Shenzhen Gongjin Electronics Co., Ltd.
SSE:603118.SS
9.65 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,038.084 | 1,975.215 | 2,046.108 | 1,582.011 | 1,994.393 | 2,422.93 | 2,360.235 | 1,897.668 | 1,601.894 | 1,575.668 | 1,612.243 | 966.929 | 569.799 | 762.821 | 418.813 | 589.987 | 345.727 | 476.203 | 370.714 | 483.496 | 492.961 | 580.365 | 454.967 | 430.802 | 572.799 | 335.651 | 330.552 | 539.165 | 549.173 | 820.09 | 544.767 | 383.203 | 580.132 | 285.271 | 964.597 | 888.362 | 549.805 | 424.718 | 328.389 | 275.44 | 1,155.149 | 75.459 | 227.064 | 96.928 | -76.691 |
| Short Term Investments
| 800.692 | 229.841 | 0 | 430.592 | -131.181 | 48.292 | 30 | 42.226 | -49.089 | 918.762 | 656.448 | 571.909 | 585.238 | 601.082 | 601.131 | 292.484 | 1,284.414 | 1,056.535 | 963.083 | 868.062 | 924.257 | 1,356.668 | -73.834 | -74.264 | -39.304 | -35.863 | -28.776 | -29.347 | -8.649 | -9.16 | -0.444 | -0.461 | -0.372 | -0.289 | -0.305 | -0.078 | -0.094 | -0.136 | 0 | 535 | 0 | 0 | 0 | 0 | 153.382 |
| Cash and Short Term Investments
| 2,838.776 | 2,205.056 | 2,046.108 | 2,012.603 | 1,994.393 | 2,471.222 | 2,390.235 | 1,939.893 | 1,601.894 | 1,575.668 | 2,268.691 | 1,538.837 | 1,155.037 | 1,363.903 | 1,019.944 | 882.471 | 1,630.141 | 1,532.738 | 1,333.797 | 1,351.557 | 1,417.218 | 1,937.034 | 454.967 | 430.802 | 572.799 | 335.651 | 330.552 | 539.165 | 549.173 | 820.09 | 544.767 | 383.203 | 580.132 | 285.271 | 964.597 | 888.362 | 549.805 | 424.718 | 328.389 | 275.44 | 1,155.149 | 75.459 | 227.064 | 96.928 | 76.691 |
| Net Receivables
| 2,096.042 | 2,003.218 | 2,079.492 | 1,873.171 | 2,099.845 | 1,994.804 | 2,502.09 | 2,212.536 | 2,310.058 | 2,655.802 | 2,886.182 | 2,693.977 | 2,386.457 | 2,333.904 | 2,486.017 | 2,524.808 | 2,499.716 | 2,455.275 | 2,470.7 | 2,434.3 | 1,882.321 | 2,032.594 | 2,482.227 | 2,623.337 | 2,557.156 | 2,657.019 | 2,655.188 | 2,155.908 | 1,810.336 | 2,145.148 | 1,925.038 | 1,690.186 | 1,892.163 | 1,713.498 | 1,945.225 | 1,645.387 | 1,653.174 | 2,134.148 | 2,090.833 | 2,270.989 | 2,086.931 | 1,816.583 | 1,755.641 | 1,561.96 | 0 |
| Inventory
| 1,421.972 | 1,227.191 | 1,312.471 | 1,240.239 | 1,337.76 | 1,257.355 | 1,401.528 | 1,200.655 | 1,321.049 | 1,496.75 | 1,661.04 | 1,613.625 | 1,536.993 | 1,549.798 | 1,482.978 | 1,633.455 | 1,423.9 | 1,293.287 | 950.28 | 807.074 | 757.367 | 879.552 | 619.908 | 659.906 | 779.918 | 869.533 | 956.872 | 1,077.453 | 890.024 | 786.851 | 853.438 | 688.355 | 734.411 | 760.319 | 600.691 | 646.025 | 675.461 | 674.809 | 738.355 | 671.607 | 594.791 | 613.749 | 708.024 | 624.513 | 0 |
| Other Current Assets
| 168.272 | 274.495 | 400.46 | 133.562 | 563.137 | 790.456 | 658.114 | 880.971 | 1,206.839 | 1,292.726 | 2,212.589 | 1,762.561 | 1,389.496 | 1,244.07 | 240.841 | 188.103 | 65.142 | 286.669 | 614.431 | 567.094 | 576.601 | 371.436 | 1,331.352 | 992.18 | 1,167.631 | 1,323.686 | 1,416.935 | 1,393.34 | 1,752.581 | 1,519.823 | 1,924.116 | 2,269.013 | 2,361.127 | 2,583.413 | 2,125.074 | 1,798.914 | 331.45 | 135.584 | 145.025 | 611.636 | 116.548 | 86.793 | 76.666 | 1,600.558 | 0 |
| Total Current Assets
| 6,525.062 | 5,709.959 | 5,838.531 | 5,259.575 | 5,995.135 | 6,513.838 | 6,951.967 | 6,234.055 | 6,439.841 | 7,020.946 | 9,028.502 | 7,608.999 | 6,467.983 | 6,491.676 | 5,229.779 | 5,228.838 | 5,618.898 | 5,608.37 | 5,369.208 | 5,183.565 | 4,633.507 | 5,247.144 | 4,888.454 | 4,706.224 | 5,077.504 | 5,185.89 | 5,359.547 | 5,165.865 | 5,002.115 | 5,271.912 | 5,247.36 | 5,030.758 | 5,567.834 | 5,342.502 | 5,635.587 | 4,978.689 | 3,181.514 | 3,369.258 | 3,302.602 | 3,829.672 | 3,953.419 | 2,592.573 | 2,767.396 | 2,321.999 | 76.691 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,467.593 | 2,479.07 | 2,574.043 | 2,665.661 | 2,780.581 | 2,766.056 | 2,732.228 | 2,707.765 | 2,674.496 | 2,708.286 | 2,537.897 | 2,412.11 | 2,345.336 | 2,273.324 | 2,211.734 | 2,168.708 | 2,204.367 | 2,163.075 | 2,177.635 | 2,119.398 | 2,103.816 | 2,107.291 | 2,006.171 | 2,001.417 | 2,033.068 | 1,952.245 | 1,891.988 | 1,777.891 | 1,729.728 | 1,595.593 | 1,519.755 | 1,434.277 | 1,298.908 | 1,230.281 | 1,156.062 | 1,116.986 | 1,118.033 | 921.927 | 863.881 | 819.356 | 787.643 | 730.13 | 717.941 | 708.98 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 208.151 | 208.151 | 208.151 | 208.151 | 477.009 | 477.009 | 477.009 | 477.009 | 518.449 | 518.449 | 518.449 | 518.449 | 518.449 | 518.449 | 518.449 | 519.348 | 559.338 | 559.338 | 568.672 | 565.509 | 631.575 | 631.575 | 31.009 | 1.079 | 7.177 | 7.177 | 7.177 | 7.177 | 7.177 | 7.177 | 1.079 | 1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 241.241 | 245.799 | 251.141 | 255.043 | 252.656 | 257.073 | 260.606 | 266.725 | 265.281 | 269.753 | 271.969 | 272.186 | 271.769 | 272.473 | 273.482 | 254.565 | 262.122 | 237.407 | 239.593 | 243.516 | 247.403 | 251.111 | 251.798 | 256.151 | 273.423 | 276.92 | 267.92 | 266.015 | 264.854 | 261.343 | 271.496 | 269.391 | 263.703 | 258.237 | 93.666 | 75.823 | 76.259 | 74.593 | 44.313 | 44.88 | 44.785 | 45.259 | 43.272 | 43.399 | 0 |
| Goodwill and Intangible Assets
| 241.241 | 245.799 | 251.141 | 255.043 | 252.656 | 257.073 | 468.757 | 474.876 | 473.432 | 477.904 | 748.978 | 749.194 | 748.778 | 749.482 | 791.931 | 773.014 | 780.571 | 755.856 | 758.042 | 761.966 | 765.852 | 770.458 | 811.137 | 815.489 | 842.095 | 842.429 | 899.495 | 897.59 | 295.863 | 262.422 | 278.674 | 276.568 | 270.88 | 265.414 | 100.844 | 83 | 77.337 | 75.672 | 44.313 | 44.88 | 44.785 | 45.259 | 43.272 | 43.399 | 0 |
| Long Term Investments
| -407.798 | 167.331 | 546.103 | 469.407 | 526.399 | 365.318 | 156.699 | 130.474 | 193.322 | 193.796 | -510.554 | -426.015 | -479.079 | -494.923 | -525.199 | -216.552 | -1,227.374 | -999.496 | -931.077 | -836.056 | -891.229 | -1,323.64 | 104.978 | 105.408 | 77.02 | 73.578 | 66.865 | 67.437 | 41.148 | 41.659 | 33.509 | 32.926 | 33.439 | 33.356 | 33.896 | 31.169 | 31.294 | 1.336 | 0.504 | 2.691 | 6.438 | 10.186 | 13.934 | 17.699 | 0 |
| Tax Assets
| 48.684 | 44.339 | 35.292 | 35.756 | 36.025 | 36.747 | 41.076 | 37.128 | 43.322 | 45.623 | 49.783 | 44.698 | 38.444 | 35.226 | 34.118 | 33.467 | 30.917 | 32.031 | 28.577 | 29.4 | 30.085 | 30.152 | 42.699 | 43.633 | 36.484 | 34.34 | 48.642 | 39.572 | 27.793 | 32.175 | 32.808 | 31.006 | 29.32 | 31.277 | 33.945 | 29.356 | 26.024 | 24.714 | 20.541 | 19.493 | 17.021 | 17.582 | 18.369 | 17.55 | 0 |
| Other Non-Current Assets
| 1,113.363 | 556.441 | 99.554 | 79.962 | 124.697 | 275.446 | 307.863 | 282.777 | 158.341 | 87.416 | 794.236 | 677.706 | 698.731 | 712.497 | 714.773 | 397.319 | 1,384.785 | 1,176.698 | 1,071.457 | 954.278 | 1,003.028 | 1,431.085 | 16.419 | 18.478 | 21.936 | 10.918 | 13.295 | 13.292 | 15.282 | 22.073 | 14.508 | 49.705 | 36.465 | 24.809 | 185.267 | 187.541 | 183.283 | 240.996 | 220.765 | 66.14 | 19.614 | 14.529 | 10.826 | 10 | -76.691 |
| Total Non-Current Assets
| 3,463.083 | 3,492.98 | 3,506.133 | 3,505.829 | 3,720.358 | 3,700.639 | 3,706.624 | 3,633.02 | 3,542.912 | 3,513.026 | 3,620.339 | 3,457.694 | 3,352.211 | 3,275.606 | 3,227.358 | 3,155.957 | 3,173.266 | 3,128.165 | 3,104.634 | 3,028.986 | 3,011.552 | 3,015.347 | 2,981.403 | 2,984.425 | 3,010.603 | 2,913.51 | 2,920.286 | 2,795.782 | 2,109.814 | 1,953.922 | 1,879.253 | 1,824.483 | 1,669.012 | 1,585.138 | 1,510.014 | 1,448.052 | 1,435.971 | 1,264.645 | 1,150.004 | 952.56 | 875.502 | 817.686 | 804.342 | 797.628 | -76.691 |
| Total Assets
| 9,988.144 | 9,202.939 | 9,344.664 | 8,765.405 | 9,715.493 | 10,214.477 | 10,658.591 | 9,867.075 | 9,982.753 | 10,533.972 | 12,648.841 | 11,066.693 | 9,820.194 | 9,767.282 | 8,457.138 | 8,384.795 | 8,792.164 | 8,736.536 | 8,473.843 | 8,212.552 | 7,645.059 | 8,262.49 | 7,869.857 | 7,690.65 | 8,088.107 | 8,099.4 | 8,279.832 | 7,961.647 | 7,111.929 | 7,225.834 | 7,126.613 | 6,855.24 | 7,236.846 | 6,927.64 | 7,145.601 | 6,426.742 | 4,617.485 | 4,633.903 | 4,452.606 | 4,782.232 | 4,828.921 | 3,410.259 | 3,571.738 | 3,119.628 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,894.73 | 1,957.928 | 1,416.036 | 2,558.552 | 2,904.508 | 2,943.244 | 3,343.934 | 2,626.413 | 2,322.656 | 3,204.181 | 4,582.045 | 3,275.212 | 2,598.924 | 2,777.27 | 2,313.754 | 2,690.8 | 2,619.639 | 2,458.375 | 2,412.002 | 2,107.488 | 1,820.404 | 2,100.392 | 2,162.996 | 2,242.323 | 2,329.976 | 2,457.46 | 2,503.628 | 2,249.423 | 1,873.242 | 2,009.866 | 1,848.832 | 1,511.952 | 1,587.528 | 1,415.369 | 1,502.646 | 1,117.577 | 1,271.076 | 1,344.301 | 1,381.603 | 1,474.701 | 1,306.278 | 1,394.597 | 1,380.749 | 1,201.74 | 0 |
| Short Term Debt
| 2,520.1 | 1,789.555 | 336.434 | 764.878 | 1,107.771 | 1,230.492 | 1,159.813 | 1,468.54 | 1,793.178 | 1,760.366 | 2,447.254 | 2,409.443 | 1,908.268 | 1,677.735 | 555.85 | 710.109 | 755.322 | 700.42 | 1,004.171 | 1,138.833 | 823.621 | 1,169.334 | 784.502 | 659.181 | 564.71 | 504.852 | 692.717 | 738.417 | 685.39 | 675.375 | 690.566 | 779.4 | 965.577 | 915.469 | 1,188.581 | 956.271 | 599.95 | 607.797 | 659.218 | 946.999 | 1,131.164 | 504.899 | 671.04 | 486.371 | 0 |
| Tax Payables
| 26.327 | 10.82 | 11.778 | 13.57 | 13.086 | 13.586 | 13.647 | 24.038 | 29.528 | 38.036 | 53.371 | 40.2 | 32.09 | 35.945 | 26.325 | 14.617 | 17.993 | 21.616 | 34.765 | 34.389 | 37.9 | 44.249 | 52.987 | 39.42 | 35.626 | 40.449 | 39.302 | 27.855 | 6.136 | 14.783 | 23.764 | 15.862 | 32.096 | 34.303 | 43.94 | 25.925 | 23.718 | 24.06 | 27.965 | 29.104 | 25.542 | 18.435 | 36.403 | 29.116 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 33.916 | 6.272 | 0 | 44.69 | 23.392 | 37.118 | 27.9 | 43.457 | 0 | 0 | 31.147 | 26.325 | 14.617 | 17.993 | 21.616 | 34.765 | 245.128 | 225.229 | 268.343 | 243.429 | 214.912 | 180.67 | 220.5 | 551.018 | 507.122 | 118.344 | 155.896 | 212.549 | 190.085 | 243.347 | 277.735 | 284.783 | 258.92 | 249.505 | 299.291 | 104.404 | 94.875 | 89.373 | 132.922 | 86.689 | 72.946 | 0 |
| Other Current Liabilities
| 519.183 | 436.149 | 2,373.459 | 218.284 | 113.746 | 322.853 | 308.362 | 133.584 | 344.895 | 268.709 | 294.256 | 252.257 | 233.978 | 298.708 | 522.925 | 186.38 | 333.762 | 478.793 | 173.222 | -12.453 | -22.017 | -30.871 | 213.056 | 193.876 | -6.502 | -19.992 | -8 | 506.091 | 13.942 | -1.459 | -7.048 | 7.933 | -0.708 | 257.652 | 265.278 | 277.208 | 260.412 | 295.801 | -0.344 | 2.524 | 42.872 | 32.061 | 109.617 | 76.631 | 0 |
| Total Current Liabilities
| 4,960.34 | 4,194.452 | 4,137.706 | 3,589.199 | 4,223.173 | 4,672.022 | 4,977.794 | 4,275.968 | 4,616.294 | 5,299.191 | 7,376.926 | 5,977.112 | 4,773.26 | 4,789.658 | 3,591.981 | 3,616.522 | 3,870.948 | 3,879.308 | 3,658.926 | 3,513.384 | 2,885.137 | 3,551.448 | 3,213.54 | 3,134.8 | 3,104.48 | 3,203.269 | 3,778.665 | 3,521.787 | 2,697.053 | 2,854.46 | 2,768.663 | 2,505.232 | 2,827.84 | 2,622.793 | 3,000.445 | 2,376.981 | 2,155.155 | 2,271.959 | 2,172.846 | 2,548.204 | 2,595.229 | 2,080.202 | 2,197.809 | 1,793.857 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 29.425 | 29.093 | 144.525 | 150.702 | 344.951 | 385.887 | 388.251 | 261.443 | 93.114 | 67.837 | 3.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.54 | 142.062 | 233.072 | 0 | 228.602 | 0 | 322.408 | 318.728 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 10.557 | 12.539 | 14.529 | 16.334 | 18.953 | 21.289 | 22.867 | 25.728 | 27.929 | 17.276 | 11.322 | 12.413 | 13.503 | 14.594 | 15.801 | 17.237 | 18.711 | 19.823 | 21.081 | 21.966 | 22.55 | 23.491 | 15.227 | 15.811 | 17.369 | 19.164 | 20.739 | 22.414 | 24.088 | 25.763 | 22.438 | 24.806 | 17.86 | 20.915 | 21.364 | 24.609 | 27.855 | 31.101 | 22.964 | 26.211 | 0 | 32.837 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -16.334 | 0.99 | 1.539 | 333.207 | 223.669 | 0 | 27.246 | 3.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.54 | 0 | -233.072 | 0 | -228.602 | 0 | -322.408 | 0 | 0 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 2.429 | 2.178 | 0 | 16.334 | 0 | 0 | 0 | 25.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.99 | 145.019 | 0 | 0 | 0 | 252.093 | 0 | 239.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.498 | 0 | 30.602 | 31.236 | 0 |
| Total Non-Current Liabilities
| 42.411 | 43.811 | 159.054 | 150.702 | 364.893 | 408.715 | 411.118 | 287.171 | 121.043 | 85.113 | 15.018 | 12.413 | 13.503 | 14.594 | 15.801 | 17.237 | 165.701 | 164.842 | 164.621 | 164.028 | 255.622 | 252.093 | 243.829 | 239.188 | 339.777 | 337.892 | 20.739 | 22.568 | 24.088 | 25.763 | 22.438 | 24.806 | 17.86 | 20.915 | 21.364 | 24.609 | 27.855 | 31.101 | 22.964 | 26.211 | 29.498 | 32.837 | 30.602 | 31.236 | 0 |
| Total Liabilities
| 5,002.751 | 4,238.263 | 4,296.76 | 3,739.901 | 4,588.066 | 5,080.737 | 5,388.912 | 4,563.139 | 4,737.338 | 5,384.305 | 7,391.944 | 5,989.525 | 4,786.763 | 4,804.253 | 3,607.781 | 3,633.76 | 4,036.649 | 4,044.15 | 3,823.547 | 3,677.411 | 3,140.759 | 3,803.541 | 3,457.37 | 3,373.987 | 3,444.257 | 3,541.161 | 3,799.403 | 3,544.355 | 2,721.141 | 2,880.224 | 2,791.101 | 2,530.038 | 2,845.701 | 2,643.708 | 3,021.809 | 2,401.591 | 2,183.01 | 2,303.06 | 2,195.81 | 2,574.414 | 2,624.727 | 2,113.039 | 2,228.41 | 1,825.093 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 5.046 | 234.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.572 | 0.536 | 0.495 | 0.327 | 0 | 0 |
| Common Stock
| 787.276 | 787.276 | 787.276 | 787.276 | 791.462 | 791.462 | 791.21 | 795.977 | 793.657 | 791.128 | 792.133 | 792.133 | 792.133 | 792.133 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 775.733 | 781.817 | 781.817 | 781.817 | 781.817 | 781.817 | 782.955 | 782.955 | 355.889 | 355.889 | 355.619 | 355.619 | 309.378 | 309.378 | 300 | 300 | 300 | 225 | 225 | 225 | 0 |
| Retained Earnings
| 1,216.077 | 1,193.778 | 1,293.681 | 1,263.52 | 1,384.861 | 1,378.795 | 1,493.698 | 1,514.7 | 1,492.278 | 1,415.849 | 1,562.846 | 1,403.068 | 1,381.31 | 1,331.037 | 1,257.521 | 1,161.792 | 1,131.542 | 1,071.062 | 1,049.998 | 931.193 | 897.483 | 846.59 | 831.424 | 736.455 | 1,054.417 | 967.568 | 899.601 | 839.813 | 815.503 | 814.527 | 861.873 | 860.094 | 932.499 | 831.714 | 784.522 | 699.669 | 686.605 | 596.009 | 547.642 | 499.205 | 495.545 | 434.51 | 495.98 | 447.092 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 342.541 | -5.046 | 3.557 | 3,006.066 | 388.268 | 2,995.9 | 370.425 | 2,968.546 | 338.789 | 2,926.262 | 305.616 | 2,816.101 | 262.501 | 2,843.712 | -4.777 | 0.064 | 3.214 | 2.317 | 2.983 | 2.824 | 1.312 | 1.093 | 1.206 | 1.977 | 0.537 | -0.119 | 0.53 | 1.053 | 1.248 | 1.467 | 1.509 | 0.817 | 0.69 | 0.22 | 0.344 | -0.03 | -0.572 | -0.536 | -0.495 | -0.327 | 0 | 1,181.901 |
| Other Total Stockholders Equity
| 2,982.04 | 2,983.622 | 2,966.946 | 2,971.103 | 2,966.917 | 2,966.917 | -19.129 | 2,602.574 | 2,951.823 | 2,934.555 | 2,893.598 | 2,534.607 | -74.948 | 2,847.389 | 0 | 2,819.638 | 0 | 2,546.23 | 0 | 2,551.007 | 0 | 2,551.007 | 2,787.131 | 2,785.619 | 2,764.225 | 2,758.254 | 2,751.611 | 2,544.923 | 2,747.843 | 2,747.478 | 2,687.521 | 2,679.436 | -0.03 | 3,093.948 | 2,983.01 | 2,968.696 | 1,364.585 | 1,424.758 | 1,357.617 | 1,356.473 | 1,408.113 | 636.953 | 586.048 | 622.443 | 0 |
| Total Shareholders Equity
| 4,985.393 | 4,964.677 | 5,047.904 | 5,009.17 | 5,138.194 | 5,140.732 | 5,271.845 | 5,301.518 | 5,239.722 | 5,141.533 | 5,248.578 | 5,068.598 | 5,024.757 | 4,963.393 | 4,849.355 | 4,751.034 | 4,750.988 | 4,687.841 | 4,644.299 | 4,528.645 | 4,496.723 | 4,442.561 | 4,394.289 | 4,297.807 | 4,594.375 | 4,507.639 | 4,433.029 | 4,370.905 | 4,345.043 | 4,343.823 | 4,332.349 | 4,323.734 | 4,389.325 | 4,281.551 | 4,123.15 | 4,023.984 | 2,432.016 | 2,330.145 | 2,256.797 | 2,207.818 | 2,204.194 | 1,297.22 | 1,343.328 | 1,294.535 | 1,181.901 |
| Total Equity
| 4,985.393 | 4,964.677 | 5,047.904 | 5,009.17 | 5,127.427 | 5,133.739 | 5,269.679 | 5,303.935 | 5,245.416 | 5,149.667 | 5,256.897 | 5,077.169 | 5,033.431 | 4,963.029 | 4,849.356 | 4,751.035 | 4,755.516 | 4,692.386 | 4,650.296 | 4,535.14 | 4,504.3 | 4,458.949 | 4,412.488 | 4,316.662 | 4,643.85 | 4,558.238 | 4,480.429 | 4,417.292 | 4,390.788 | 4,345.61 | 4,335.512 | 4,325.203 | 4,391.146 | 4,283.932 | 4,123.792 | 4,025.151 | 2,434.474 | 2,330.843 | 2,256.797 | 2,207.818 | 2,204.194 | 1,297.22 | 1,343.328 | 1,294.535 | 1,181.901 |
| Total Liabilities & Shareholders Equity
| 9,988.144 | 9,202.939 | 9,344.664 | 8,765.405 | 9,715.493 | 10,214.477 | 10,658.591 | 9,867.075 | 9,982.753 | 10,533.972 | 12,648.841 | 11,066.693 | 9,820.194 | 9,767.282 | 8,457.138 | 8,384.795 | 8,792.164 | 8,736.536 | 8,473.843 | 8,212.552 | 7,645.059 | 8,262.49 | 7,869.857 | 7,690.65 | 8,088.107 | 8,099.4 | 8,279.832 | 7,961.647 | 7,111.929 | 7,225.834 | 7,126.613 | 6,855.24 | 7,236.846 | 6,927.64 | 7,145.601 | 6,426.742 | 4,617.485 | 4,633.903 | 4,452.606 | 4,782.232 | 4,828.921 | 3,410.259 | 3,571.738 | 3,119.628 | 1,181.901 |