
Tanyuan Technology Co., Ltd.
SSE:603133.SS
0.28 (CNY) • At close June 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -8.465 | -35.334 | -8.427 | -12.855 | -10.483 | -59.052 | -15.135 | -6.566 | -13.176 | 0 | -20.909 | -322.542 | -39.44 | -32.454 | -13.091 | -27.449 | -14.34 | -26.062 | 9.808 | -16.059 | -8.595 | 7.115 | 15.285 | 22.827 | 8.568 | 8.157 | 16.274 | 12.799 | 13.983 | 28.38 | 24.12 | 17.297 | 12.543 |
Depreciation & Amortization
| 0 | 23.469 | -5.256 | 3.274 | 3.274 | 7.063 | 7.063 | 8.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -23.847 | 11.381 | -11.381 | 0 | 43.523 | -67.715 | 67.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -15.973 | 16.92 | -16.92 | 0 | 37.304 | -56.695 | 56.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -7.874 | -5.539 | 5.539 | 0 | 6.219 | -11.019 | 11.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.405 | 32.329 | -2.389 | 5.778 | -3.274 | -50.586 | 60.651 | -75.864 | -27.166 | 0 | 20.909 | 322.542 | 39.44 | 32.454 | 13.091 | 27.449 | 14.34 | 26.062 | -9.808 | 16.059 | 8.595 | -7.115 | -15.285 | -22.827 | -8.568 | -8.157 | -16.274 | -12.799 | -13.983 | -28.38 | -24.12 | -17.297 | -12.543 |
Operating Cash Flow
| -14.869 | -3.382 | -4.69 | -15.185 | -10.483 | -59.052 | -15.135 | -6.566 | -40.342 | -48.495 | 9.822 | 31.168 | -17.197 | 20.431 | 23.295 | 36.28 | -14.298 | -3.853 | 16.757 | 3.91 | 13.992 | 24.204 | 31.402 | -12.391 | 5.123 | 19.614 | 7.454 | 16.648 | 14.699 | 29.798 | 40.957 | 42.104 | 6.36 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.033 | -3.634 | -1.823 | -1.085 | -0.378 | -5.746 | -7.49 | -7.727 | -15.607 | -27.272 | -7.979 | -5.802 | -33.595 | -28.706 | -8.451 | -8.089 | -43.525 | -84.442 | -141.891 | -58.002 | -157.952 | -221.081 | -34.384 | -10.639 | -3.803 | -1.302 | -2.114 | -3.23 | -6.465 | -18.149 | -12.189 | -5.331 | -2.757 |
Acquisitions Net
| 0.804 | -1.601 | -0.2 | 0 | 1.671 | 6.113 | 0.759 | 13.7 | 0 | 0 | 7.979 | 5.802 | 33.595 | -0.673 | 8.451 | 8.836 | 43.527 | 84.718 | 141.891 | 58.004 | 157.952 | 221.021 | 35.782 | 10.611 | 0.002 | 1.232 | 2.114 | 0 | 0 | 18.144 | 12.339 | 6.081 | -0 |
Purchases Of Investments
| 0 | 0 | -6.132 | 0 | -1.671 | -6.113 | -0.759 | -13.7 | -70.219 | 0 | -77.711 | -247.3 | -170.33 | -129.122 | -223.565 | -305.55 | -310 | -445.516 | -200 | -240.981 | -400.419 | -320.024 | -525.65 | -336.346 | -373.6 | -362.63 | -221.02 | -414.54 | -28 | -60.3 | -80 | -115 | -63 |
Sales Maturities Of Investments
| 0.653 | 6.212 | 14.424 | 0.022 | 13.212 | 11.439 | 6.489 | 13.536 | 79.873 | -472.381 | 67.132 | 337.015 | 183.913 | 99.364 | 314.446 | 302.603 | 296.291 | 409.139 | 245.559 | 264.797 | 454.748 | 503.704 | 318.692 | 515.561 | 365.462 | 363.427 | 226.734 | 0 | 0 | 42.306 | 78.316 | 134.768 | 64.182 |
Other Investing Activites
| 1.456 | -3.158 | -0.042 | 0.022 | 1.671 | 6.113 | 0.759 | 13.499 | 0.753 | 738.215 | -7.979 | -5.802 | -33.595 | 7.144 | -18.441 | -8.089 | -43.525 | -80.98 | -141.891 | -58.002 | -157.952 | -221.081 | -34.384 | -11.19 | 0.551 | -1.302 | -2.114 | 62.375 | 0.053 | -18.149 | -12.189 | 6.669 | -12 |
Investing Cash Flow
| 1.36 | 1.795 | 6.227 | -1.063 | 14.505 | 11.806 | -0.242 | 19.308 | -5.2 | 238.562 | -18.557 | 83.913 | -20.012 | -51.992 | 72.44 | -10.288 | -57.231 | -117.081 | -96.333 | -34.184 | -103.624 | -37.461 | -239.945 | 167.997 | -11.389 | -0.574 | 3.6 | -355.395 | -34.412 | -36.148 | -13.724 | 27.188 | -13.575 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.776 | -0.781 | -0.725 | -0.775 | -0.751 | -0.739 | -0.784 | -1.035 | -0.897 | -4.103 | -3.655 | -4.986 | -3.983 | -6.93 | -5.766 | -4.528 | -5.315 | -4.905 | -2.916 | -16.378 | -0.452 | -0.107 | 0 | 0 | 0 | -0 | -0.012 | -16.676 | -0.036 | -0.075 | -30.534 | -0.107 | -0.108 |
Other Financing Activities
| 5.131 | 0.352 | -4.5 | 19.5 | 0 | 6.323 | -0.5 | -32.749 | 31.549 | -201.416 | -38.69 | -110.118 | 68.98 | 4.828 | -72.786 | -38.893 | 11.327 | 103.021 | 176.767 | -2.712 | 112.644 | 71.499 | 15.252 | 0.567 | 0.009 | 13.135 | -10.248 | 14.703 | 350.357 | 2.105 | -20.003 | -9.739 | 0 |
Financing Cash Flow
| 4.355 | -0.429 | -5.225 | 18.725 | -0.751 | 5.584 | -1.284 | -33.784 | 30.653 | -205.519 | -42.344 | -115.104 | 64.997 | -2.101 | -78.553 | -43.421 | 6.011 | 98.116 | 173.851 | -19.09 | 112.191 | 71.391 | 15.252 | -14.825 | 0.009 | 13.134 | -10.26 | -1.973 | 350.321 | 2.03 | -50.537 | -9.846 | -0.108 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.034 | 0.245 | -0.051 | -0.013 | -0.104 | 1.334 | -0.241 | -0.198 | -0.024 | -1.595 | 0.213 | -1.076 | 0.258 | -3.933 | -1.11 | 1.376 | -0.898 | -1.177 | 1.394 | 0.862 | -1.246 | 0.845 | 2.251 | 5.033 | -3.997 | -3.2 | -0.572 | -2.205 | 0.346 | 2.615 | 0.435 | 1.768 | -0.133 |
Net Change In Cash
| -14.725 | -1.772 | -3.738 | 2.464 | 10.892 | -0.106 | -19.491 | -2.384 | -14.913 | -17.046 | -50.866 | -1.099 | 28.046 | -37.595 | 16.073 | -16.053 | -66.416 | -23.995 | 95.669 | -48.502 | 21.314 | 58.98 | -191.04 | 145.814 | -10.253 | 28.974 | 0.223 | -342.925 | 330.954 | -1.704 | -22.868 | 61.213 | -7.457 |
Cash At End Of Period
| 14.375 | 22.934 | 24.705 | 28.444 | 25.98 | 15.088 | 15.193 | 34.684 | 37.068 | 51.981 | 69.028 | 119.894 | 120.993 | 92.947 | 130.543 | 114.47 | 130.523 | 197.039 | 221.034 | 125.364 | 173.866 | 152.704 | 93.724 | 284.764 | 138.95 | 149.203 | 120.229 | 120.006 | 462.931 | 132.652 | 134.356 | 157.224 | 96.011 |