
Shaanxi Kanghui Pharmaceutical Co., Ltd.
SSE:603139.SS
26.2 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 104.919 | 97.6 | 125.056 | 173.368 | 94.196 | 163.755 | 222.626 | 253.959 | 223.126 | 226.273 | 280.704 | 198.474 | 162.547 | 203.96 | 261.615 | 324.692 | 443.616 | 194.911 | 189.555 | 257.056 | 256.597 | 295.702 | 186.34 | 160.598 | 199.923 | 220.185 | 53.283 | 94.94 | 172.328 | 232.913 | 181.556 | 307.836 | 126.231 | 161.559 | 74.856 | -66.952 |
Short Term Investments
| 0.359 | 0.359 | 1.846 | 1.846 | 2.515 | 3.02 | 2.908 | 9.537 | 8.502 | 4.502 | -24.645 | 130.043 | 118.043 | 119.468 | 115 | 160 | 109.27 | 55.47 | 54 | 94 | 134 | 192 | 230 | 230 | -7.849 | -7.81 | 0 | 330 | 0 | 251.983 | 0 | 150 | 0 | 0 | 0 | 133.905 |
Cash and Short Term Investments
| 105.279 | 97.959 | 126.902 | 175.214 | 96.711 | 166.774 | 225.535 | 263.496 | 231.628 | 230.774 | 280.704 | 328.518 | 280.59 | 323.427 | 376.615 | 484.692 | 552.885 | 250.38 | 243.555 | 351.056 | 390.597 | 487.702 | 416.34 | 390.598 | 199.923 | 220.185 | 53.283 | 94.94 | 172.328 | 232.913 | 181.556 | 307.836 | 126.231 | 161.559 | 74.856 | 66.952 |
Net Receivables
| 281.559 | 245.66 | 299.913 | 223.704 | 236.729 | 297.717 | 254.37 | 263.018 | 209.008 | 208.811 | 185.029 | 202.896 | 207.686 | 220.325 | 178.426 | 192.927 | 163.305 | 177.666 | 240.427 | 232.879 | 214.296 | 218.56 | 306.83 | 316.817 | 323.002 | 282.249 | 343.095 | 291.804 | 342.064 | 301.05 | 293.13 | 283.756 | 284.676 | 284.746 | 0 | 0 |
Inventory
| 188.913 | 195.493 | 214.53 | 224.049 | 218.395 | 199.346 | 255.317 | 283.826 | 127.753 | 122.767 | 111.408 | 113.845 | 117.082 | 119.893 | 139.386 | 122.932 | 122.207 | 97.032 | 93.13 | 98.141 | 79.01 | 98.523 | 100.421 | 112.856 | 118.419 | 100.702 | 79.912 | 89.126 | 89.092 | 79.727 | 66.057 | 64.218 | 71.662 | 59.737 | 80.014 | 0 |
Other Current Assets
| 68.515 | 59.859 | 85.085 | 136.625 | 88.96 | 70.157 | 93.545 | 86.109 | 101.653 | 36.809 | 53.666 | 37.066 | 28.173 | 40.196 | 43.016 | 10.763 | 33.983 | 15.28 | 76.863 | 73.245 | 50.617 | 14.456 | 105.438 | 35.401 | 295.429 | 307.892 | 407.252 | 35.964 | 292.556 | 263.4 | 271.551 | 16.644 | 23.891 | 11.009 | 300.305 | 0 |
Total Current Assets
| 644.266 | 598.97 | 726.43 | 759.592 | 640.795 | 708.225 | 828.767 | 862.303 | 670.042 | 580.931 | 630.807 | 659.807 | 633.531 | 666.589 | 737.443 | 811.313 | 872.381 | 540.359 | 601.958 | 709.141 | 734.519 | 819.241 | 862.348 | 855.672 | 901.648 | 911.028 | 833.857 | 841.835 | 858.874 | 877.089 | 812.293 | 822.455 | 506.46 | 517.051 | 455.175 | 66.952 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 965.152 | 976.693 | 958.904 | 966.617 | 972.565 | 982.347 | 917.39 | 931.586 | 958.483 | 948.093 | 923.611 | 872.863 | 841.596 | 827.934 | 702.577 | 585.83 | 512.422 | 471.666 | 326.805 | 232.132 | 186.724 | 141.286 | 96.931 | 71.993 | 71.734 | 70.91 | 61.676 | 60.91 | 60.979 | 60.658 | 55.46 | 53.715 | 55.658 | 56.673 | 58.421 | 0 |
Goodwill
| 18.825 | 18.825 | 17.737 | 15.115 | 15.115 | 15.115 | 15.145 | 15.848 | 15.115 | 15.115 | 19.981 | 19.981 | 19.981 | 19.981 | 20.72 | 19.981 | 19.981 | 19.981 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 15.115 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 97.93 | 99.255 | 99.595 | 100.931 | 102.213 | 103.294 | 114.798 | 116.321 | 112.103 | 113.305 | 128.598 | 127.428 | 127.586 | 130.44 | 130.184 | 131.305 | 132.648 | 134.015 | 122.345 | 69.153 | 69.582 | 70.311 | 71.084 | 71.821 | 72.532 | 73.114 | 73.595 | 74.325 | 75.047 | 75.777 | 62.061 | 62.718 | 63.354 | 63.666 | 64.446 | 0 |
Goodwill and Intangible Assets
| 116.755 | 118.08 | 117.332 | 116.046 | 117.328 | 118.408 | 129.943 | 132.169 | 127.217 | 128.42 | 148.579 | 147.409 | 147.567 | 150.421 | 150.904 | 151.286 | 152.629 | 153.996 | 137.46 | 84.268 | 84.696 | 85.425 | 86.198 | 86.936 | 87.647 | 88.229 | 88.71 | 89.44 | 90.162 | 90.891 | 62.061 | 62.718 | 63.354 | 63.666 | 64.446 | 0 |
Long Term Investments
| 50.32 | 51.011 | 173.562 | 174.263 | 211.007 | 91.454 | 117.38 | 111.576 | 111.709 | 115.609 | 216.108 | 50.581 | 62.132 | 56.462 | 0.798 | -45.183 | 3.779 | 57.812 | 50.682 | -39.711 | -81.3 | -139.3 | -210.482 | -210.437 | 27.616 | 22.578 | 15 | 0 | 0.06 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34.43 | 34.43 | 21.577 | 15.08 | 21.194 | 21.194 | 14.106 | 13.944 | 13.49 | 13.328 | 4.853 | 4.853 | 4.853 | 4.853 | 3.926 | 4.189 | 4.082 | 4.05 | 4.357 | 3.976 | 3.853 | 3.853 | 3.563 | 3.537 | 3.761 | 3.761 | 3.133 | 2.874 | 2.789 | 2.797 | 2.599 | 2.538 | 2.686 | 2.61 | 2.546 | 0 |
Other Non-Current Assets
| 106.878 | 108.658 | 9.4 | 7.291 | 9.69 | 130.097 | 131.268 | 136.494 | 37.574 | 35.318 | 10.934 | 166.184 | 148.374 | 153.97 | 147.029 | 208.014 | 139.455 | 83.331 | 75.311 | 121.734 | 161.795 | 220.174 | 255.669 | 279.863 | 13.683 | 13.683 | 0.06 | 0.06 | 0.269 | 0.282 | 15.85 | 16.905 | 14.01 | 14.97 | 13.231 | -66.952 |
Total Non-Current Assets
| 1,273.534 | 1,288.872 | 1,280.775 | 1,279.296 | 1,331.784 | 1,343.499 | 1,310.088 | 1,325.769 | 1,248.474 | 1,240.768 | 1,304.085 | 1,241.89 | 1,204.522 | 1,193.64 | 1,005.233 | 904.136 | 812.366 | 770.856 | 594.615 | 402.399 | 355.768 | 311.438 | 231.879 | 231.891 | 204.44 | 199.16 | 168.579 | 153.284 | 154.26 | 154.718 | 135.97 | 135.876 | 135.707 | 137.919 | 138.644 | -66.952 |
Total Assets
| 1,917.8 | 1,887.842 | 2,007.205 | 2,038.888 | 1,972.579 | 2,051.724 | 2,138.855 | 2,188.072 | 1,918.515 | 1,821.699 | 1,934.892 | 1,901.697 | 1,838.053 | 1,860.229 | 1,742.676 | 1,715.449 | 1,684.747 | 1,311.215 | 1,196.573 | 1,111.54 | 1,090.288 | 1,130.678 | 1,094.227 | 1,087.563 | 1,106.088 | 1,110.189 | 1,002.436 | 995.118 | 1,013.133 | 1,031.808 | 948.264 | 958.331 | 642.167 | 654.97 | 593.819 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 231.284 | 230.109 | 213.051 | 228.11 | 255.923 | 259.311 | 222.285 | 246.21 | 147.001 | 155.552 | 134.404 | 148.674 | 162.952 | 171.648 | 84.62 | 70.791 | 39.871 | 104.101 | 37.952 | 25.842 | 5.767 | 47.777 | 30.526 | 34.698 | 44.118 | 52.615 | 32.994 | 34.926 | 40.06 | 46.489 | 36.996 | 51.575 | 46.599 | 50.788 | 56.605 | 0 |
Short Term Debt
| 232.091 | 187.51 | 325.439 | 339.469 | 160.069 | 375.177 | 355.427 | 231.086 | 184.391 | 83.845 | 201.422 | 211.297 | 124.92 | 18.644 | 38.797 | 13 | 31.41 | 14.54 | 21.4 | 16.56 | 16.58 | 15.96 | 4 | 4.6 | 6 | 0 | 1.85 | 0 | 2 | 5 | 0 | 12 | 34 | 34 | 36.6 | 0 |
Tax Payables
| 9.586 | 9.307 | 7.112 | 1.832 | 7.73 | 18.576 | 12.099 | 7.113 | 6.771 | 7.871 | 7.759 | 7.073 | 7.209 | 5.671 | 5.267 | 6.304 | 6.053 | 6.148 | 4.599 | 4.28 | 4.894 | 9.412 | 12.154 | 8.878 | 20.521 | 28.317 | 13.081 | 14.145 | 10.75 | 29.164 | 16.382 | 15.838 | 8.672 | 33.715 | 13.343 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 9.087 | 9.125 | 68.537 | 64.684 | 86.453 | 9.555 | 7.954 | 6.885 | 0 | 0 | 53.58 | 34.759 | 37.615 | 43.852 | 40.377 | 48.083 | 22.817 | 22 | 32.302 | 41.447 | 33.139 | 45.043 | 57.102 | 20.909 | 21.505 | 27.882 | 48.706 | 0 | 20.447 | 15.43 | 40.897 | 16.925 | 0 |
Other Current Liabilities
| 204.287 | 171.323 | 70.865 | 30.626 | 179.202 | -14.684 | 37.143 | 149.596 | 38.328 | 106.497 | 28.105 | 25.788 | 28.936 | 109.105 | 25.914 | 51.527 | 33.577 | 54.183 | 41.037 | -0.73 | 26.578 | 32.414 | 32.482 | 27.512 | -12.262 | 39.749 | 7.828 | 12.236 | 21.354 | 22.788 | 8.084 | 7.885 | 13.028 | -30.053 | 5.826 | 0 |
Total Current Liabilities
| 677.248 | 598.249 | 616.467 | 609.125 | 612.049 | 706.916 | 648.81 | 678.894 | 386.046 | 361.718 | 378.575 | 392.833 | 324.017 | 318.423 | 158.703 | 145.264 | 115.747 | 183.87 | 108.335 | 68.768 | 57.786 | 105.562 | 79.162 | 75.688 | 103.419 | 120.681 | 58.187 | 61.307 | 74.164 | 103.441 | 61.462 | 87.298 | 102.299 | 129.348 | 112.374 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 313.119 | 333.606 | 371.137 | 387.172 | 303.18 | 283.877 | 370.604 | 373.549 | 451.589 | 387.223 | 389.287 | 351.796 | 353.522 | 396.662 | 463.739 | 463.447 | 461.033 | 27.935 | 9.052 | 0 | 0 | 0 | 0 | 0 | 6.72 | 6.72 | 0 | 11.76 | 1.85 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 40.754 | 40.741 | 40.494 | 34.247 | 34.505 | 35.247 | 35.543 | 35.7 | 35.868 | 36.013 | 34.058 | 23.086 | 22.01 | 18.464 | 16.793 | 16.846 | 16.9 | 11.953 | 7.007 | 7.06 | 7.114 | 7.167 | 2.221 | 2.274 | 2.328 | 2.381 | 2.435 | 2.488 | 2.542 | 2.595 | 2.649 | 2.702 | 2.756 | 2.809 | 2.671 | 0 |
Deferred Tax Liabilities Non-Current
| 3.654 | 3.734 | 4.754 | 4.835 | 5.394 | 5.009 | 9.04 | 10.375 | 10.587 | 10.801 | 11.606 | 11.226 | 11.44 | 11.654 | 10.364 | 10.731 | 10.854 | 10.977 | 1.074 | 1.077 | 1.079 | 1.125 | 0.957 | 1.003 | 1.049 | 1.094 | 0.043 | 0.046 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.576 | 4.608 | 0 | 34.444 | 0.48 | 0.755 | 2.035 | 1.277 | 0.2 | 0 | 0 | 23.086 | 2.885 | 0 | 14.203 | 16.846 | 0 | 15.493 | 0 | 0 | 0 | 0 | 6.72 | 8.994 | 0 | 3.475 | 11.76 | 0 | 11.76 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 361.103 | 382.688 | 416.385 | 392.204 | 343.559 | 324.888 | 416.205 | 420.901 | 498.243 | 434.036 | 434.951 | 386.108 | 389.857 | 426.78 | 490.895 | 491.024 | 488.786 | 54.404 | 17.133 | 8.137 | 8.192 | 8.292 | 9.898 | 9.997 | 10.096 | 10.195 | 14.237 | 14.294 | 16.202 | 16.256 | 2.649 | 2.702 | 2.756 | 2.809 | 2.671 | 0 |
Total Liabilities
| 1,038.351 | 980.937 | 1,032.852 | 1,001.329 | 955.608 | 1,031.803 | 1,065.015 | 1,099.795 | 884.289 | 795.754 | 813.525 | 778.941 | 713.873 | 745.203 | 649.598 | 636.288 | 604.533 | 238.274 | 125.468 | 76.905 | 65.979 | 113.854 | 89.059 | 85.684 | 113.515 | 130.876 | 72.424 | 75.601 | 90.366 | 119.697 | 64.111 | 90 | 105.054 | 132.157 | 115.045 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 56.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 99.88 | 74.91 | 74.91 | 74.91 | 0 |
Retained Earnings
| 260.516 | 277.756 | 329.093 | 358.679 | 368.467 | 367.381 | 402.987 | 406.364 | 401.971 | 393.765 | 473.085 | 470.746 | 473.004 | 464.212 | 453.25 | 446.924 | 447.72 | 438.614 | 437.363 | 432.666 | 423.377 | 416.398 | 410.432 | 408.606 | 399.69 | 389.392 | 371.92 | 362.091 | 369.284 | 359.058 | 338.665 | 322.843 | 311.717 | 302.316 | 264.801 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 481.973 | 71.485 | 481.505 | 13.743 | 480.082 | 69.594 | 480.082 | 69.594 | 482.587 | 72.1 | 482.587 | 72.1 | 469.238 | 58.751 | 469.238 | 4.901 | 0.937 | 0.937 | 0.937 | 0.937 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 457.579 |
Other Total Stockholders Equity
| 479.687 | 479.687 | 0 | 410.488 | 0 | 410.488 | 0 | 480.082 | 0 | 410.488 | 0 | 410.488 | 0 | 410.488 | 0 | 410.488 | 0 | 410.488 | 0 | 410.488 | 0 | 410.488 | 457.205 | 457.205 | 457.205 | 457.787 | 451.885 | 451.885 | 451.885 | 451.885 | 445.608 | 445.608 | 150.486 | 145.586 | 139.063 | 0 |
Total Shareholders Equity
| 840.083 | 857.322 | 910.945 | 940.532 | 949.853 | 949.234 | 982.948 | 986.326 | 981.933 | 973.727 | 1,055.553 | 1,053.213 | 1,055.471 | 1,046.679 | 1,022.368 | 1,016.042 | 1,016.838 | 1,007.732 | 999.209 | 994.512 | 985.223 | 978.245 | 967.517 | 965.691 | 956.775 | 946.477 | 923.685 | 913.856 | 921.049 | 910.823 | 884.153 | 868.331 | 537.113 | 522.813 | 478.774 | 457.579 |
Total Equity
| 879.448 | 906.904 | 974.352 | 1,003.312 | 1,016.971 | 1,019.921 | 1,073.84 | 1,088.277 | 1,034.226 | 1,025.945 | 1,121.367 | 1,122.756 | 1,124.18 | 1,115.026 | 1,093.078 | 1,079.161 | 1,080.215 | 1,072.941 | 1,071.105 | 1,034.635 | 1,024.309 | 1,016.825 | 1,005.168 | 1,001.879 | 992.573 | 979.312 | 930.011 | 919.518 | 922.767 | 912.11 | 884.153 | 868.331 | 537.113 | 522.813 | 478.774 | 457.579 |
Total Liabilities & Shareholders Equity
| 1,917.8 | 1,887.842 | 2,007.205 | 2,038.888 | 1,972.579 | 2,051.724 | 2,138.855 | 2,188.072 | 1,918.515 | 1,821.699 | 1,934.892 | 1,901.697 | 1,838.053 | 1,860.229 | 1,742.676 | 1,715.449 | 1,684.747 | 1,311.215 | 1,196.573 | 1,111.54 | 1,090.288 | 1,130.678 | 1,094.227 | 1,087.563 | 1,106.088 | 1,110.189 | 1,002.436 | 995.118 | 1,013.133 | 1,031.808 | 948.264 | 958.331 | 642.167 | 654.97 | 593.819 | 457.579 |