1,518.592 | 0 | -240 | 0 | -2,109.156 | 0 | 2.94 | 0 | -2,259.81 | 0 | -285.554 | -8.695 | -1,400.732 | 3,262.828 | 0 | 0 | -987.62 | -160 | -832.547 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -3.806 | 1,020.306 | -1,148.569 | 1,270.905 | -1,072.876 | 1,132.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 597.907 | -546.123 | -503.381 | -929.593 | -1,041.216 | 2,133.668 | -1,518.818 | 259.317 | 2,330.937 | 1,023.356 | -1,696.914 | 693.44 | 1,052.173 | -259.955 | -3,287.177 | 2,661.653 | 928.041 | -1.343 | -411.48 | -2,829.264 | -188.85 | -388.009 | -79.296 | -731.27 | -2,193.095 | -327.627 | 50.472 | -2,627.695 | 5,923.636 | -47.265 | -469.297 | 392.756 | 32.153 | -74.055 | 101.696 |
Cash At End Of Period
| 1,308.846 | 710.939 | 1,257.062 | 1,764.494 | 2,694.087 | 3,735.303 | 1,597.585 | 3,116.403 | 2,857.087 | 1,598.206 | 574.85 | 2,271.764 | 1,578.324 | 526.15 | 786.105 | 4,073.282 | 1,411.629 | 145.381 | 146.724 | 558.204 | 3,387.468 | 483.588 | 871.597 | 950.893 | 1,682.163 | 3,576.318 | 3,903.945 | 3,853.472 | 6,481.168 | 557.532 | 604.797 | 1,074.094 | 681.339 | 649.186 | 723.241 |