
Hebei Yangyuan ZhiHui Beverage Co., Ltd.
SSE:603156.SS
22.6 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,518.639 | 917.814 | 1,261.112 | 1,764.494 | 2,694.087 | 3,735.303 | 1,601.635 | 3,120.453 | 3,934.514 | 1,602.577 | 579.742 | 2,275.814 | 1,581.374 | 529.2 | 664.59 | 4,076.332 | 1,077.526 | 148.571 | 151.275 | 561.254 | 297.788 | 486.638 | 874.648 | 953.944 | 1,685.213 | 3,878.308 | 3,906.811 | 3,856.522 | 6,484.218 | 560.582 | 607.847 | 1,077.144 | -6,957.036 | 649.536 | 621.852 |
Short Term Investments
| 5,134.59 | 5,892.225 | 3,750.28 | 3,499.099 | 4,136.847 | 3,496.717 | 5,056.978 | 4,913.687 | 4,986.991 | 7,426.325 | 7,453.524 | 6,447.064 | 8,242.224 | 10,551.764 | 8,368.843 | 5,816.105 | 8,766.794 | 10,237.644 | 8,404.562 | 8,526.977 | 9,879.843 | 9,397.581 | 8,564.84 | 8,302.166 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 13,914.072 | -0 | 0 |
Cash and Short Term Investments
| 6,653.229 | 6,810.038 | 5,011.393 | 5,263.593 | 6,830.934 | 7,232.02 | 6,658.613 | 8,034.141 | 8,921.505 | 9,028.902 | 8,033.266 | 8,722.877 | 9,823.598 | 11,080.964 | 9,033.434 | 9,892.436 | 9,844.32 | 10,386.215 | 8,555.838 | 9,088.232 | 10,177.631 | 9,884.219 | 9,439.488 | 9,256.11 | 1,685.213 | 3,878.308 | 3,906.811 | 3,856.522 | 6,484.218 | 560.582 | 607.847 | 1,077.144 | 6,957.036 | 649.536 | 621.852 |
Net Receivables
| 246.395 | 206.218 | 219.619 | 17.666 | 262.808 | 360.25 | 286.605 | 46.353 | 336.923 | 55.858 | 30.037 | 39.607 | 69.514 | 45.071 | 39.122 | 31.54 | 73.985 | 85.454 | 39.403 | 29.85 | 56.727 | 49.175 | 35.656 | 21.649 | 73.187 | 42.467 | 24.996 | 20.93 | 62.734 | 17.694 | 19.061 | 25.117 | 0 | 22.25 | 16.071 |
Inventory
| 398.507 | 767.23 | 522.739 | 759.352 | 495.427 | 895.654 | 720.146 | 880.194 | 619.046 | 638.289 | 586.594 | 839.103 | 737.822 | 841.605 | 519.08 | 647.797 | 507.272 | 746.946 | 596.338 | 636.805 | 617.33 | 734.832 | 520.787 | 820.251 | 478.956 | 756.529 | 626.159 | 827.223 | 635.39 | 886.848 | 846.715 | 1,028.18 | 0 | 698.04 | 786.316 |
Other Current Assets
| 158.846 | 281.464 | 219.319 | 170.9 | 408.686 | 167.637 | 161.832 | 182.364 | 112.873 | 137.542 | 48.57 | 61.386 | 168.616 | 256.446 | 163.604 | 131.545 | 153.901 | 409.03 | 82.177 | 76.189 | 434.155 | 1,988.98 | 563.92 | 582.638 | 9,793.714 | 8,548.862 | 5,904.787 | 7,236.34 | 4,272.657 | 7,669.248 | 4,871.985 | 5,085.081 | 0 | 6,805.179 | 6,542.294 |
Total Current Assets
| 7,456.977 | 8,064.95 | 5,973.07 | 6,471.663 | 7,820.093 | 8,655.562 | 7,827.197 | 9,393.319 | 9,990.347 | 10,122.88 | 8,698.467 | 9,662.974 | 10,799.549 | 12,224.088 | 9,755.24 | 10,703.318 | 10,601.706 | 11,542.19 | 9,273.755 | 9,831.076 | 11,285.843 | 12,580.322 | 10,559.851 | 11,593.556 | 12,031.07 | 13,222.999 | 10,462.753 | 11,941.015 | 11,454.998 | 9,134.371 | 6,345.608 | 7,215.523 | 6,957.036 | 8,152.755 | 7,966.533 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,081.21 | 1,125.72 | 1,166.301 | 1,165.215 | 1,105.466 | 1,183.461 | 1,113.916 | 1,076.819 | 1,059.466 | 1,010.021 | 1,003.977 | 987.849 | 967.702 | 981.228 | 997.423 | 993.021 | 1,006.249 | 1,012.37 | 927.197 | 893.52 | 839.609 | 843.542 | 810.102 | 803.626 | 787.509 | 699.398 | 681.395 | 685.085 | 690.546 | 698.512 | 695.619 | 699.583 | 0 | 717.358 | 707.665 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 132.897 | 133.462 | 134.119 | 135.036 | 135.975 | 136.875 | 137.814 | 138.754 | 139.694 | 140.633 | 140.252 | 141.16 | 142.067 | 122.336 | 123.141 | 123.947 | 124.656 | 125.452 | 124.629 | 124.199 | 124.935 | 125.672 | 126.681 | 127.69 | 128.699 | 129.708 | 130.111 | 130.999 | 131.886 | 132.774 | 133.662 | 134.472 | 0 | 136.196 | 109.117 |
Goodwill and Intangible Assets
| 132.897 | 133.462 | 134.119 | 135.036 | 135.975 | 136.875 | 137.814 | 138.754 | 139.694 | 140.633 | 140.252 | 141.16 | 142.067 | 122.336 | 123.141 | 123.947 | 124.656 | 125.452 | 124.629 | 124.199 | 124.935 | 125.672 | 126.681 | 127.69 | 128.699 | 129.708 | 130.111 | 130.999 | 131.886 | 132.774 | 133.662 | 134.472 | 0 | 136.196 | 109.117 |
Long Term Investments
| -1,612.11 | -2,624.729 | 3,701.182 | 5,107.831 | 4,784.067 | 6,078.157 | -1,987.054 | -2,107.837 | -2,356.717 | -5,028.016 | -5,770.493 | -4,934.417 | -6,753.728 | -8,974.417 | -6,844.961 | -4,401.113 | -7,387.011 | -8,816.377 | -7,036.775 | -7,269.028 | -8,657.47 | -8,183.964 | -7,362.924 | -7,062.606 | 1,223.492 | 1,174.624 | 1,205.684 | 1,235.386 | 1,217.961 | 1,189.501 | 1,146.947 | 1,391.495 | 0 | 707.803 | 357.04 |
Tax Assets
| 78.5 | 79.85 | 68.725 | 66.512 | 68.333 | 67.234 | 54.85 | 56.307 | 48.985 | 51.651 | 72.211 | 62.486 | 70.939 | 80.153 | 45.568 | 43.381 | 46.437 | 59.309 | 49.607 | 53.116 | 52.184 | 22.245 | 19.537 | 17.732 | 18.458 | 21.882 | 23.193 | 23.828 | 23.695 | 30.212 | 23.881 | 31.162 | 0 | 40.371 | 24.129 |
Other Non-Current Assets
| 5,984.003 | 7,045.416 | 1,071.895 | 0 | 1,130.259 | 0 | 6,207.8 | 6,136.492 | 6,129.85 | 8,766.993 | 8,485.025 | 7,486.607 | 9,442.994 | 11,451.111 | 9,255.906 | 6,725.309 | 9,675.176 | 11,143.783 | 9,294.094 | 9,295.292 | 10,658.107 | 9,722.422 | 8,624.001 | 8,350.871 | 26.8 | 43.456 | 14.025 | 8.336 | 8.478 | 4.741 | 8.926 | 6.228 | -6,957.036 | 6.094 | 24.58 |
Total Non-Current Assets
| 5,664.5 | 5,759.719 | 6,142.223 | 6,474.594 | 7,224.1 | 7,465.726 | 5,527.327 | 5,300.535 | 5,021.278 | 4,941.281 | 3,930.973 | 3,743.685 | 3,869.973 | 3,660.412 | 3,577.076 | 3,484.546 | 3,465.508 | 3,524.536 | 3,358.752 | 3,097.098 | 3,017.365 | 2,529.917 | 2,217.397 | 2,237.313 | 2,184.958 | 2,069.067 | 2,054.408 | 2,083.635 | 2,072.566 | 2,055.741 | 2,009.035 | 2,262.94 | -6,957.036 | 1,607.821 | 1,222.53 |
Total Assets
| 13,121.477 | 13,824.67 | 12,115.293 | 12,946.256 | 15,044.193 | 16,121.289 | 13,354.524 | 14,693.854 | 15,011.625 | 15,064.161 | 12,629.439 | 13,406.659 | 14,669.523 | 15,884.499 | 13,332.316 | 14,187.864 | 14,067.214 | 15,066.726 | 12,632.507 | 12,928.174 | 14,303.208 | 15,110.239 | 12,777.248 | 13,830.869 | 14,216.028 | 15,292.067 | 12,517.161 | 14,024.65 | 13,527.564 | 11,190.111 | 8,354.643 | 9,478.462 | 0 | 9,760.576 | 9,189.064 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1,221.786 | 1,530.106 | 1,100.731 | 692.996 | 969.225 | 175.337 | 813.401 | 1,062.636 | 1,204.019 | 857.132 | 127.037 | 528.09 | 718.391 | 696.38 | 494.62 | 347.405 | 544.564 | 608.869 | 362.887 | 313.076 | 479.775 | 454.528 | 381.921 | 576.208 | 582.409 | 518.33 | 316.237 | 867.995 | 1,013.629 | 531.116 | 422.368 | 648.5 | 0 | 717.195 | 527.576 |
Short Term Debt
| 300 | 0 | 0 | 313.968 | 1,179.99 | 1,056.99 | 877 | 963.032 | 661.032 | 400 | -176.285 | 100 | 0 | 515.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 85.517 | 150.295 | 94.005 | 32.069 | 89.65 | 128.137 | 133.145 | 102.081 | 124.558 | 254.521 | 161.421 | 69.019 | 205.442 | 361.41 | 173.384 | 105.152 | 147.266 | 166.272 | 106.449 | 41.739 | 94.516 | 210.726 | 88.793 | 79.156 | 120.793 | 171.531 | 128.72 | 154.075 | 130.992 | 240.388 | 241.896 | 121.189 | 0 | 481.918 | 89.353 |
Deferred Revenue
| 0 | 0 | 0 | 1,423.421 | 276.734 | 1,732.104 | 753.267 | 1,977.89 | 156.514 | 1,346.482 | 303.633 | 0 | 297.691 | 1,574.005 | 254.472 | 1,583.294 | 348.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 750.13 | 1,998.184 | 883.643 | 2,029.489 | 424.627 | 3,528.536 | -83.159 | 573.579 | 385.251 | 1,895.424 | 597.011 | 1,929.697 | 637.751 | 115.855 | 581.555 | 542.544 | 341.291 | 2,341.236 | 587.09 | 1,560.58 | 807.135 | 2,082.144 | 727.066 | 2,049.103 | 597.202 | 2,706.344 | 1,032.726 | 2,366.03 | 747.52 | 2,992.901 | 1,048.785 | 2,634.139 | 0 | 2,487.088 | 2,966.574 |
Total Current Liabilities
| 2,357.432 | 3,678.584 | 2,078.38 | 3,068.523 | 2,940.227 | 4,889 | 2,493.655 | 4,215.385 | 2,531.374 | 3,407.077 | 1,489.102 | 2,626.807 | 1,561.584 | 3,263.646 | 1,249.559 | 2,578.395 | 1,381.815 | 3,116.378 | 1,056.426 | 1,915.394 | 1,381.426 | 2,590.534 | 1,197.78 | 2,704.467 | 1,300.404 | 3,236.396 | 1,477.683 | 3,388.1 | 1,892.141 | 3,764.406 | 1,713.049 | 3,403.828 | 0 | 3,686.201 | 3,583.503 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 93.038 | 86.241 | 86.94 | 88.137 | 80.154 | 81.56 | 83.201 | 84.529 | 85.856 | 87.183 | 88.513 | 89.842 | 91.172 | 92.501 | 93.831 | 95.461 | 93.596 | 86.736 | 87.842 | 88.361 | 89.124 | 90.057 | 91.875 | 83.196 | 84.116 | 85.037 | 85.976 | 86.917 | 87.858 | 88.799 | 89.74 | 90.675 | 0 | 90.801 | 76.521 |
Deferred Tax Liabilities Non-Current
| 47.494 | 44.357 | 75.237 | 72.317 | 118.078 | 94.863 | 69.498 | 67.518 | 66.33 | 52.211 | 81.989 | 72.227 | 58.044 | 63.543 | 37.282 | 34.263 | 27.995 | 25.27 | 37.116 | 25.942 | 21.406 | 16.183 | 29.367 | 18.775 | 0.802 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.906 | 5.66 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 140.532 | 130.598 | 162.176 | 72.317 | 118.078 | 94.863 | 252.7 | 252.046 | 152.185 | 139.394 | 170.502 | 162.069 | 149.215 | 156.045 | 131.113 | 129.723 | 121.592 | 112.007 | 124.957 | 114.303 | 110.531 | 106.24 | 121.242 | 101.971 | 84.919 | 85.608 | 85.976 | 86.917 | 87.858 | 88.799 | 89.74 | 90.675 | 0 | 100.707 | 82.182 |
Total Liabilities
| 2,497.965 | 3,809.182 | 2,240.556 | 3,140.84 | 3,058.306 | 4,983.864 | 2,746.355 | 4,467.432 | 2,683.56 | 3,546.471 | 1,659.604 | 2,788.876 | 1,710.8 | 3,419.69 | 1,380.672 | 2,708.118 | 1,503.407 | 3,228.384 | 1,181.383 | 2,029.697 | 1,491.957 | 2,696.774 | 1,319.022 | 2,806.438 | 1,385.323 | 3,322.004 | 1,563.659 | 3,475.017 | 1,979.999 | 3,853.205 | 1,802.789 | 3,494.503 | 0 | 3,786.908 | 3,665.685 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.423 | 52.317 | 57.475 | 48.375 | 19.974 | 17.042 | 27.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,260.278 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,265.494 | 1,054.578 | 1,054.578 | 1,054.578 | 1,054.578 | 753.27 | 753.27 | 753.27 | 753.27 | 538.05 | 495 | 495 | 495 | 0 | 495 | 495 |
Retained Earnings
| 6,438.511 | 5,796.437 | 5,219.293 | 5,019.955 | 6,890.458 | 6,013.098 | 5,750.704 | 5,372.725 | 7,471.78 | 6,739.102 | 6,272.398 | 5,958.574 | 8,319.481 | 7,795.84 | 7,315.473 | 6,844.197 | 7,942.166 | 7,203.615 | 6,893.709 | 6,432.719 | 8,360.387 | 7,967.759 | 7,154.074 | 6,691.879 | 8,495.22 | 7,644.746 | 6,677.731 | 6,245.048 | 7,481.087 | 6,551.047 | 5,809.354 | 5,241.459 | 0 | 5,231.169 | 4,780.879 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 763.719 | 3,773.844 | 1,063.591 | 3,588.981 | 874.815 | 3,587.802 | 799.706 | 3,429.017 | 680.276 | 3,370.719 | 690.059 | 3,367.677 | 656.657 | 3,356.147 | 26.088 | 54.234 | -37.423 | -52.317 | -57.475 | -48.375 | -19.974 | -17.042 | -27.21 | 52.379 | 81.193 | 58.307 | 43.359 | 0 | 0 | 5,973.669 | 0 | 0 |
Other Total Stockholders Equity
| 2,922.082 | 2,950.871 | 3,387.009 | 2,665.192 | -27.347 | 2,710.398 | 0 | 2,710.398 | 0 | 3,510.105 | 0 | 2,710.398 | 0 | 2,710.398 | 0 | 2,710.398 | 0 | 2,710.398 | 0 | 3,237.687 | 3,396.286 | 2,730.505 | 3,249.574 | 2,901.34 | 3,599.257 | 3,262.029 | 3,222.622 | 3,222.622 | 3,528.429 | 0 | 0 | 247.5 | 0 | 0 | 247.5 |
Total Shareholders Equity
| 10,620.871 | 10,012.802 | 9,871.796 | 9,714.359 | 11,902.448 | 11,052.581 | 10,605.179 | 10,223.432 | 12,325.076 | 11,514.7 | 10,966.909 | 10,614.742 | 12,955.694 | 12,461.791 | 11,948.643 | 11,476.746 | 12,563.807 | 11,838.342 | 11,451.124 | 10,898.477 | 12,811.251 | 12,413.465 | 11,458.226 | 11,024.431 | 12,830.705 | 11,970.063 | 10,953.502 | 10,549.632 | 11,547.565 | 7,336.907 | 6,551.854 | 5,983.959 | 5,973.669 | 5,973.669 | 5,523.379 |
Total Equity
| 10,623.512 | 10,015.488 | 9,874.736 | 9,717.28 | 11,905.733 | 11,055.865 | 10,608.17 | 10,226.422 | 12,328.066 | 11,517.69 | 10,969.836 | 10,617.784 | 12,958.723 | 12,464.809 | 11,951.643 | 11,479.746 | 12,563.807 | 11,838.342 | 11,451.124 | 10,898.477 | 12,811.251 | 12,413.465 | 11,458.226 | 11,024.431 | 12,830.705 | 11,970.063 | 10,953.502 | 10,549.632 | 11,547.565 | 7,336.907 | 6,551.854 | 5,983.959 | 5,973.669 | 5,973.669 | 5,523.379 |
Total Liabilities & Shareholders Equity
| 13,121.477 | 13,824.67 | 12,115.293 | 12,946.256 | 15,044.193 | 16,121.289 | 13,354.524 | 14,693.854 | 15,011.625 | 15,064.161 | 12,629.439 | 13,406.659 | 14,669.523 | 15,884.499 | 13,332.316 | 14,187.864 | 14,067.214 | 15,066.726 | 12,632.507 | 12,928.174 | 14,303.208 | 15,110.239 | 12,777.248 | 13,830.869 | 14,216.028 | 15,292.067 | 12,517.161 | 14,024.65 | 13,527.564 | 11,190.111 | 8,354.643 | 9,478.462 | 5,973.669 | 9,760.576 | 9,189.064 |