
Shanghai Sinotec (Group) Co., Ltd.
SSE:603121.SS
24.38 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,240.32 | 1,260.509 | 904.504 | 921.295 | 638.443 | 630.721 | 512.714 | 443.974 | 327.902 | 300.172 | 289.029 |
Cost of Revenue
| 914.714 | 969.018 | 710.858 | 678.174 | 452.11 | 397.148 | 302.537 | 235.471 | 167.883 | 148.037 | 141.03 |
Gross Profit
| 325.606 | 291.491 | 193.646 | 243.121 | 186.333 | 233.573 | 210.177 | 208.504 | 160.019 | 152.134 | 147.999 |
Gross Profit Ratio
| 0.263 | 0.231 | 0.214 | 0.264 | 0.292 | 0.37 | 0.41 | 0.47 | 0.488 | 0.507 | 0.512 |
Reseach & Development Expenses
| 74.909 | 71.346 | 50.136 | 50.524 | 30.116 | 33.656 | 36.92 | 26.491 | 23.51 | 14.119 | 9.105 |
General & Administrative Expenses
| 39.601 | 34.623 | 35.039 | 35.385 | 23.866 | 32.679 | 25.636 | 15.439 | 14.837 | 25.269 | 34.253 |
Selling & Marketing Expenses
| 11.678 | 22.714 | 14.675 | 19.937 | 11.867 | 19.399 | 21.002 | 12.57 | 7.777 | 5.826 | 6.286 |
SG&A
| 51.279 | 126.99 | 49.714 | 55.322 | 35.733 | 52.078 | 46.638 | 28.009 | 22.615 | 31.095 | 40.539 |
Other Expenses
| 134.113 | -19.759 | 47.091 | 46.784 | 44.611 | 47.406 | 3.638 | 5.968 | 8.171 | 4.965 | 4.042 |
Operating Expenses
| 260.3 | 178.578 | 146.942 | 152.631 | 110.46 | 133.14 | 117.83 | 93.056 | 78.095 | 68.185 | 42.498 |
Operating Income
| 65.305 | 112.913 | 31.035 | 88.271 | 73.88 | 104.925 | 86.101 | 109.018 | 73.749 | 71.925 | 100.871 |
Operating Income Ratio
| 0.053 | 0.09 | 0.034 | 0.096 | 0.116 | 0.166 | 0.168 | 0.246 | 0.225 | 0.24 | 0.349 |
Total Other Income Expenses Net
| 0.631 | -0.69 | -20.308 | -4.167 | -2.302 | 6.437 | 3.638 | 0.217 | 8.171 | 4.965 | 4.042 |
Income Before Tax
| 65.936 | 112.223 | -3.002 | 84.104 | 71.577 | 111.362 | 89.739 | 114.986 | 81.919 | 76.89 | 104.913 |
Income Before Tax Ratio
| 0.053 | 0.089 | -0.003 | 0.091 | 0.112 | 0.177 | 0.175 | 0.259 | 0.25 | 0.256 | 0.363 |
Income Tax Expense
| 14.205 | 20.506 | 5.461 | 16.067 | 12.628 | 13.798 | 11.409 | 16.233 | 11.989 | 15.338 | 16.943 |
Net Income
| 65.614 | 115.866 | -8.464 | 68.178 | 58.929 | 97.683 | 78.459 | 99.014 | 70.469 | 61.552 | 87.97 |
Net Income Ratio
| 0.053 | 0.092 | -0.009 | 0.074 | 0.092 | 0.155 | 0.153 | 0.223 | 0.215 | 0.205 | 0.304 |
EPS
| 0.19 | 0.35 | -0.025 | 0.2 | 0.17 | 0.29 | 0.31 | 0.39 | 0.33 | 0.8 | 0.53 |
EPS Diluted
| 0.19 | 0.35 | -0.025 | 0.2 | 0.17 | 0.29 | 0.31 | 0.39 | 0.33 | 0.8 | 0.53 |
EBITDA
| 175.942 | 223.311 | 81.824 | 147.422 | 125.978 | 153.028 | 114.256 | 134.333 | 100.328 | 91.354 | 117.022 |
EBITDA Ratio
| 0.142 | 0.177 | 0.09 | 0.16 | 0.197 | 0.243 | 0.223 | 0.303 | 0.306 | 0.304 | 0.405 |