
Shaanxi Kanghui Pharmaceutical Co., Ltd.
SSE:603139.SS
26.2 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -29.586 | -9.788 | 1.086 | -35.38 | -3.377 | 4.393 | 8.206 | -92.916 | 1.01 | 5.133 | 8.792 | 14.854 | 6.326 | 6.196 | 9.106 | 4.56 | 13.287 | 9.289 | 6.979 | 10.436 | 13.113 | 8.915 | 10.299 | 22.792 | 9.829 | 12.783 | 10.226 | 26.671 | 15.822 | 11.126 | 9.401 | 29.749 | 14.289 | 11.977 | 9.219 |
Depreciation & Amortization
| 0 | 0 | 0 | 15.424 | 15.424 | 37.712 | -16.102 | 8.005 | 8.005 | 6.679 | 6.679 | 6.463 | 6.463 | 4.327 | 4.327 | 3.935 | 3.935 | 11.956 | -5.387 | 5.387 | 0 | 11.904 | -6.064 | 6.064 | 0 | 10.751 | -5.238 | 5.238 | 0 | 9.904 | -4.68 | 4.68 | 0 | 9.325 | -4.646 | 4.646 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -32.207 | 0 | -58.762 | 56.081 | -56.081 | 0 | -33.924 | 13.963 | -13.963 | 0 | -7.966 | 30.996 | -30.996 | 0 | 33.104 | 46.94 | -46.94 | 0 | 73.147 | 52.63 | -52.63 | 0 | 12.988 | 25.346 | -25.346 | 0 | -19.964 | 10.465 | -10.465 | 0 | -16.204 | 10.094 | -10.094 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -7.505 | 0 | -82.394 | 28.632 | -28.632 | 0 | -26.836 | 21.178 | -21.178 | 0 | 1.253 | 5.095 | -5.095 | 0 | 33.232 | 47.321 | -47.321 | 0 | 75.365 | 42.749 | -42.749 | 0 | 32.054 | 16.234 | -16.234 | 0 | -3.094 | 5.984 | -5.984 | 0 | -15.946 | -10.443 | 10.443 | 0 |
Change In Inventory
| 0 | 0 | 0 | -24.702 | 0 | 28.448 | 27.449 | -27.449 | 0 | -7.088 | -7.215 | 7.215 | 0 | -9.219 | 25.9 | -25.9 | 0 | -0.128 | -0.382 | 0.382 | 0 | -2.218 | 9.881 | -9.881 | 0 | -19.066 | 9.112 | -9.112 | 0 | -16.869 | 4.481 | -4.481 | 0 | -0.258 | 20.536 | -20.536 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -4.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 8.849 | 3.142 | 7.435 | 83.523 | -55.984 | -64.93 | -8.005 | 27.245 | -20.642 | 2.367 | -8.792 | 28.389 | -6.326 | -6.196 | -9.106 | -4.56 | -13.287 | -9.289 | -6.979 | -10.436 | -13.113 | -8.915 | -10.299 | -22.792 | -9.829 | -12.783 | -10.226 | -26.671 | -15.822 | -11.126 | -9.401 | -29.749 | -14.289 | -11.977 | -9.219 |
Operating Cash Flow
| 0 | 0 | -20.737 | -22.07 | 8.521 | 27.093 | -19.383 | -68.473 | 8.206 | -92.916 | 1.01 | -0 | -0 | 38.916 | -1.922 | 9.722 | -16.375 | 90.326 | 26.3 | 15.342 | -38.245 | 134.515 | 40.308 | -17.921 | -49.377 | 130.85 | -27.641 | 17.657 | -58.231 | 61.489 | -14.11 | 35.481 | -39.262 | 98.868 | -35.984 | 46.874 | -38.04 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.084 | -2.578 | -19.457 | -14.459 | -10.167 | -13.234 | -16.495 | -9.429 | -33.223 | 2.024 | -56.46 | -37.238 | -46.459 | -9.083 | -109.285 | -73.03 | -98.905 | -94.879 | -64.287 | -46.126 | -57.594 | -35.316 | -2.963 | -39.863 | -3.306 | -1.689 | -1.523 | -0.966 | -1.404 | -1.504 | -0.352 | -1.175 | -0.561 | -1.077 | -1.921 | -1.232 | -0.58 |
Acquisitions Net
| 0 | -6.01 | 0 | 2.632 | 0.37 | 26.328 | -25.262 | 25.524 | 0.135 | -0.002 | 0.007 | 0 | 0 | -8.185 | 0 | 73.03 | 98.905 | 0.24 | 31.507 | 46.134 | 57.594 | 35.356 | 2.963 | 39.863 | 3.306 | -5.92 | -3.477 | 0.966 | 1.404 | -4.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 5.972 | -15.985 | -20 | 0 | -56.326 | 23.151 | 41.515 | -63.895 | -52.6 | -21.5 | -138 | -95.18 | -193.077 | -91 | -85 | -107.826 | -97.72 | -94.976 | -96.424 | -59 | -269.185 | -35 | -184.068 | -114.2 | -289 | -240 | -430 | -100 | -150 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.045 | 15.533 | 0 | 20.368 | 20 | 55.427 | 2.11 | 17.937 | 3.005 | 52.616 | 145.016 | 128.322 | 73.419 | 197.307 | 138.974 | 4.644 | 55.787 | 105 | 93.12 | 132.011 | 117.326 | 234.879 | 35.297 | 203.948 | 144.403 | 334.805 | 232.589 | 354.257 | 101.983 | 0 | 0 | 0 | 0 | 60.041 | -29.948 | 0 | 30.016 |
Other Investing Activites
| 0.693 | 33.523 | -29.571 | 2.048 | 0.505 | 0 | 2.11 | 0 | 0 | 1.079 | -0.004 | 0.023 | 1.538 | -1.77 | 9.16 | -80.72 | -98.905 | -1.775 | -64.287 | -46.126 | -57.594 | -33.216 | -2.963 | -39.863 | -3.306 | 4.168 | -1.523 | -0.966 | -1.404 | 142.911 | -0.352 | -150 | -0.561 | -29.505 | 30 | -29.999 | -0.58 |
Investing Cash Flow
| -5.346 | 46.441 | -65.013 | -9.411 | 10.707 | -13.149 | -14.385 | 75.546 | -93.977 | 3.117 | 67.059 | -46.893 | -66.682 | -14.808 | -52.151 | -161.076 | -150.944 | -89.133 | -98.924 | -10.531 | 0.731 | -67.482 | -2.667 | -19.984 | 26.897 | 42.364 | -13.933 | -76.709 | 0.579 | -8.593 | -100.352 | -151.175 | -0.561 | 29.46 | -1.869 | -31.232 | 29.436 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 35.889 | -101.685 | 7.974 | 115.668 | -63.178 | -62.558 | 10.873 | 42.211 | 103.607 | -70.526 | 24.512 | 74.781 | -3.022 | -18.484 | 0.954 | 7.162 | 421.88 | 33.058 | 3.94 | -4.1 | 8.62 | 13.82 | -0.6 | -1.4 | 2.29 | 0 | -0.05 | 0 | -3.05 | -3 | -12 | 0 | 0 | 17 | -19.6 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.397 | -9.374 | -7.444 | -6.102 | -6.009 | -5.573 | -5.668 | -13.634 | -5.856 | -7.391 | -7.082 | -13.034 | -2.499 | -18.242 | -2.354 | -12.187 | -0.601 | -0.697 | -8.818 | -0.248 | -0.215 | -0.35 | -11.3 | -0.027 | -0.066 | -1.009 | -0.06 | -19.948 | -0.158 | -3.394 | -0.132 | -0.403 | -0.405 | -0.4 | -0.422 | -0.389 | -0.545 |
Other Financing Activities
| -0.26 | -16.527 | 19.884 | 0.401 | 0.4 | -5.619 | -2.735 | -1.321 | 0.919 | 19.158 | 0 | -3.468 | -1.582 | 1.179 | -1 | 0 | -0 | -8.208 | -0 | -0.004 | 0.004 | -1.14 | 0 | 0.007 | -0.007 | -5.303 | -3.572 | 1.612 | 0.275 | 2.454 | 0.182 | 298.509 | 4.9 | -0.75 | 0.934 | 1.8 | 0 |
Financing Cash Flow
| 29.233 | -127.585 | 20.415 | 109.967 | -68.787 | -73.75 | 2.47 | 27.256 | 98.67 | -61.015 | 17.43 | 58.279 | -7.104 | -35.547 | -2.4 | -5.026 | 421.279 | 24.153 | -4.878 | -4.351 | 8.409 | 12.33 | -11.9 | -1.42 | 2.217 | -6.312 | -0.083 | -18.336 | -2.933 | -1.538 | -11.818 | 297.299 | 4.495 | 16.25 | -20.022 | 1.411 | -0.545 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -3.497 | -15.921 | 96.383 | -3.271 | 24.542 | 24.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.319 | -15.836 | -58.312 | 79.172 | -128.43 | -59.807 | -31.333 | 30.833 | -3.022 | -54.431 | 82.229 | 35.928 | -49.1 | -27.655 | -59.549 | -158.224 | 252.173 | 25.345 | -77.502 | 0.459 | -29.105 | 79.362 | 25.742 | -39.324 | -20.263 | 166.902 | -41.658 | -77.388 | -60.585 | 51.357 | -126.281 | 181.605 | -35.328 | 114.578 | -27.875 | 17.053 | -9.149 |
Cash At End Of Period
| 104.918 | 97.599 | 113.435 | 173.368 | 94.196 | 142.82 | 202.626 | 233.959 | 203.126 | 206.273 | 260.704 | 178.474 | 142.547 | 191.647 | 219.301 | 278.85 | 437.074 | 184.9 | 159.555 | 237.056 | 236.597 | 265.702 | 186.339 | 160.597 | 199.922 | 220.184 | 53.283 | 94.94 | 172.328 | 232.913 | 181.556 | 307.836 | 126.231 | 161.559 | 46.981 | 74.856 | 57.803 |