
Jiangsu Tianmu Lake Tourism Co.,Ltd
SSE:603136.SS
11.66 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 104.923 | 131.556 | 141.236 | 154.12 | 104.14 | 155.093 | 191.762 | 162.771 | 120.263 | 125.731 | 154.145 | 32.566 | 56.13 | 100.944 | 90.349 | 149.331 | 78.014 | 150.363 | 123.241 | 79.495 | 21.145 | 116.274 | 167.054 | 130.983 | 88.858 | 122.038 | 148.13 | 129.149 | 90.108 | 109.733 | 136.617 | 126.65 | 87.684 | 100.68 | 119.323 |
Cost of Revenue
| 61.439 | 64.274 | 64.889 | 64.93 | 65.933 | 79.443 | 77.08 | 61.863 | 69.25 | 68.547 | 69.067 | 41.895 | 55.491 | 50.738 | 57.773 | 51.014 | 49.689 | 63.537 | 46.72 | 35.314 | 31.836 | 55.115 | 43.901 | 38.295 | 37.209 | 64.816 | 41.871 | 39.354 | 39.434 | 55.911 | 42.263 | 32.931 | 36.323 | 44.301 | 35.01 |
Gross Profit
| 43.484 | 67.282 | 76.348 | 89.19 | 38.207 | 75.651 | 114.682 | 100.908 | 51.013 | 57.183 | 85.078 | -9.329 | 0.639 | 50.206 | 32.576 | 98.317 | 28.325 | 86.825 | 76.521 | 44.182 | -10.691 | 61.158 | 123.154 | 92.688 | 51.649 | 57.222 | 106.259 | 89.795 | 50.675 | 53.822 | 94.355 | 93.719 | 51.361 | 56.38 | 84.313 |
Gross Profit Ratio
| 0.414 | 0.511 | 0.541 | 0.579 | 0.367 | 0.488 | 0.598 | 0.62 | 0.424 | 0.455 | 0.552 | -0.286 | 0.011 | 0.497 | 0.361 | 0.658 | 0.363 | 0.577 | 0.621 | 0.556 | -0.506 | 0.526 | 0.737 | 0.708 | 0.581 | 0.469 | 0.717 | 0.695 | 0.562 | 0.49 | 0.691 | 0.74 | 0.586 | 0.56 | 0.707 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.992 | -48.708 | 52.791 | -13.929 | 18.123 | -49.982 | 55.609 | -14.573 | 18.525 | -43.9 | 48.934 | -14.88 | 18.645 | -44.608 | 48.948 | -12.854 | 16.513 | -38.357 | 18.623 | -10.363 | 13.666 | -45.842 | 21.21 | -8.701 | 16.887 | -47.563 | 23.333 | -8.068 | 15.675 | -48.355 | 24.199 | -7.003 | 14.811 | -40.224 | 18.822 |
Selling & Marketing Expenses
| 5.953 | 5.404 | 9.318 | 11.627 | 5.128 | 19.868 | 10.403 | 9.872 | 7.623 | 15.785 | 9.09 | 10.291 | 6.13 | 17.851 | 13.718 | 11.776 | 10.453 | 25.43 | 9.751 | 15.532 | 8.196 | 26.717 | 11.561 | 17.154 | 12.049 | 25.518 | 16.775 | 17.665 | 11.758 | 21.708 | 14.179 | 19.439 | 10.084 | 16.798 | 13.271 |
SG&A
| 23.945 | -43.303 | 62.109 | 27.919 | 23.253 | -30.114 | 66.012 | -4.701 | 26.147 | -28.115 | 58.024 | -4.589 | 24.774 | -26.756 | 62.666 | -1.078 | 26.966 | -12.927 | 28.374 | 5.169 | 21.862 | -19.125 | 32.771 | 8.453 | 28.936 | -22.045 | 40.109 | 9.597 | 27.433 | -26.647 | 38.379 | 12.435 | 24.894 | -23.426 | 32.093 |
Other Expenses
| -0.944 | 81.896 | -33.635 | -0.086 | -0.003 | -1.394 | 0.037 | 0.018 | -2.708 | 64.168 | -34.557 | 30.684 | -1.587 | -0.696 | -0.013 | 0.028 | -0.006 | -0.612 | -0.01 | -0.07 | 0.004 | -0.703 | 0.07 | 0.051 | 0.034 | -0.785 | 0.022 | 0.023 | 0.011 | -2.588 | 0.561 | 0.784 | 0.024 | -0.622 | 0.048 |
Operating Expenses
| 23.001 | 38.593 | 26.895 | 27.919 | 23.253 | 41.804 | 28.289 | 29.612 | 23.439 | 36.052 | 23.467 | 26.095 | 23.187 | 43.752 | 31.205 | 27.897 | 26.917 | 40.415 | 21.952 | 25.598 | 19.061 | 48.028 | 34.399 | 34.632 | 30.485 | 42.949 | 42.09 | 36.601 | 23.814 | 37.041 | 40.489 | 40.327 | 26.092 | 41.188 | 32.482 |
Operating Income
| 20.483 | 28.689 | 49.452 | 61.271 | 14.954 | 35.094 | 88.34 | 71.906 | 29.026 | 22.179 | 62.171 | -34.431 | -22.548 | 13.12 | 3.206 | 73.828 | -3.274 | 44.505 | 53.628 | 19.071 | -29.761 | 14.185 | 91.454 | 62.467 | 21.228 | 13.078 | 69.321 | 51.211 | 24.725 | 13.859 | 48.317 | 49.625 | 19.565 | 9.696 | 44.753 |
Operating Income Ratio
| 0.195 | 0.218 | 0.35 | 0.398 | 0.144 | 0.226 | 0.461 | 0.442 | 0.241 | 0.176 | 0.403 | -1.057 | -0.402 | 0.13 | 0.035 | 0.494 | -0.042 | 0.296 | 0.435 | 0.24 | -1.407 | 0.122 | 0.547 | 0.477 | 0.239 | 0.107 | 0.468 | 0.397 | 0.274 | 0.126 | 0.354 | 0.392 | 0.223 | 0.096 | 0.375 |
Total Other Income Expenses Net
| 0.008 | -0.525 | 0.028 | 2.96 | 4.269 | -1.394 | 0.037 | 0.018 | 0.032 | -1.143 | -0.019 | 0.009 | 0.218 | -0.696 | -0.013 | 0.028 | -0.006 | -0.612 | -0.01 | -0.07 | 0.004 | -0.703 | 0.07 | 0.051 | 0.034 | -0.785 | 0.022 | -0.053 | 0.011 | -2.355 | -0.019 | -0.14 | 0.024 | -0.622 | 0.048 |
Income Before Tax
| 20.491 | 28.164 | 49.481 | 64.231 | 19.223 | 33.701 | 88.377 | 71.924 | 29.058 | 21.036 | 62.152 | -34.422 | -22.33 | 12.424 | 3.193 | 73.856 | -3.28 | 43.893 | 53.617 | 19.001 | -29.757 | 13.482 | 91.524 | 62.517 | 21.262 | 12.293 | 69.343 | 51.158 | 24.736 | 11.504 | 48.879 | 50.176 | 19.588 | 9.075 | 44.8 |
Income Before Tax Ratio
| 0.195 | 0.214 | 0.35 | 0.417 | 0.185 | 0.217 | 0.461 | 0.442 | 0.242 | 0.167 | 0.403 | -1.057 | -0.398 | 0.123 | 0.035 | 0.495 | -0.042 | 0.292 | 0.435 | 0.239 | -1.407 | 0.116 | 0.548 | 0.477 | 0.239 | 0.101 | 0.468 | 0.396 | 0.275 | 0.105 | 0.358 | 0.396 | 0.223 | 0.09 | 0.375 |
Income Tax Expense
| 5.064 | 7.908 | 10.928 | 15.998 | 5.351 | 5.065 | 21.86 | 20.475 | 7.336 | 3.386 | 1.622 | 0.124 | 0.14 | 4.446 | 0.798 | 29.932 | -3.402 | 11.08 | 9.954 | 3.652 | -3.367 | 3.365 | 22.887 | 15.569 | 5.347 | 3.202 | 17.517 | 12.525 | 6.241 | 2.913 | 12.239 | 12.438 | 4.946 | 1.918 | 11.588 |
Net Income
| 13.842 | 19.238 | 32.862 | 41.616 | 10.947 | 26.96 | 57.609 | 43.289 | 19.144 | 17.822 | 56.166 | -34.546 | -22.47 | 7.59 | 1.139 | 47.331 | -4.56 | 27.129 | 38.318 | 15.836 | -26.399 | 8.77 | 61.227 | 38.714 | 15.001 | 8.594 | 45.588 | 31.395 | 17.632 | 6.192 | 34.136 | 30.42 | 13.726 | 4.6 | 30.176 |
Net Income Ratio
| 0.132 | 0.146 | 0.233 | 0.27 | 0.105 | 0.174 | 0.3 | 0.266 | 0.159 | 0.142 | 0.364 | -1.061 | -0.4 | 0.075 | 0.013 | 0.317 | -0.058 | 0.18 | 0.311 | 0.199 | -1.248 | 0.075 | 0.367 | 0.296 | 0.169 | 0.07 | 0.308 | 0.243 | 0.196 | 0.056 | 0.25 | 0.24 | 0.157 | 0.046 | 0.253 |
EPS
| 0.05 | 0.071 | 0.12 | 0.15 | 0.059 | 0.14 | 0.31 | 0.23 | 0.1 | 0.096 | 0.31 | -0.19 | -0.13 | 0.04 | 0.007 | 0.29 | -0.03 | 0.16 | 0.23 | 0.095 | -0.16 | 0.052 | 0.37 | 0.23 | 0.09 | 0.051 | 0.28 | 0.19 | 0.071 | 0.048 | 0.27 | 0.24 | 0.11 | 0.036 | 0.24 |
EPS Diluted
| 0.05 | 0.071 | 0.12 | 0.22 | 0.059 | 0.14 | 0.31 | 0.23 | 0.1 | 0.096 | 0.31 | -0.19 | -0.13 | 0.04 | 0.007 | 0.29 | -0.03 | 0.16 | 0.23 | 0.095 | -0.16 | 0.052 | 0.37 | 0.23 | 0.09 | 0.051 | 0.28 | 0.19 | 0.071 | 0.048 | 0.27 | 0.24 | 0.11 | 0.036 | 0.24 |
EBITDA
| 22.083 | 29.78 | 51.546 | 92.453 | 46.901 | 64.745 | 119.469 | 101.86 | 59.125 | 49.418 | 92.082 | -5.783 | 6.48 | 40.455 | 31.208 | 98.611 | 25.026 | 67.566 | 77.187 | 40.171 | -11.122 | 32.118 | 111.042 | 81.648 | 40.945 | 24.514 | 77.54 | 53.431 | 27.169 | 18.277 | 54.446 | 57.386 | 25.269 | 17.318 | 51.831 |
EBITDA Ratio
| 0.21 | 0.226 | 0.365 | 0.6 | 0.45 | 0.417 | 0.623 | 0.626 | 0.492 | 0.393 | 0.597 | -0.178 | 0.115 | 0.401 | 0.345 | 0.66 | 0.321 | 0.449 | 0.626 | 0.505 | -0.526 | 0.276 | 0.665 | 0.623 | 0.461 | 0.201 | 0.523 | 0.414 | 0.302 | 0.167 | 0.399 | 0.453 | 0.288 | 0.172 | 0.434 |