
Center International Group Co.,Ltd.
SSE:603098.SS
9.2 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,079.606 | 979.934 | 1,061.128 | 1,130.775 | 1,099.961 | 1,305.558 | 1,368.336 | 1,699.94 | 880.564 | 717.395 | 742.637 | 735.115 | 567.154 | 534.546 | 593.962 | 849.028 | 687.427 | 611.959 | 848.031 | 1,060.201 | 195.688 | 251.33 | 251.207 | 428.642 | 365.631 | 228.243 | 131.089 | 319.176 | 251.47 | 248.801 | 188.016 | 671.294 | 0 | 74.489 | -99.159 | 99.159 |
Short Term Investments
| 0 | -21.437 | 0 | 0 | -24.741 | -25.904 | -18.737 | -19.066 | -19.396 | 56.208 | 49.674 | -25.563 | -27.796 | -28.628 | -8.026 | -8.308 | -8.504 | -6.246 | -0.808 | -0.873 | -0.499 | -0.562 | -0.624 | -0.686 | -0.711 | -0.325 | 90.541 | 90.982 | -0.235 | -0.26 | -0.285 | -0.311 | 0 | -0.361 | 198.318 | -0 |
Cash and Short Term Investments
| 1,079.606 | 979.934 | 1,061.128 | 1,130.775 | 1,099.961 | 1,305.558 | 1,368.336 | 1,699.94 | 880.564 | 717.395 | 742.637 | 735.115 | 567.154 | 534.546 | 593.962 | 849.028 | 687.427 | 611.959 | 848.031 | 1,060.201 | 195.688 | 251.33 | 251.207 | 428.642 | 365.631 | 228.243 | 221.63 | 410.158 | 251.47 | 248.801 | 188.016 | 671.294 | 0 | 74.489 | 99.159 | 99.159 |
Net Receivables
| 3,515.4 | 3,754.414 | 3,662.559 | 3,769.008 | 4,113.867 | 4,158.354 | 0 | 4,131.519 | 3,887.489 | 3,736.763 | 3,349.46 | 3,405.446 | 3,344.264 | 3,343.948 | 3,209.58 | 3,169.486 | 3,177.498 | 3,132.794 | 2,966.921 | 1,929.042 | 1,455.557 | 1,573.532 | 1,320.303 | 1,302.972 | 878.893 | 826.198 | 779.959 | 731.047 | 552.233 | 488.705 | 490.181 | 635.678 | 0 | 450.7 | 0 | 439.564 |
Inventory
| 415.054 | 393.23 | 454.992 | 661.332 | 601.757 | 618.087 | 560.511 | 585.872 | 273.244 | 369.022 | 184.401 | 151.943 | 217.974 | 171.907 | 154.174 | 122.484 | 154.176 | 146.364 | 178.116 | 978.107 | 1,277.18 | 1,159.927 | 1,194.637 | 1,268.477 | 1,418.964 | 1,343.487 | 1,113.97 | 1,237.125 | 1,017.995 | 950.678 | 708.061 | 752.348 | 0 | 715.397 | 0 | 692.61 |
Other Current Assets
| 78.089 | 69.045 | 91.573 | 76.487 | 75.89 | 142.666 | 62.068 | 136.006 | 395.315 | 163.785 | 133.88 | 136.288 | 166.585 | 188.653 | 142.98 | 144.066 | 171.137 | 73.167 | 138.325 | 98.01 | 148.215 | 111.304 | 171.286 | 101.273 | 159.638 | 133.59 | 138.24 | 81.744 | 199.517 | 125.678 | 335.128 | 65.643 | 1,415.097 | 73.372 | 0 | 48.981 |
Total Current Assets
| 5,088.149 | 5,196.623 | 5,270.252 | 5,637.601 | 5,891.475 | 6,224.665 | 6,184.075 | 6,553.337 | 5,436.612 | 4,986.964 | 4,410.377 | 4,428.791 | 4,295.976 | 4,239.055 | 4,100.695 | 4,285.064 | 4,190.238 | 3,964.283 | 4,131.394 | 4,065.36 | 3,076.64 | 3,096.094 | 2,937.433 | 3,101.364 | 2,823.126 | 2,531.519 | 2,253.8 | 2,460.075 | 2,021.216 | 1,865.313 | 1,721.386 | 2,124.963 | 1,415.097 | 1,313.958 | 99.159 | 1,280.315 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 442.679 | 450.642 | 459.104 | 469.56 | 475.087 | 479.498 | 484.634 | 493.133 | 486.609 | 490.184 | 490.418 | 492.895 | 494.547 | 493.827 | 522.671 | 525.95 | 534.161 | 545.226 | 495.36 | 484.771 | 410.838 | 373.148 | 332.364 | 340.942 | 270.263 | 232.89 | 223.259 | 188.91 | 188.477 | 192.381 | 176.724 | 179.339 | 0 | 169.841 | 0 | 150.721 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 90.069 | 91.518 | 92.275 | 92.916 | 94.014 | 94.09 | 94.475 | 95.57 | 95.208 | 96.221 | 97.007 | 98.093 | 100.036 | 100.974 | 100.118 | 101.296 | 100.677 | 100.703 | 101.541 | 102.573 | 105.765 | 107.447 | 108.81 | 106.291 | 98.724 | 99.489 | 100.048 | 100.878 | 101.341 | 98.392 | 99.102 | 99.716 | 0 | 101.068 | 0 | 80.36 |
Goodwill and Intangible Assets
| 90.069 | 91.518 | 92.275 | 92.916 | 94.014 | 94.09 | 94.475 | 95.57 | 95.208 | 96.221 | 97.007 | 98.093 | 100.036 | 100.974 | 100.118 | 101.296 | 100.677 | 100.703 | 101.541 | 102.573 | 105.765 | 107.447 | 108.81 | 106.291 | 98.724 | 99.489 | 100.048 | 100.878 | 101.341 | 98.392 | 99.102 | 99.716 | 0 | 101.068 | 0 | 80.36 |
Long Term Investments
| 41.048 | 43.446 | 40.922 | 40.67 | 73.785 | 72.718 | 76.428 | 79.847 | 68.772 | 0 | 0 | 80.066 | 79.79 | 62.167 | 42.293 | 45.568 | 24.413 | 19.755 | 15.973 | 17.033 | 14.781 | 15.028 | 12.763 | 9.063 | 9.111 | 8.907 | -75.958 | -76.187 | 14.989 | 15.407 | 15.874 | 15.987 | 0 | 15.566 | 0 | 4.663 |
Tax Assets
| 120.628 | 121.122 | 123.787 | 122.399 | 110.417 | 108.839 | 122.124 | 118.638 | 100.198 | 96.451 | 80.706 | 79.872 | 56.63 | 56.034 | 49.955 | 50.539 | 33.933 | 31.905 | 32.164 | 32.942 | 30.457 | 31.593 | 24.761 | 24.574 | 15.752 | 16.325 | 14.952 | 15.286 | 12.446 | 12.117 | 13.122 | 13.132 | 0 | 9.295 | 0 | 8.558 |
Other Non-Current Assets
| 54.562 | 40.359 | 62.823 | 64.285 | 43.532 | 47.012 | 58.264 | 58.442 | 71.948 | 144.763 | 123.941 | 42.935 | 9.024 | 7.033 | 6.049 | 6.137 | 6.421 | 6.571 | 7.973 | 6.126 | 23.761 | 19.409 | 33.082 | 22.057 | 15.157 | 8.863 | 91.988 | 95.039 | 2.577 | 2.623 | 20.265 | 21.699 | 329.129 | 28.583 | -99.159 | 30.588 |
Total Non-Current Assets
| 748.987 | 747.087 | 778.911 | 789.83 | 796.835 | 802.157 | 835.926 | 845.63 | 822.734 | 827.618 | 792.071 | 793.86 | 740.027 | 720.034 | 721.086 | 729.491 | 699.605 | 704.161 | 653.012 | 643.445 | 585.602 | 546.624 | 511.78 | 502.927 | 409.006 | 366.475 | 354.289 | 323.927 | 319.83 | 320.919 | 325.087 | 329.873 | 329.129 | 324.353 | -99.159 | 274.891 |
Total Assets
| 5,837.136 | 5,943.71 | 6,049.163 | 6,427.431 | 6,688.31 | 7,026.822 | 7,020.001 | 7,398.967 | 6,259.346 | 5,814.583 | 5,202.449 | 5,222.652 | 5,036.004 | 4,959.089 | 4,821.781 | 5,014.555 | 4,889.843 | 4,668.444 | 4,784.406 | 4,708.806 | 3,662.242 | 3,642.718 | 3,449.213 | 3,604.291 | 3,232.132 | 2,897.993 | 2,608.089 | 2,784.001 | 2,341.046 | 2,186.232 | 2,046.472 | 2,454.836 | 1,744.225 | 1,638.31 | 0 | 1,555.205 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1,096.299 | 1,059.745 | 1,261.294 | 1,540.18 | 1,436.556 | 1,725.551 | 1,514.347 | 1,478.987 | 1,351.254 | 986.599 | 1,029.077 | 849.115 | 1,248.46 | 1,129.781 | 1,021.554 | 1,318.643 | 1,260.385 | 1,122.358 | 1,139.097 | 1,260.358 | 876.577 | 872.802 | 540.099 | 739.821 | 480.486 | 431.947 | 331.239 | 477.057 | 248.243 | 261.045 | 166.375 | 161.79 | 0 | 223.642 | 0 | 198.17 |
Short Term Debt
| 351.538 | 351.902 | 554.26 | 484.484 | 415.159 | 838.045 | 997.563 | 1,066.631 | 389.689 | 607.378 | 445.07 | 590.374 | 611.955 | 588.351 | 289.655 | 529.361 | 524.265 | 507.269 | 480.342 | 523.72 | 509.2 | 590 | 678.108 | 699.844 | 663.666 | 642.495 | 464.782 | 482.282 | 308.73 | 192.498 | 101.657 | 297.395 | 0 | 264.224 | 0 | 229.941 |
Tax Payables
| 16.434 | 4.885 | 11.107 | 7.735 | 3.422 | 3.251 | 10.787 | 7.885 | 21.029 | 21.272 | 23.506 | 16.448 | 13.434 | 11.441 | 17.818 | 13.783 | 12.004 | 7.079 | 11.618 | 2.583 | 16.64 | 17.693 | 11.744 | 11.089 | 12.669 | 13.817 | 7.232 | 16.515 | 13.095 | 7.271 | 10.206 | 11.247 | 0 | 7.387 | 0 | 20.632 |
Deferred Revenue
| 341.157 | 463.125 | 422.996 | 449.177 | 438.561 | 445.997 | 417.881 | 419.545 | 262.057 | 0 | 0 | 179.598 | 171.597 | 245.199 | 243.437 | 186.259 | 249.39 | 238.375 | 312.565 | 56.29 | 53.446 | 102.169 | 46.976 | 55.811 | 49.85 | 47.241 | 32.176 | 53.965 | 39.822 | 35.252 | 35.087 | 47.894 | 0 | 98.597 | 0 | 40.302 |
Other Current Liabilities
| 1,198.955 | 939.104 | 798.38 | 729.507 | 928.015 | 945.542 | 1,346.824 | 1,349.846 | 804.186 | 1,234.253 | 770.624 | 948.112 | 237.528 | 312.878 | 285.391 | 261.578 | 118.599 | 201.09 | 173.336 | 220.701 | 154.067 | 151.125 | 242.707 | 176.286 | 239.897 | 84.539 | 88.37 | 126.345 | 155.217 | 161.971 | 152.226 | 340.458 | 685.079 | 122.483 | 0 | 70.07 |
Total Current Liabilities
| 3,004.383 | 2,941.855 | 3,048.036 | 3,426.544 | 3,514.236 | 3,871.021 | 3,869.522 | 4,270.195 | 3,064.705 | 2,849.502 | 2,268.277 | 2,343.639 | 2,242.862 | 2,188.029 | 1,991.834 | 2,245.562 | 2,123.06 | 1,957.552 | 2,049.849 | 2,007.362 | 1,556.484 | 1,631.621 | 1,519.633 | 1,717.506 | 1,446.568 | 1,172.798 | 891.623 | 1,102.198 | 725.286 | 622.785 | 430.465 | 810.891 | 685.079 | 617.735 | 0 | 518.813 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 22.592 | 233.303 | 240.554 | 257.904 | 407.562 | 407.371 | 409.445 | 409.442 | 418.61 | 217.315 | 192.318 | 180.039 | 37.089 | 42.266 | 220.716 | 611.214 | 611.611 | 611.98 | 612.314 | 612.644 | 80.623 | 46.081 | 20.881 | 20.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.971 | 0 | 62.807 | 0 | 67.592 |
Deferred Revenue Non-Current
| 17.493 | 17.493 | 17.372 | 17.372 | 19.459 | 19.362 | 20.186 | 20.188 | 29.688 | 24.764 | 25.224 | 21.551 | 21.115 | 21.19 | 21.09 | 21.117 | 20.68 | 20.68 | 20.392 | 20.392 | 20 | 20 | 10 | 10 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0 | 0.1 | 0 | 0.12 |
Deferred Tax Liabilities Non-Current
| 0.028 | 0.042 | 0.087 | 0.026 | 0.949 | 1.364 | 1.207 | 402.955 | 414.009 | 0 | -25.224 | -21.551 | -21.115 | -21.19 | -0 | -21.117 | -20.68 | -611.98 | -612.314 | -612.644 | -80.623 | -46.081 | -20.881 | -20.881 | 0 | 0 | 0.081 | 0.147 | 0 | 0 | 0 | -49.971 | 0 | -62.807 | 0 | -67.592 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 24.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 10 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.08 | 49.479 | 0.1 | 0 | 0.12 |
Total Non-Current Liabilities
| 40.114 | 250.839 | 258.012 | 275.301 | 427.97 | 428.097 | 430.838 | 429.63 | 448.298 | 242.079 | 217.542 | 201.59 | 58.204 | 63.456 | 241.806 | 632.331 | 632.29 | 632.66 | 632.706 | 633.036 | 100.623 | 66.081 | 30.881 | 30.881 | 0.01 | 0.02 | 0.111 | 0.187 | 0.05 | 0.06 | 0.07 | 50.051 | 49.479 | 62.907 | 0 | 67.712 |
Total Liabilities
| 3,044.496 | 3,192.694 | 3,306.049 | 3,701.846 | 3,942.206 | 4,299.118 | 4,300.359 | 4,699.825 | 3,513.003 | 3,091.58 | 2,485.819 | 2,545.229 | 2,301.066 | 2,251.485 | 2,233.639 | 2,877.893 | 2,755.351 | 2,590.212 | 2,682.554 | 2,640.398 | 1,657.107 | 1,697.702 | 1,550.515 | 1,748.387 | 1,446.578 | 1,172.818 | 891.734 | 1,102.386 | 725.336 | 622.845 | 430.535 | 860.942 | 734.558 | 680.642 | 0 | 586.525 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 196.316 | 196.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 539.7 | 539.7 | 539.7 | 539.7 | 539.7 | 538.8 | 538.8 | 538.8 | 538.8 | 538.8 | 538.8 | 538.8 | 538.8 | 538.8 | 521.233 | 480.02 | 480.017 | 480.012 | 480.012 | 480.012 | 480.012 | 480.012 | 480.012 | 480.012 | 480.012 | 480.012 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 1,009.668 | 337.5 | 0 | 337.5 |
Retained Earnings
| 1,059.55 | 1,042.991 | 1,033.987 | 1,012.564 | 1,036.68 | 1,018.175 | 1,005.392 | 982.604 | 1,036.32 | 1,007.31 | 1,004.321 | 963.1 | 1,020.151 | 992.65 | 1,040.246 | 994.251 | 1,009.096 | 958.076 | 984.068 | 941.402 | 944.424 | 882.148 | 839.183 | 798.912 | 758.764 | 702.504 | 696.89 | 665.228 | 625.968 | 574.308 | 628.089 | 604.886 | 0 | 507.57 | 0 | 520.051 |
Accumulated Other Comprehensive Income/Loss
| 0 | 204.669 | 7.952 | 10.683 | 1,160.593 | 203.815 | 1,155.024 | 210.015 | 1,152.763 | 210.758 | 1,154.095 | 209.806 | 1,156.657 | 209.324 | 1,006.607 | 90.395 | 92.044 | 87.043 | 84.675 | 93.897 | 48.492 | 50.576 | 47.104 | 44.316 | 36.629 | 33.165 | 29.957 | 26.881 | 20.297 | 19.634 | 18.403 | 19.562 | 0 | 15.965 | 968.681 | 14.498 |
Other Total Stockholders Equity
| 1,155.589 | 1,150.738 | 1,142.385 | 1,142.385 | -10.197 | 946.969 | 0 | 1,156.984 | 0 | 946.969 | 0 | 946.969 | 0 | 946.969 | 0 | 662.205 | 0 | 388.008 | 0 | 685.969 | 580.403 | 582.487 | 579.015 | 576.227 | 546.124 | 542.66 | 619.454 | 616.377 | 589.732 | 589.069 | 587.838 | 588.998 | 0 | 112.598 | 0 | 111.13 |
Total Shareholders Equity
| 2,754.839 | 2,733.428 | 2,724.024 | 2,705.332 | 2,726.776 | 2,707.759 | 2,699.216 | 2,678.388 | 2,727.883 | 2,703.837 | 2,697.216 | 2,658.675 | 2,715.608 | 2,687.742 | 2,568.086 | 2,136.477 | 2,134.296 | 2,078.232 | 2,101.852 | 2,068.408 | 2,004.839 | 1,944.646 | 1,898.209 | 1,855.151 | 1,784.9 | 1,725.175 | 1,716.354 | 1,681.616 | 1,615.71 | 1,563.387 | 1,615.938 | 1,593.894 | 1,009.668 | 957.668 | 968.681 | 968.681 |
Total Equity
| 2,792.64 | 2,751.016 | 2,743.114 | 2,725.585 | 2,746.104 | 2,727.704 | 2,719.642 | 2,699.142 | 2,746.344 | 2,723.002 | 2,716.63 | 2,677.422 | 2,734.938 | 2,707.604 | 2,588.142 | 2,136.662 | 2,134.492 | 2,078.232 | 2,101.852 | 2,068.408 | 2,005.135 | 1,945.016 | 1,898.699 | 1,855.904 | 1,785.554 | 1,725.175 | 1,716.354 | 1,681.616 | 1,615.71 | 1,563.387 | 1,615.938 | 1,593.894 | 1,009.668 | 957.668 | 968.681 | 968.681 |
Total Liabilities & Shareholders Equity
| 5,837.136 | 5,943.71 | 6,049.163 | 6,427.431 | 6,688.31 | 7,026.822 | 7,020.001 | 7,398.967 | 6,259.346 | 5,814.583 | 5,202.449 | 5,222.652 | 5,036.004 | 4,959.089 | 4,821.781 | 5,014.555 | 4,889.843 | 4,668.444 | 4,784.406 | 4,708.806 | 3,662.242 | 3,642.718 | 3,449.213 | 3,604.291 | 3,232.132 | 2,897.993 | 2,608.089 | 2,784.001 | 2,341.046 | 2,186.232 | 2,046.472 | 2,454.836 | 1,744.225 | 1,638.31 | 968.681 | 1,555.205 |