
Nantong Haixing Electronics Co., Ltd.
SSE:603115.SS
14.09 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 35.531 | 15.28 | 65.067 | 34.169 | 24.839 | 12.714 | 40.65 | 54.838 | 68.398 | 63.828 | 62.22 | 72.279 | 56.423 | 30.266 | 34.899 | 35.462 | 30.4 | 25.007 | 22.147 | 27.172 | 37.908 | 33.179 | 41.335 | 39.037 | 43.652 | 25.427 | 21.408 | 21.408 |
Depreciation & Amortization
| 0 | 0 | 0 | 23.188 | 23.188 | 20.184 | -38.882 | 20.71 | 20.71 | 18.315 | 18.315 | 16.352 | 16.352 | 15.691 | 15.691 | 14.834 | 14.834 | 48.055 | -23.194 | 23.194 | 0 | 43.006 | -20.594 | 20.594 | 0 | 39.544 | 0 | 0 | 0 | 9.775 | 9.775 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -64.692 | 0 | -31.763 | 45.794 | -45.794 | 0 | -173.938 | 91.338 | -91.338 | 0 | -97.988 | 52.377 | -52.377 | 0 | -219.612 | 64.866 | -64.866 | 0 | -120.708 | 47.393 | -47.393 | 0 | -80.482 | 0 | 0 | 0 | -11.267 | -11.267 |
Accounts Receivables
| 0 | 0 | 0 | -32.889 | 0 | -22.854 | 70.934 | -70.934 | 0 | -77.246 | 43.356 | -43.356 | 0 | -55.702 | 58.625 | -58.625 | 0 | -192.129 | 53.275 | -53.275 | 0 | -105.415 | 46.51 | -46.51 | 0 | -58.699 | 0 | 0 | 0 | -23.794 | -23.794 |
Change In Inventory
| 0 | 0 | 0 | -31.802 | 0 | -8.908 | -25.14 | 25.14 | 0 | -96.691 | 47.982 | -47.982 | 0 | -42.286 | -6.248 | 6.248 | 0 | -27.483 | 11.59 | -11.59 | 0 | -15.294 | 0.883 | -0.883 | 0 | -21.783 | 0 | 0 | 0 | 12.527 | 12.527 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.008 | 0 | 0 | 75.861 | -17.637 | 57.241 | 20.652 | 38.019 | -20.71 | 155.623 | -109.653 | 134.741 | -50.203 | -62.22 | -72.279 | -56.423 | -30.266 | -34.899 | -35.462 | -30.4 | -25.007 | -22.147 | -27.172 | -37.908 | -33.179 | -41.335 | -39.037 | -43.652 | -25.427 | 6.894 | 6.894 |
Operating Cash Flow
| -10.008 | 0 | 0 | 88.204 | -2.358 | 110.73 | 61.733 | 37.774 | 12.714 | 40.65 | 54.838 | 128.153 | 13.625 | -9.716 | 126.72 | -20.006 | 26.942 | 6.225 | 18.084 | -24.392 | 33.159 | 60.591 | 5.281 | 22.357 | 4.009 | 45.679 | 37.282 | 0 | 0 | 26.81 | 26.81 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -54.673 | -45.183 | -46.152 | -35.43 | -30.314 | -21.276 | -52.287 | -57.644 | -22.58 | -38.473 | -42.103 | -31.678 | -38.573 | -16.949 | -22.455 | -15.727 | -23.039 | -47.497 | -56.608 | -39.596 | -16.002 | -11.862 | -18.504 | -16.457 | -12.654 | -16.729 | -6.728 | 0 | 0 | -4.493 | -4.493 |
Acquisitions Net
| 0 | 0 | 0 | 0.087 | 0 | -1.609 | 1.783 | 0 | 0.064 | 0 | 10.007 | 0 | 0 | -0.083 | 0.213 | 15.735 | 23.534 | 0.005 | 0 | 39.605 | 16.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -25.786 | -0.285 | -7.172 | -266.988 | -100 | -270 | -192 | -360 | -425 | -530 | -295 | -570 | -290 | -550 | -85 | -100 | -135 | -110 | -436 | -342 | -388 | -178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.179 | 14.263 | 125.154 | 370 | 91.095 | 251.227 | 310.883 | 491.001 | 201.591 | 609.097 | 372.709 | 649.472 | 397.819 | 85.44 | 50.265 | 175.781 | 120.707 | 158.522 | 551.71 | 472.838 | 227.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.193 | 224.816 | -100.178 | -20.099 | -20.679 | 26.718 | 0.687 | -47.345 | -8.61 | -33.342 | -17.65 | -20.773 | 0.574 | 2.195 | -1.552 | -13.918 | -23.039 | 8.225 | -46.402 | -39.064 | -16.002 | 188.504 | -309.936 | 0.2 | 0.003 | -0.007 | 0.243 | 0 | 0 | 0.155 | 0.155 |
Investing Cash Flow
| -83.831 | 193.61 | -28.348 | 47.571 | -59.897 | -14.94 | 69.066 | 26.012 | -254.536 | 7.282 | 27.962 | 27.022 | 69.821 | -479.396 | -58.529 | 61.871 | -36.836 | 9.255 | 12.7 | 91.783 | -176.6 | -1.357 | -328.44 | -16.258 | -12.651 | -16.736 | -6.485 | 0 | 0 | -4.338 | -4.338 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -30 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -119.6 | 0 | -179.4 | -179.4 | 0 | 0 | -3.1 | -179.4 | -0.066 | -3.457 | -0.207 | -0.519 | -155.679 | -0.44 | -0.42 | -156.4 | -0.428 | -0.451 | -1.408 | -0.527 | -2.603 | -105.34 | -0.587 | -0.663 | 0 | 0 | -25.441 | -25.441 |
Other Financing Activities
| 0 | 0 | 0 | -119.6 | -1.095 | 179.4 | -179.4 | -3.001 | 0 | -3.1 | 0 | -20 | -10 | 674.387 | 0 | -0.44 | -0.189 | -0.3 | 0 | 0 | 0 | 9.002 | 472.52 | 1.92 | -1.92 | -0 | 0 | 0 | 0 | 19 | 19 |
Financing Cash Flow
| 25 | 0 | 0 | -119.6 | -1.095 | -1.227 | -179.4 | -3.001 | -36.546 | 3.1 | -179.4 | -20.066 | -13.457 | 674.179 | -0.519 | -136.119 | -30.629 | -0.72 | -156.4 | -0.428 | -0.451 | -0.512 | 451.993 | -0.683 | -114.76 | -0.587 | -0.663 | 0 | 0 | -6.441 | -6.441 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.52 | 2.853 | -2.201 | 1.203 | 0.345 | -2.269 | -0.902 | 9.915 | -2.332 | -7.363 | 10.171 | 8.047 | -0.927 | -4.584 | -0.57 | -1.357 | -0.221 | -11.041 | -6.504 | 0.611 | 3.046 | -3.857 | 6.563 | 4.406 | -4.075 | 0.93 | 5.821 | 0 | 0 | -1.948 | -1.948 |
Net Change In Cash
| -68.14 | 161.555 | -16.12 | 39.216 | -63.006 | 92.293 | -51.387 | 70.699 | -280.7 | -17.289 | -90.196 | 143.156 | 69.062 | 180.483 | 67.102 | -95.611 | -40.744 | 3.719 | -132.121 | 67.575 | -140.846 | 54.865 | 135.397 | 9.823 | -127.476 | 29.286 | 35.954 | 0 | 0 | 14.084 | 14.084 |
Cash At End Of Period
| 373.816 | 441.955 | 280.401 | 544.812 | 279.143 | 342.148 | 249.855 | 301.242 | 230.543 | 511.242 | 528.531 | 618.727 | 475.571 | 406.508 | 226.025 | 158.924 | 254.535 | 231.751 | 228.031 | 360.152 | 292.577 | 433.423 | 378.558 | 243.161 | 233.338 | 360.815 | 331.529 | 0 | 0 | 14.084 | 14.084 |