Chongqing Chuanyi Automation Co., Ltd.
SSE:603100.SS
23.06 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,176.321 | 2,238.043 | 2,134.024 | 2,535.451 | 2,048.651 | 1,361.917 | 1,453.926 | 1,498.033 | 1,189.088 | 1,778.619 | 1,480.383 | 1,814.497 | 1,326.37 | 1,373.84 | 902.677 | 1,177.827 | 909.564 | 837.615 | 784.075 | 925.567 | 582.416 | 559.896 | 597.258 | 625.855 | 397.233 | 448.253 | 363.278 | 514.678 | 509.113 | 475.214 | 543.652 | 618.5 | 482.186 | 534.154 | 750.559 | 591.276 | 304.041 | 350.248 | 592.852 | 659.852 | 652.872 | 164.632 | 161.12 | 264.031 | -528.083 |
| Short Term Investments
| 1.576 | 1.2 | 1.531 | 1.634 | 154.78 | 654.627 | 653.887 | 652.9 | 701.816 | 2.201 | 2.179 | 2.405 | 2.867 | 3.025 | 1.779 | 1.677 | 1.677 | 1.688 | 1.768 | 2.096 | 2.085 | 2.277 | 2.481 | 2.198 | 2.3 | 2.3 | 2.617 | 2.436 | -127.223 | -129.544 | -131.061 | 0.043 | 0 | 0 | 0 | 0 | -67.819 | -70.17 | -70.401 | -72.51 | -72.158 | 0.017 | 0.039 | 0.093 | 1,056.167 |
| Cash and Short Term Investments
| 2,177.897 | 2,239.243 | 2,135.555 | 2,537.085 | 2,203.43 | 2,016.544 | 2,107.813 | 2,150.933 | 1,890.904 | 1,780.82 | 1,482.561 | 1,816.902 | 1,329.236 | 1,376.865 | 904.456 | 1,179.504 | 911.241 | 839.304 | 785.843 | 927.663 | 584.501 | 562.174 | 599.739 | 628.053 | 399.533 | 450.554 | 365.895 | 517.114 | 509.113 | 475.214 | 543.652 | 618.543 | 482.186 | 534.154 | 750.559 | 591.276 | 304.041 | 350.248 | 592.852 | 659.852 | 652.872 | 164.649 | 161.158 | 264.123 | 528.083 |
| Net Receivables
| 2,907.192 | 2,757.333 | 2,402.541 | 2,349.013 | 2,638.785 | 2,498.045 | 2,085.241 | 2,142.918 | 2,034.771 | 2,014.496 | 1,888.54 | 1,911.387 | 1,990.235 | 1,922.491 | 2,082.316 | 2,065.488 | 2,146.632 | 2,019.767 | 1,931.618 | 2,025.736 | 2,361.215 | 2,437.761 | 2,311.477 | 2,349.769 | 2,417.854 | 2,330.179 | 2,284.637 | 2,252.791 | 1,853.152 | 1,922.301 | 1,848.317 | 1,875.192 | 1,994.772 | 1,954.811 | 1,777.312 | 1,887.584 | 2,012.875 | 1,926.205 | 1,738.24 | 1,750.539 | 1,727.616 | 0 | 1,583.436 | 1,469.498 | 0 |
| Inventory
| 1,302.948 | 1,304.392 | 1,470.911 | 1,402.903 | 1,417.481 | 1,370.518 | 1,423.327 | 1,299.569 | 1,320.468 | 1,247.294 | 1,252.45 | 1,146.517 | 1,123.854 | 1,022.885 | 935.828 | 852.568 | 839.736 | 754.367 | 677.727 | 578.291 | 633.063 | 592.996 | 664.694 | 566.425 | 655.063 | 652.374 | 592.257 | 510.487 | 901.5 | 843.772 | 719.095 | 632.476 | 707.272 | 544.701 | 546.944 | 471.147 | 476.475 | 451.935 | 435.422 | 417.511 | 500.014 | 434.88 | 487.42 | 494.834 | 0 |
| Other Current Assets
| 200.689 | 360.284 | 460.522 | 284.041 | 322.436 | 318.385 | 369.623 | 314.926 | 354.384 | 387.402 | 290.049 | 253.049 | 266.853 | 294.573 | 183.601 | 173.667 | 162.377 | 232.101 | 186.641 | 201.179 | 244.981 | 2,603.059 | 274.123 | 197.341 | 246.861 | 234.818 | 295.938 | 206.55 | 314.701 | 289.509 | 266.62 | 253.85 | 246.604 | 300.929 | 309.547 | 232.634 | 240.034 | 2,181.97 | 227.053 | 169.369 | 256.009 | 2,038.987 | 260.969 | 206.232 | 0 |
| Total Current Assets
| 6,588.726 | 6,661.253 | 6,469.529 | 6,573.041 | 6,582.132 | 6,203.492 | 5,986.004 | 5,908.346 | 5,600.527 | 5,430.013 | 4,913.599 | 5,127.854 | 4,710.179 | 4,616.814 | 4,106.202 | 4,271.226 | 4,059.986 | 3,845.539 | 3,581.829 | 3,732.869 | 3,823.76 | 3,758.229 | 3,850.033 | 3,741.588 | 3,719.31 | 3,667.924 | 3,538.727 | 3,486.941 | 3,578.466 | 3,530.797 | 3,377.683 | 3,380.061 | 3,430.835 | 3,334.596 | 3,384.362 | 3,182.642 | 3,033.425 | 2,984.153 | 2,993.567 | 2,973.594 | 3,136.511 | 2,638.517 | 2,492.983 | 2,434.687 | 528.083 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 779.524 | 814.185 | 802.542 | 833.654 | 796.31 | 764.371 | 743.14 | 697.488 | 702.402 | 695.565 | 670.816 | 670.538 | 645.531 | 634.142 | 629.472 | 627.056 | 623.91 | 622.439 | 626.318 | 633.001 | 628.984 | 609.196 | 617.626 | 609.697 | 584.474 | 564.436 | 539.566 | 536.703 | 496.79 | 473.196 | 469.229 | 463.464 | 494.072 | 482.217 | 470.712 | 462.224 | 452.695 | 451.966 | 449.997 | 453.14 | 459.42 | 457.989 | 455.132 | 458.346 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 55.248 | 55.642 | 56.041 | 56.44 | 56.493 | 56.892 | 57.289 | 57.687 | 60.884 | 61.164 | 61.576 | 61.991 | 62.48 | 62.894 | 63.309 | 63.723 | 64.137 | 64.551 | 64.965 | 65.379 | 65.793 | 66.207 | 66.621 | 67.044 | 67.662 | 68.25 | 68.838 | 69.426 | 69.754 | 70.35 | 70.587 | 71.512 | 89.232 | 89.906 | 90.649 | 91.293 | 74.395 | 74.89 | 75.746 | 76.12 | 76.735 | 77.35 | 77.965 | 78.651 | 0 |
| Goodwill and Intangible Assets
| 55.248 | 55.642 | 56.041 | 56.44 | 56.493 | 56.892 | 57.289 | 57.687 | 60.884 | 61.164 | 61.576 | 61.991 | 62.48 | 62.894 | 63.309 | 63.723 | 64.137 | 64.551 | 64.965 | 65.379 | 65.793 | 66.207 | 66.621 | 67.044 | 67.662 | 68.25 | 68.838 | 69.426 | 69.754 | 70.35 | 70.587 | 71.512 | 89.232 | 89.906 | 90.649 | 91.293 | 74.395 | 74.89 | 75.746 | 76.12 | 76.735 | 77.35 | 77.965 | 78.651 | 0 |
| Long Term Investments
| 687.53 | 653.364 | 600.832 | 720.424 | 402.193 | -143.079 | -202.117 | -127.335 | -206.181 | 483.821 | 576.598 | 542.744 | 492.109 | 482.828 | 551.924 | 439.543 | 429.11 | 400.066 | 439.228 | 429.214 | 387.838 | 367.119 | 353.962 | 400.764 | 393.917 | 372.03 | 370.062 | 396.725 | 513.133 | 506.704 | 506.785 | 393.532 | 382.834 | 357.304 | 354.067 | 401.529 | 434.257 | 456.195 | 409.662 | 441.322 | 342.291 | 242.093 | 223.107 | 253.005 | 0 |
| Tax Assets
| 76.829 | 75.573 | 71.636 | 69.098 | 66.646 | 61.806 | 55.787 | 53.408 | 59.484 | 60.465 | 57.016 | 53.831 | 56.632 | 50.919 | 45.932 | 41.794 | 62.112 | 56.013 | 54.142 | 50.25 | 53.637 | 53.228 | 51.81 | 50.41 | 50.308 | 51.051 | 50.955 | 50.148 | 50.608 | 47.715 | 45.633 | 44.355 | 42.474 | 41.766 | 36.679 | 35.371 | 37.376 | 36.477 | 32.124 | 31.108 | 29.396 | 28.597 | 26.449 | 25.225 | 0 |
| Other Non-Current Assets
| 98.831 | 62.306 | 88.19 | 67.192 | 351.68 | 855.743 | 851.219 | 864.626 | 892.999 | 190.791 | 182.928 | 181.046 | 383.404 | 185.903 | 172.952 | 170.631 | 164.919 | 163.638 | 167.212 | 172.739 | 172.332 | 195.063 | 177.939 | 178.079 | 186.959 | 179.974 | 161.287 | 153.879 | 20.006 | 15.043 | 4.925 | 136.844 | 62.484 | 62.614 | 64.598 | 65.837 | 17.722 | 17.722 | 17.722 | 17.722 | 17.722 | 92.962 | 92.373 | 92.869 | -528.083 |
| Total Non-Current Assets
| 1,697.963 | 1,661.07 | 1,619.241 | 1,746.807 | 1,673.322 | 1,595.733 | 1,505.318 | 1,545.874 | 1,509.587 | 1,491.806 | 1,548.933 | 1,510.149 | 1,640.155 | 1,416.686 | 1,463.587 | 1,342.747 | 1,344.188 | 1,306.706 | 1,351.866 | 1,350.583 | 1,308.584 | 1,290.813 | 1,267.958 | 1,305.994 | 1,283.32 | 1,235.742 | 1,190.708 | 1,206.882 | 1,150.29 | 1,113.008 | 1,097.16 | 1,109.708 | 1,071.097 | 1,033.807 | 1,016.705 | 1,056.254 | 1,016.445 | 1,037.249 | 985.252 | 1,019.412 | 925.564 | 898.992 | 875.027 | 908.096 | -528.083 |
| Total Assets
| 8,286.689 | 8,322.322 | 8,088.77 | 8,319.849 | 8,255.454 | 7,799.225 | 7,491.322 | 7,454.219 | 7,110.114 | 6,921.819 | 6,462.533 | 6,638.003 | 6,350.334 | 6,033.5 | 5,569.789 | 5,613.973 | 5,404.174 | 5,152.245 | 4,933.694 | 5,083.452 | 5,132.344 | 5,049.041 | 5,117.991 | 5,047.581 | 5,002.631 | 4,903.666 | 4,729.435 | 4,693.823 | 4,728.756 | 4,643.805 | 4,474.843 | 4,489.769 | 4,501.932 | 4,368.403 | 4,401.067 | 4,238.896 | 4,049.87 | 4,021.402 | 3,978.818 | 3,993.006 | 4,062.075 | 3,537.509 | 3,368.01 | 3,342.783 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,763.543 | 1,753.873 | 1,663.065 | 1,820.35 | 1,819.928 | 1,704.105 | 1,522.378 | 1,520.553 | 1,414.408 | 775.594 | 1,266.192 | 1,313.987 | 1,279.867 | 1,242.872 | 1,082.934 | 1,135.022 | 1,152.879 | 1,061.294 | 938.643 | 985.391 | 1,027.014 | 1,065.384 | 1,039.8 | 1,069.065 | 1,125.034 | 1,098.984 | 990.158 | 1,007.257 | 1,139.85 | 1,144.69 | 1,090.471 | 740.999 | 1,176.633 | 1,037.691 | 991.488 | 1,018.324 | 1,047.317 | 968.129 | 849.372 | 865.97 | 945.422 | 924.997 | 849.848 | 833.119 | 0 |
| Short Term Debt
| 0 | 155 | 30.354 | 0 | 0 | 0 | 3.642 | 27.461 | 16.786 | 0 | 178 | 253.902 | 80 | 179.482 | 149.75 | 338.744 | 379.234 | 408.667 | 440.981 | 460.709 | 710.75 | 759.75 | 895.25 | 605.329 | 651 | 718.75 | 689.5 | 635.75 | 694.75 | 630 | 625.75 | 639 | 660.5 | 751.5 | 789 | 620 | 562.75 | 600 | 780.5 | 685.5 | 809.209 | 938.409 | 970.9 | 866.322 | 0 |
| Tax Payables
| 64.685 | 13.651 | 62.722 | 40.063 | 77.523 | 66.031 | 54.552 | 94.044 | 109.033 | 95.692 | 65.403 | 79.612 | 68.588 | 54.975 | 60.185 | 49.333 | 31.794 | 30.972 | 7.059 | 25.993 | 27.074 | 17.861 | 36.29 | 59.212 | 24.994 | 15.243 | 28.641 | 66.894 | 26.924 | 19.973 | 29.846 | 40.02 | 31.239 | 32.746 | 44.367 | 46.785 | 28.759 | 39.511 | 35.327 | 47.113 | 21.977 | 40.188 | 25.237 | 40.423 | 0 |
| Deferred Revenue
| 0 | 792.917 | 962.941 | 1,026.975 | 1,917.58 | 1,813.471 | 947.395 | 1,036.46 | 915.748 | 0 | 0 | 1,558.269 | 1,439.463 | 1,232.202 | 991.289 | 1,020.539 | 952.856 | 811.273 | 383.048 | 441.242 | 415.688 | 373.878 | 345.328 | 405.517 | 350.844 | 306.328 | 249.409 | 361.895 | 306.112 | 266.668 | 221.833 | 287.104 | 273.949 | 269.835 | 283.01 | 253.653 | 212.074 | 211.254 | 172.665 | 216.95 | 271.426 | 295.357 | 260.372 | 312.653 | 0 |
| Other Current Liabilities
| 1,931.113 | 2,063.697 | 825.073 | 2,057.519 | 70.876 | 1,894.571 | 804.579 | 854.658 | 783.414 | 2,209.355 | 1,466.165 | 734.193 | 115.011 | 563.007 | 19.527 | 559.749 | 515.957 | 488.463 | 860.1 | 948.96 | 798.021 | 706.67 | 593.53 | 722.482 | 290.105 | 578.854 | 508.149 | 183.424 | 528.633 | 271.092 | 197.26 | 936.37 | 499.205 | 473.141 | 476.748 | 209.705 | 210.172 | 222.257 | 174.277 | 448.708 | 475.604 | 499.15 | 171.616 | 175.404 | 0 |
| Total Current Liabilities
| 3,759.341 | 3,986.22 | 3,544.155 | 3,917.932 | 3,885.906 | 3,664.706 | 3,332.546 | 3,533.177 | 3,239.39 | 3,080.641 | 2,975.76 | 3,215.101 | 2,982.928 | 2,731.668 | 2,303.685 | 2,552.015 | 2,582.969 | 2,407.733 | 2,246.783 | 2,421.053 | 2,562.859 | 2,549.665 | 2,564.87 | 2,456.088 | 2,441.978 | 2,411.831 | 2,216.447 | 2,255.221 | 2,390.157 | 2,332.422 | 2,165.161 | 2,356.388 | 2,367.577 | 2,295.078 | 2,301.604 | 2,148.467 | 2,061.072 | 2,041.15 | 2,012.141 | 2,047.082 | 2,252.213 | 2,402.745 | 2,277.973 | 2,227.921 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 174.076 | 189.825 | 329.444 | 342.459 | 534.832 | 486.909 | 496.728 | 401.652 | 405.681 | 526.825 | 70.168 | 113.327 | 186.295 | 241.02 | 240.909 | 195.865 | 152.25 | 194 | 176 | 111.441 | 110 | 112 | 136.5 | 211.25 | 222.25 | 222.25 | 247.25 | 197.5 | 148.75 | 156.25 | 156.75 | 14 | 65 | 50 | 68 | 68 | 35.5 | 46.5 | 58 | 68 | 78.25 | 78.5 | 42.5 | 90.75 | 0 |
| Deferred Revenue Non-Current
| 47.865 | 50.403 | 47.613 | 49.152 | 47.307 | 50.746 | 55.604 | 59.231 | 66.108 | 59.591 | 69.558 | 72.677 | 77.219 | 81.411 | 85.163 | 85.836 | 74.087 | 71.74 | 70.956 | 70.639 | 66.566 | 60.622 | 54.621 | 56.166 | 42.443 | 34.85 | 38.327 | 39.577 | 44.156 | 46.54 | 46.305 | 47.44 | 49.175 | 50.254 | 49.984 | 51.295 | 54.702 | 42.732 | 42.494 | 43.277 | 0 | 0 | -0 | -0 | 0 |
| Deferred Tax Liabilities Non-Current
| 30.502 | 23.923 | 23.444 | 21.606 | 21.053 | 19.57 | 17.71 | 16.46 | 16.31 | 19.36 | 22.635 | 21.33 | 18.007 | 22.445 | 24.57 | 11.221 | 10.601 | 10.245 | 11.124 | 13.263 | 10.033 | 10.033 | 9.604 | 9.604 | 10.271 | 10.696 | 13.7 | 14.096 | 13.986 | 14.568 | 16.04 | 14.938 | 14.038 | 11.94 | 12.408 | 14.673 | 10.605 | 16.065 | 12.836 | 11.759 | 0 | 0.003 | 0.006 | 0.014 | 0 |
| Other Non-Current Liabilities
| 17.45 | 17.33 | 17.21 | 17.09 | 21.593 | 72.181 | 21.278 | 21.12 | 22.848 | 22.635 | 22.52 | 22.21 | 26.41 | 26.12 | 25.83 | 25.53 | 27.29 | 26.08 | 25.68 | 25.68 | 28.25 | 28.58 | 29.24 | 29.24 | 181.463 | 177.945 | 174.48 | 170.91 | 170.61 | 167.95 | 209.195 | 159.81 | 144.75 | 142.05 | 139.15 | 202.418 | 171.647 | 163.037 | 155.471 | 100.14 | 12.115 | 12.525 | 12.934 | 13.343 | 0 |
| Total Non-Current Liabilities
| 269.892 | 231.078 | 417.711 | 381.155 | 624.784 | 578.659 | 591.319 | 498.462 | 510.946 | 628.411 | 184.881 | 229.544 | 307.931 | 370.996 | 376.473 | 323.338 | 264.229 | 302.065 | 283.76 | 221.023 | 214.849 | 211.235 | 229.966 | 306.26 | 456.427 | 445.741 | 473.757 | 422.083 | 377.502 | 385.308 | 381.985 | 236.187 | 272.963 | 254.244 | 269.542 | 270.418 | 207.147 | 209.537 | 213.471 | 223.176 | 90.365 | 91.027 | 55.44 | 104.107 | 0 |
| Total Liabilities
| 4,029.233 | 4,217.298 | 3,961.866 | 4,299.087 | 4,510.69 | 4,243.365 | 3,923.865 | 4,031.639 | 3,750.336 | 3,709.052 | 3,160.641 | 3,444.645 | 3,290.859 | 3,102.664 | 2,680.158 | 2,875.353 | 2,847.198 | 2,709.798 | 2,530.543 | 2,642.077 | 2,777.708 | 2,760.9 | 2,794.835 | 2,762.347 | 2,898.405 | 2,857.572 | 2,690.204 | 2,677.305 | 2,767.659 | 2,717.731 | 2,547.146 | 2,592.576 | 2,640.54 | 2,549.321 | 2,571.146 | 2,418.886 | 2,268.219 | 2,250.688 | 2,225.612 | 2,270.258 | 2,342.578 | 2,493.772 | 2,333.413 | 2,332.028 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.86 | 5.196 | 4.479 | 4.372 | 5.064 | 19.532 | 20.27 | 5.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 513.412 | 394.943 | 394.995 | 394.995 | 394.995 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 295 | 295 | 295 | 0 |
| Retained Earnings
| 2,915.264 | 2,719.665 | 2,801.744 | 2,653.374 | 2,443.874 | 2,262.493 | 2,285.854 | 2,146.516 | 1,971.342 | 1,821.366 | 1,912.711 | 1,804.486 | 1,733.014 | 1,626.218 | 1,585.414 | 1,435.177 | 1,282.726 | 1,167.486 | 1,128.197 | 1,165.07 | 1,122.993 | 1,056.189 | 1,075.753 | 981.604 | 867.681 | 808.78 | 786.89 | 760.24 | 725.689 | 685.801 | 678.112 | 654.424 | 634.553 | 602.941 | 610.594 | 586.534 | 564.246 | 522.886 | 522.808 | 497.755 | 550.099 | 501.105 | 491.574 | 467.377 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 848.673 | 332.877 | 953.771 | 319.478 | 932.27 | 297.582 | 914.657 | 282.211 | 977.777 | 278.22 | 974.584 | 276.899 | 912.362 | 192.798 | 891.098 | -6.86 | -5.196 | -4.479 | -4.372 | -5.064 | -19.532 | -20.27 | -5.909 | 49.039 | 11.7 | 12.896 | 28.552 | 31.929 | 28.779 | 32.615 | 41.584 | 35.471 | 32.496 | 20.403 | 22.332 | 35.353 | 41.962 | 71.883 | 53.717 | 47.49 | -0 | 0 | 0 | 53.65 | 1,102.376 |
| Other Total Stockholders Equity
| -37.105 | 923.489 | -40.523 | 906.672 | -42.863 | 882.436 | -42.916 | 629.153 | 972.727 | 983.501 | 0 | 697.914 | 0 | 697.914 | 0 | 897.901 | 860.648 | 693.435 | -4.372 | 865.844 | 839.576 | 839.576 | 839.576 | 697.914 | 822.15 | 823.347 | 839.002 | 697.914 | 825.397 | 697.914 | 838.203 | 697.914 | 815.399 | 803.306 | 805.235 | 818.256 | 809.026 | 838.946 | 821.09 | 706.788 | 754.704 | 228.167 | 228.167 | 228.167 | 143.253 |
| Total Shareholders Equity
| 4,240.244 | 4,038.097 | 4,109.988 | 3,955.041 | 3,728.276 | 3,539.928 | 3,552.595 | 3,408.528 | 3,339.069 | 3,192.5 | 3,282.295 | 3,174.3 | 3,040.376 | 2,911.931 | 2,871.512 | 2,721.218 | 2,538.373 | 2,423.851 | 2,384.669 | 2,420.85 | 2,338.037 | 2,270.494 | 2,304.42 | 2,265.219 | 2,084.831 | 2,027.127 | 2,020.892 | 1,997.619 | 1,946.086 | 1,910.034 | 1,911.315 | 1,881.513 | 1,844.952 | 1,801.247 | 1,810.829 | 1,799.79 | 1,768.272 | 1,756.832 | 1,738.898 | 1,707.739 | 1,699.804 | 1,024.272 | 1,014.74 | 990.544 | 1,245.629 |
| Total Equity
| 4,257.455 | 4,054.621 | 4,126.904 | 3,971.61 | 3,744.764 | 3,555.86 | 3,567.457 | 3,422.58 | 3,359.777 | 3,212.767 | 3,301.891 | 3,193.359 | 3,059.475 | 2,930.837 | 2,889.632 | 2,738.62 | 2,556.976 | 2,442.447 | 2,403.151 | 2,441.375 | 2,354.636 | 2,288.141 | 2,323.156 | 2,285.234 | 2,104.226 | 2,046.093 | 2,039.231 | 2,016.518 | 1,961.097 | 1,926.074 | 1,927.698 | 1,897.193 | 1,861.392 | 1,819.081 | 1,829.921 | 1,820.01 | 1,781.651 | 1,770.714 | 1,753.207 | 1,722.748 | 1,719.497 | 1,043.737 | 1,034.597 | 1,010.755 | 1,245.629 |
| Total Liabilities & Shareholders Equity
| 8,286.689 | 8,322.322 | 8,088.77 | 8,319.849 | 8,255.454 | 7,799.225 | 7,491.322 | 7,454.219 | 7,110.114 | 6,921.819 | 6,462.533 | 6,638.003 | 6,350.334 | 6,033.5 | 5,569.789 | 5,613.973 | 5,404.174 | 5,152.245 | 4,933.694 | 5,083.452 | 5,132.344 | 5,049.041 | 5,117.991 | 5,047.581 | 5,002.631 | 4,903.666 | 4,729.435 | 4,693.823 | 4,728.756 | 4,643.805 | 4,474.843 | 4,489.769 | 4,501.932 | 4,368.403 | 4,401.067 | 4,238.896 | 4,049.87 | 4,021.402 | 3,978.818 | 3,993.006 | 4,062.075 | 3,537.509 | 3,368.01 | 3,342.783 | 1,245.629 |