
Wuxi Hongsheng Heat Exchanger Manufacturing Co., Ltd.
SSE:603090.SS
24.94 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 14.854 | 15.883 | -3.101 | 18.285 | 22.96 | 15.635 | 10.858 | 24.32 | 12.163 | 2.758 | -1.43 | 8.359 | 4.971 | 2.765 | -10.273 | 4.176 | 10.205 | 2.434 | 5.455 | 9.368 | 12.571 | 3.637 | 7.271 | 10.424 | 10.906 | 4.023 | 2.567 | 6.155 | 9.242 | 6.587 | 10.851 | 10.042 | 10.549 | 8.41 | 8.307 | 9.46 |
Depreciation & Amortization
| 0 | 0 | 0 | 6.435 | 6.435 | 6 | -9.785 | 5.645 | 5.645 | 5.252 | 5.252 | 5.669 | 5.669 | 5.252 | 5.252 | 5.081 | 5.081 | 18.287 | -9.037 | 9.037 | 0 | 15.502 | -7.038 | 7.038 | 0 | 13.116 | -6.625 | 6.625 | 0 | 10.868 | -4.963 | 4.963 | 0 | 7.202 | -3.538 | 3.538 | 0 | 6.945 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 54.591 | -18.988 | 18.988 | 0 | -83.816 | 83.185 | -83.185 | 0 | -193.664 | 63.795 | -63.795 | 0 | 12.972 | -9.981 | 9.981 | 0 | -9.875 | -10.416 | 10.416 | 0 | -87.385 | 12.813 | -12.813 | 0 | -56.027 | 19.561 | -19.561 | 0 | -4.297 | -2.273 | 2.273 | 0 | 6.289 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 43.153 | -31.208 | 31.208 | 0 | -47.928 | 62.397 | -62.397 | 0 | -143.111 | 56.291 | -56.291 | 0 | 39.195 | -10.713 | 10.713 | 0 | -24.504 | -31.584 | 31.584 | 0 | -68.82 | 12.307 | -12.307 | 0 | -44.567 | 15.109 | -15.109 | 0 | -1.269 | -3.456 | 3.456 | 0 | 1.519 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 11.438 | 12.221 | -12.221 | 0 | -35.888 | 20.789 | -20.789 | 0 | -50.553 | 9.138 | -9.138 | 0 | -26.223 | 0.6 | -0.6 | 0 | 14.68 | 21.066 | -21.066 | 0 | -17.767 | -0.194 | 0.194 | 0 | -11.266 | 4.36 | -4.36 | 0 | -2.886 | 1.183 | -1.183 | 0 | 4.911 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.664 | -0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.664 | 0.664 | 0 | 0 | -1.634 | 1.634 | 0 | 0 | 0.132 | -0.132 | 0 | -0.051 | 0.102 | -0.102 | 0 | -0.798 | 0.699 | -0.699 | 0 | -0.194 | 0.092 | -0.092 | 0 | -0.141 | 0 | 0 | 0 | -0.141 | 0 |
Other Non Cash Items
| 8.845 | 0 | 0 | -17.204 | 3.679 | -9.571 | 40.822 | -26.022 | -5.645 | 78.563 | -88.438 | 77.517 | -21.624 | 1.43 | -8.359 | -4.971 | -2.765 | 10.273 | -4.176 | -10.205 | -2.434 | -5.455 | -9.368 | -12.571 | -3.637 | -7.271 | -10.424 | -10.906 | -4.023 | -2.567 | -6.155 | -9.242 | -6.587 | -10.851 | -10.042 | -10.549 | -8.41 | -8.307 | -9.46 |
Operating Cash Flow
| 8.845 | 0 | 0 | 4.086 | 19.563 | 47.92 | 30.334 | 21.57 | 15.635 | 10.858 | 24.32 | 12.163 | -18.866 | -20.147 | -32.662 | 1.576 | -1.519 | 16.316 | 14.724 | 11.381 | 4.148 | 2.932 | 3.281 | 10.352 | 9.56 | -6.104 | 21.995 | 9.931 | 1.044 | 0.369 | -0.219 | 15.383 | -3.942 | 11.543 | 13.366 | 15.397 | 5.937 | 4.376 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.711 | -9.452 | -7.532 | -5.58 | -6.238 | -4.829 | -5.144 | -6.415 | -4.622 | -2.487 | -5.649 | -1.947 | -5.639 | -6.241 | -8.642 | -5.634 | -6.418 | -9.251 | -4.391 | -5.364 | -5.601 | -0.67 | -11.387 | -5 | -16.07 | -7.453 | -9.09 | -10.585 | -15.794 | -10.817 | -19.55 | -8.981 | -6.898 | -6.197 | -2.417 | -11.761 | -11.144 | -0.103 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.8 | 0.017 | 1.361 | 0 | 0 | -0.639 | -0 | 0 | 0 | 9.867 | 8.642 | 5.634 | -0.524 | 9.279 | 4.391 | 5.364 | 5.601 | -4.33 | 16.387 | 5.001 | 16.07 | 7.609 | 9.107 | 10.585 | 15.794 | 13.482 | 0.008 | 12 | -88.594 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30.309 | -18.7 | -31 | 0 | -55 | 0 | 0 | -0.576 | -0.352 | 5.2 | -22.21 | -49.5 | -40 | -20 | -129 | -150 | -102 | -93 | -64 | -93 | -65 | -113 | -252 | -105 | -75 | 4.748 | -55.266 | -29 | -63.482 | -123 | -250 | -142 | -117 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.335 | 4.923 | 30.129 | 0 | 55 | -0.017 | 0 | 0 | 0 | 0.102 | 17.016 | 49.054 | 40.035 | 20.011 | 129.148 | 150.373 | 102.359 | 147.112 | 40.374 | 138.961 | 81.033 | 127.583 | 202.803 | 95.432 | 90.824 | 9.916 | 56.321 | 22.994 | 25.302 | 158.41 | 281.013 | 115.551 | 172.813 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0.006 | 0 | 0.816 | 0.006 | 0.017 | -1.348 | -0.576 | -0.352 | 0.442 | 0 | 0.272 | 0.029 | 9.147 | -8.642 | -5.634 | -0 | -9.251 | -4.391 | -5.364 | -5.601 | -0.67 | -11.387 | -5 | -16.07 | -7.453 | -9.09 | -10.585 | -15.794 | -2.389 | 7.674 | -5.283 | -0 | -135.147 | 0.091 | 18.49 | -11.144 | -17.79 | 0 |
Investing Cash Flow
| -3.685 | -23.223 | -8.404 | -4.764 | -5.437 | -4.812 | -5.131 | -6.991 | -4.974 | 2.618 | -10.843 | -2.121 | -5.575 | 12.784 | -8.494 | -5.261 | -6.584 | 44.889 | -28.017 | 40.597 | 10.433 | 8.913 | -55.584 | -14.568 | -0.246 | 7.367 | -8.018 | -16.59 | -53.974 | 35.685 | 19.146 | -28.713 | -39.68 | -141.344 | -2.327 | 6.728 | -11.144 | -17.894 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 7.5 | -0.089 | -19.6 | -2 | -6.4 | 0 | 9.8 | 0 | -12 | 0 | 0 | 0 | 0 | 5 | 10 | -5 | 10 | 5 | -21.444 | -23.056 | -9 | 0 | 24.5 | 38 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | -11.5 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.439 | -0.573 | -0.801 | -30.82 | -0.9 | -30 | -0.905 | -30.807 | -2.011 | -30 | -1.025 | -30.703 | -0.611 | -0.583 | -0.467 | -0.488 | -0.488 | -0.419 | -0.486 | -10.767 | -0.989 | -1.001 | -0.81 | -10.49 | -0.058 | 0 | -0.593 | -9.407 | 0 | -0.088 | -0.088 | -20.047 | -0.042 | 0 | 0 | -1.215 | -6.285 | 0 | 0 |
Other Financing Activities
| -0.611 | -2.441 | 1.143 | -0.787 | -0.057 | 23.667 | 1.348 | 21.8 | -0.933 | -11.855 | 43.776 | -1.808 | 10 | 0 | 0 | 0 | 0 | 0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | -19.748 | 0 | 0 | 0 | -0.088 | 0.088 | 1 | 0 | 0.695 | 184.541 | -0.519 | 0 | -0.283 | 0 |
Financing Cash Flow
| 6.45 | -3.102 | -19.257 | -33.607 | -7.357 | -6.333 | 10.243 | -9.007 | -12.933 | -13.142 | 43.046 | -32.511 | 10.339 | 4.417 | 9.533 | -5.488 | 9.512 | 4.637 | -21.986 | -33.823 | -9.989 | -1.001 | 23.69 | 27.51 | 28.942 | -19.748 | -0.593 | -9.407 | 0 | 0 | 0 | -30.547 | -2.142 | 0.695 | 184.541 | -1.734 | -6.285 | -0.283 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.913 | 0.033 | -0.253 | 0.731 | 0.695 | 0.137 | 0.487 | 2.837 | -0.775 | 0.095 | 1.787 | 2.039 | -0.547 | -1.536 | -0.34 | -0.794 | -0.283 | -1.343 | -0.848 | -0.833 | -0.296 | -1.119 | 0.183 | 0.893 | -0.602 | -0.263 | 1.034 | 0.567 | -1.524 | -0.392 | -0.651 | 0.387 | -0.376 | 2.529 | 0.094 | 1.675 | -0.208 | 3.242 | 0 |
Net Change In Cash
| 13.488 | -9.9 | 36.039 | -33.554 | 9.578 | 40.596 | 35.933 | 8.409 | -6.826 | 0.84 | 39.494 | -14.308 | -14.648 | -4.482 | -31.964 | -9.967 | 1.126 | 64.5 | -36.128 | 17.322 | 4.296 | 9.725 | -28.43 | 24.186 | 37.655 | -18.747 | 14.419 | -15.499 | -54.454 | 35.663 | 18.276 | -43.49 | -46.14 | -126.576 | 195.673 | 22.066 | -11.699 | -10.559 | 0 |
Cash At End Of Period
| 168.75 | 155.263 | 165.162 | 129.123 | 172.477 | 162.899 | 118.303 | 82.37 | 73.961 | 80.787 | 79.947 | 40.453 | 54.761 | 69.664 | 74.146 | 106.11 | 116.077 | 114.951 | 50.452 | 86.579 | 69.257 | 64.961 | 55.236 | 83.667 | 59.48 | 21.826 | 40.573 | 26.154 | 41.654 | 96.108 | 60.445 | 42.169 | 85.659 | 131.799 | 258.375 | 62.702 | 40.635 | 52.335 | 0 |