
Zhejiang Cfmoto Power Co.,Ltd
SSE:603129.SS
211.92 (CNY) • At close July 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 372.504 | 431.28 | 277.529 | 205.801 | 250.087 | 341.326 | 210.305 | 131.083 | 264.512 | 200.391 | 105.38 | 91.493 | 98.923 | 125.498 | 95.608 | 68.289 | 122.629 | 116.164 | 57.817 | 39.803 | 37.392 | 82.424 | 21.438 | 23.054 | 25.103 | 56.587 | 15.507 | 12.953 | 23.8 | 31.004 | 29.648 | 25.833 | 21.978 | 24.706 | 15.751 |
Depreciation & Amortization
| 0 | 0 | 0 | 46.205 | 46.205 | 42.23 | -55.092 | 33.132 | 33.132 | 25.491 | 25.491 | 22.322 | 22.322 | 18.007 | 18.007 | 15.479 | 15.479 | 45.039 | -20.995 | 20.995 | 0 | 36.074 | -17.742 | 17.742 | 0 | 33.298 | -16.037 | 16.037 | 0 | 29.163 | -14.276 | 14.276 | 7.101 | 27.431 | 0 | -6.71 | 6.71 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -400.515 | 421.757 | -439.609 | 0 | 96.013 | -271.772 | 488.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 9.649 | 0 | 37.8 | -22.254 | 22.254 | 0 | 54.516 | -31.221 | 31.221 | 0 | 3.159 | -1.382 | 1.382 | 0 | 7.147 | -3.81 | 3.81 | 0 | 5.882 | 0 | 2.255 | 0 | 6.281 | 0 | 2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -784.179 | 0 | 362.715 | -344.853 | 344.853 | 0 | -55.36 | 542.014 | -542.014 | 0 | -1,756.279 | 522.137 | -522.137 | 0 | -784.027 | -1.968 | 1.968 | 0 | -178.884 | 29.553 | -29.553 | 0 | -243.726 | 216.619 | -216.619 | 0 | -141.379 | 43.812 | -43.812 | -4.878 | -8.568 | 0 | -8.09 | 21.461 |
Accounts Receivables
| 0 | 0 | 0 | -618.441 | 0 | 9.177 | 192.175 | -192.175 | 0 | 486.248 | 110.038 | -110.038 | 0 | -1,144.025 | 441.626 | -441.626 | 0 | -289.05 | -56.346 | 56.346 | 0 | -87.309 | 81.189 | -81.189 | 0 | -163.07 | 163.819 | -163.819 | 0 | -63.073 | -4.841 | 4.841 | 0 | -31.234 | 0 | -13.138 | 13.138 |
Change In Inventory
| 0 | 0 | 0 | -165.738 | 0 | 353.538 | -537.028 | 537.028 | 0 | -541.608 | 431.976 | -431.976 | 0 | -612.254 | 80.51 | -80.51 | 0 | -494.977 | 54.378 | -54.378 | 0 | -91.574 | -51.637 | 51.637 | 0 | -80.656 | 52.8 | -52.8 | 0 | -78.306 | 48.653 | -48.653 | -32.148 | 22.667 | 0 | 5.048 | -5.048 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.271 | 0 | 0 | 0 | 26.51 |
Other Non Cash Items
| 0 | 0 | 382.123 | 1,007.157 | -175.479 | -200.368 | 306.917 | 356.542 | -33.132 | -131.083 | -264.512 | 227.713 | -182.785 | -76.969 | -98.923 | -125.498 | -95.608 | -68.289 | -122.629 | -116.164 | -57.817 | -39.803 | -37.392 | -82.424 | -21.438 | -23.054 | -25.103 | -56.587 | -15.507 | -12.953 | -23.8 | -31.004 | 0.062 | -25.833 | -21.978 | -24.706 | 1.184 |
Operating Cash Flow
| 0 | 0 | 754.627 | 1,392.232 | 102.051 | 47.663 | 556.562 | 658.498 | 210.305 | 131.083 | 264.512 | 428.104 | -77.405 | -3.947 | 57.063 | 101.095 | 109.512 | 96.209 | 339.359 | 360.817 | -22.53 | 124.029 | 124.263 | 163.85 | 11.421 | 118.125 | 76.359 | 141.463 | -6.239 | 29.871 | 74.962 | 50.781 | 31.934 | 82.674 | -2.837 | 122.193 | 45.106 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -104.139 | -123.332 | -125.416 | -114.234 | -139.401 | -15.431 | -172.606 | -152.048 | -148.352 | -128.597 | -119.518 | -81.187 | -118.423 | -132.758 | -58.163 | -105.511 | -89.844 | -95.307 | -42.441 | 2.458 | -43.34 | -91.271 | -33.713 | -25.906 | -18.566 | -76.023 | -31.429 | -10.083 | -13.127 | -67.972 | -9.926 | -2.639 | -4.696 | -6.814 | -11.384 | -2.484 | -5.122 |
Acquisitions Net
| 0 | 0 | 0.108 | 0 | 0.013 | 0 | 0 | 0 | 0.034 | 8.755 | 0.003 | 0 | 0 | 0.194 | 0 | 0.558 | 89.453 | -1.009 | 0.118 | 0.381 | 0 | 2.365 | 0.922 | -0.922 | 0 | 3.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -16.864 | -29.555 | -2 | -53.38 | -0.013 | -4.574 | -257.863 | -71.969 | -98.952 | 11.248 | -21.41 | 289.531 | -548.831 | -550 | 0 | 0 | -1.3 | -1,408.737 | 171.787 | -173.241 | -19.219 | -199.266 | 0 | 0 | 0 | -20.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9.146 | 34.933 | 40.92 | 27.134 | 73.298 | -177.39 | 64.011 | 105.191 | 65.983 | -184.581 | 80.677 | 430.47 | 306.161 | 531.731 | 2.231 | -504.729 | 507.921 | 1,098.933 | 2.839 | 6.512 | 7.307 | 11.763 | 7.534 | 1.636 | 2.756 | 5.011 | 4.797 | 3.703 | 2.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 5.995 | -0.606 | -24.146 | 0.013 | 2.006 | -0 | 0 | 0 | 0 | 0 | 0.046 | -242.67 | -487.069 | 500 | 500.95 | -89.844 | 457.758 | -464.807 | -29.499 | 137 | 183.42 | -131.229 | 70.792 | 36.84 | -49.255 | -101.372 | 25.336 | 74.947 | -398.501 | -0.015 | 0.003 | 30.812 | -15.114 | 14.299 | -26.421 | 28.103 |
Investing Cash Flow
| -111.857 | -111.959 | -86.995 | -140.479 | -66.09 | -195.39 | -366.458 | -118.826 | -181.287 | -293.175 | -60.248 | 638.86 | -361.093 | -637.902 | -55.932 | -109.29 | 416.386 | 51.637 | -332.504 | -193.389 | 81.747 | -92.988 | -157.407 | 46.521 | 21.03 | -137.427 | -128.004 | 18.956 | 64.026 | -466.473 | -9.941 | -2.636 | 26.116 | -21.929 | 2.916 | -28.905 | 22.982 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.039 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0.935 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2.167 | 0 | -30.52 | -40.265 | -9.508 | -0.654 |
Common Stock Issued
| 0 | 0 | -113.316 | 113.316 | 0 | 74.826 | 0 | 0 | 0 | 4.377 | -4.377 | 4.377 | 0 | 49.615 | -18.68 | 18.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -74.826 | 0 | 0 | 0 | -4.377 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2 | 0 | -314.978 | 0 | -212.14 | -212.14 | -212.14 | 0 | -0.475 | 0 | -124.361 | 0 | -0.031 | -0.266 | -110.333 | -0.319 | -0.232 | -0.051 | -52.351 | 0 | -0.011 | 0 | -43.07 | -0.011 | -0.062 | 0 | -40.379 | 0 | -0.066 | -0.233 | -0.216 | -0.245 | -0.564 | -0.705 | -1.143 | -1.108 |
Other Financing Activities
| 121.936 | -8.889 | -6.117 | -11.139 | -7.086 | 247.466 | -15.381 | -43.03 | 74.826 | -14.984 | 677.645 | -128.737 | 1.902 | -12.683 | 1,718.889 | 12.961 | 4.609 | 0.081 | 20 | -32.079 | -0.081 | -1.887 | -11.102 | -47.279 | -12.453 | 17.406 | 20.525 | -37.969 | 15.078 | -20.066 | 407.844 | -0 | -0.245 | 0 | -0 | 0 | 0 |
Financing Cash Flow
| 121.936 | -10.889 | -6.117 | -212.801 | -7.086 | 35.326 | -15.381 | -255.17 | 74.826 | -11.082 | 677.645 | -124.361 | 1.902 | -22.753 | 1,718.622 | -97.372 | 4.29 | 9.768 | 19.949 | -32.079 | -0.081 | -1.898 | -10.168 | -90.36 | -12.453 | 18.344 | 20.525 | -37.969 | 15.078 | -20.066 | 407.61 | 1.95 | -0.245 | -31.084 | -40.97 | -10.651 | -1.761 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.162 | 118.25 | -56.679 | 25.303 | 34.998 | 10.518 | 10.681 | 47.981 | -19.863 | 19.105 | 113.199 | 55.571 | 3.732 | -11.817 | 5.439 | -20.575 | 8.662 | -28.967 | -14.961 | -6.387 | 9.246 | 1.875 | -1.208 | 4.639 | -2.039 | -1.654 | 3.298 | -1.609 | 2.991 | -8.593 | -1.101 | 2.777 | 0.192 | -6.152 | -5.861 | 0.623 | -0.585 |
Net Change In Cash
| 804.403 | 721.944 | 604.836 | 1,052.525 | 63.873 | -101.883 | 185.404 | 332.483 | -4.35 | 119.752 | 995.109 | 998.175 | -432.865 | -676.418 | 1,725.193 | -126.142 | 538.851 | 128.648 | 11.844 | 128.962 | 68.381 | 31.018 | -44.519 | 124.65 | 17.96 | -2.612 | -27.822 | 120.841 | 75.855 | -465.262 | 471.53 | 52.872 | 57.997 | 23.51 | -46.752 | 83.259 | 65.741 |
Cash At End Of Period
| 7,671.542 | 6,867.138 | 6,145.194 | 5,621.193 | 4,476.103 | 4,412.23 | 4,514.113 | 4,328.71 | 3,996.227 | 4,000.576 | 3,880.824 | 2,885.715 | 1,887.54 | 2,320.405 | 2,996.823 | 1,271.63 | 1,397.773 | 858.922 | 730.274 | 718.43 | 589.469 | 521.088 | 490.07 | 534.589 | 409.94 | 391.98 | 394.592 | 422.414 | 301.573 | 342.855 | 808.117 | 336.586 | 283.715 | 225.718 | 202.208 | 248.96 | 165.7 |