
Zhejiang Dafeng Industry Co., Ltd
SSE:603081.SS
11.15 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 290.242 | 675.979 | 501.164 | 370.153 | 289.575 | 232.594 | 571.206 | 800.47 | 333.388 | 1,042.872 | 679.675 | 658.446 | 461.422 | 1,167.13 | 635.44 | 733.838 | 422.153 | 979.85 | 587.166 | 656.619 | 285.478 | 734.489 | 512.027 | 514.493 | 379.744 | 598.687 | 398.317 | 498.008 | 300.217 | 576.03 | 380.834 | 484.932 | 265.165 | 551.52 | 317.367 | 487.48 | 260.456 |
Cost of Revenue
| 220.823 | 428.938 | 359.934 | 256.803 | 182.404 | 177.626 | 437.118 | 591.926 | 245.898 | 789.987 | 462.655 | 433.776 | 305.445 | 874.681 | 426.885 | 483.071 | 273.694 | 724.23 | 386.13 | 435.34 | 195.465 | 508.534 | 332.109 | 358.636 | 252.381 | 422.123 | 257.641 | 348.153 | 198.723 | 407.655 | 261.686 | 345.47 | 181.743 | 364.484 | 207.959 | 379.434 | 169.035 |
Gross Profit
| 69.418 | 247.042 | 141.23 | 113.35 | 107.17 | 54.968 | 134.088 | 208.545 | 87.49 | 252.886 | 217.02 | 224.67 | 155.977 | 292.449 | 208.554 | 250.767 | 148.459 | 255.62 | 201.037 | 221.279 | 90.012 | 225.956 | 179.919 | 155.857 | 127.363 | 176.565 | 140.677 | 149.855 | 101.494 | 168.375 | 119.147 | 139.462 | 83.422 | 187.036 | 109.409 | 108.046 | 91.421 |
Gross Profit Ratio
| 0.239 | 0.365 | 0.282 | 0.306 | 0.37 | 0.236 | 0.235 | 0.261 | 0.262 | 0.242 | 0.319 | 0.341 | 0.338 | 0.251 | 0.328 | 0.342 | 0.352 | 0.261 | 0.342 | 0.337 | 0.315 | 0.308 | 0.351 | 0.303 | 0.335 | 0.295 | 0.353 | 0.301 | 0.338 | 0.292 | 0.313 | 0.288 | 0.315 | 0.339 | 0.345 | 0.222 | 0.351 |
Reseach & Development Expenses
| 20.477 | 28.175 | 21.918 | 24.683 | 29.439 | 21.007 | 27.071 | 27.89 | 35.833 | 39.769 | 28.41 | 27.792 | 32.84 | 29.705 | 31.726 | 29.989 | 33.11 | 41.216 | 25.456 | 22.073 | 24.217 | 19.921 | 15.253 | 16.543 | 26.039 | 19.39 | 20.888 | 43.96 | 16.281 | 55.058 | 9.192 | 26.083 | 0 | 44.509 | 0 | 21.709 | 0 |
General & Administrative Expenses
| 60.949 | -122.253 | 150.032 | -21.896 | 54.608 | -80.069 | 117.146 | -11.901 | 43.113 | -85.677 | 110.484 | -7.736 | 34.858 | -66.141 | 88.213 | 0.361 | 25.274 | -50.992 | 38.079 | 1.014 | 18.903 | -35.02 | 40.331 | 0.714 | 19.295 | -32.8 | 24.679 | -12.973 | 32.222 | -71.109 | 33.817 | -13.369 | 32.851 | -69.514 | 34.439 | 39.281 | 31.37 |
Selling & Marketing Expenses
| 37.162 | -45.128 | -38.213 | 26.194 | 33.495 | 37.535 | 29.065 | 24.057 | 20.113 | 20.166 | 21.042 | 24.874 | 31.624 | 15.781 | 25.177 | 22.782 | 27.368 | 26.881 | 20.589 | 24.83 | 14.691 | 38.181 | 25.296 | 21.706 | 24.714 | 28.157 | 25.413 | 15.605 | 26.758 | 26.5 | 21.917 | 16.577 | 23.331 | 26.743 | 19.542 | 10.651 | 19.237 |
SG&A
| 98.111 | -167.382 | 111.819 | 4.298 | 88.104 | -42.535 | 146.21 | 12.156 | 63.226 | -65.51 | 131.526 | 17.138 | 66.482 | -50.359 | 113.39 | 23.143 | 52.641 | -24.111 | 58.669 | 25.844 | 33.594 | 3.161 | 65.627 | 22.42 | 44.009 | -4.643 | 50.092 | 2.631 | 58.981 | -44.609 | 55.734 | 3.208 | 56.183 | -42.77 | 53.981 | 49.932 | 50.607 |
Other Expenses
| -91.457 | 356.785 | 0.718 | 0.186 | 0.045 | -1.61 | 0.17 | -0.221 | -3.768 | 133.42 | -63.572 | 57.891 | -0.133 | -0.353 | 0.423 | -0.651 | -2.082 | -0.068 | 3.225 | -0.313 | -1.341 | 0.244 | 0.197 | -0.804 | -0.323 | 13.84 | -0.019 | 1.071 | 0.507 | -0.191 | 1.052 | 11.378 | -0.08 | 5.869 | 3.119 | 0.952 | -0.211 |
Operating Expenses
| 27.131 | 217.578 | 133.018 | 117.107 | 111.935 | 133.931 | 115.72 | 94.342 | 95.291 | 107.678 | 96.364 | 102.821 | 99.189 | 96.61 | 101.97 | 99.188 | 89.142 | 104.93 | 86.287 | 89.039 | 58.77 | 112.446 | 84.527 | 68.17 | 73.558 | 80.046 | 72.056 | 65.707 | 61.981 | 62.902 | 52.117 | 64.15 | 57.807 | 100.075 | 55.567 | 29.138 | 60.384 |
Operating Income
| 42.287 | 29.464 | 7.456 | 17.615 | 36.385 | -36.467 | -1.398 | 125.352 | 21.777 | 62.336 | 109.045 | 119.797 | 52.904 | 170.394 | 84.054 | 124.788 | 80.525 | 119.581 | 100.719 | 101.606 | 44.686 | 60.24 | 77.167 | 70.328 | 65.951 | 69.559 | 65.346 | 72.445 | 45.528 | 84.895 | 56.558 | 72.673 | 44.074 | 74.744 | 41.92 | 68.819 | 41.621 |
Operating Income Ratio
| 0.146 | 0.044 | 0.015 | 0.048 | 0.126 | -0.157 | -0.002 | 0.157 | 0.065 | 0.06 | 0.16 | 0.182 | 0.115 | 0.146 | 0.132 | 0.17 | 0.191 | 0.122 | 0.172 | 0.155 | 0.157 | 0.082 | 0.151 | 0.137 | 0.174 | 0.116 | 0.164 | 0.145 | 0.152 | 0.147 | 0.149 | 0.15 | 0.166 | 0.136 | 0.132 | 0.141 | 0.16 |
Total Other Income Expenses Net
| -0.385 | -0.988 | 0.09 | 0.186 | 0.045 | -1.61 | 0.17 | -0.747 | -1.185 | 0.94 | -1.092 | -0.41 | -7.355 | -0.353 | 0.423 | -0.651 | -2.082 | -0.068 | 3.225 | -0.313 | -1.341 | 0.244 | 0.197 | -0.804 | -0.323 | 13.84 | -0.019 | 1.071 | 0.507 | -0.016 | 0.957 | 11.203 | -0.086 | 5.822 | 3.117 | 0.952 | -0.211 |
Income Before Tax
| 41.902 | 28.476 | 7.545 | 17.801 | 36.429 | -38.078 | -1.228 | 125.131 | 20.592 | 63.277 | 109.044 | 77.084 | 76.803 | 170.041 | 84.477 | 124.137 | 78.443 | 119.514 | 103.944 | 101.292 | 43.345 | 60.484 | 77.365 | 69.524 | 65.628 | 83.399 | 65.327 | 73.516 | 46.035 | 84.879 | 57.61 | 83.876 | 43.994 | 80.566 | 45.036 | 69.771 | 41.411 |
Income Before Tax Ratio
| 0.144 | 0.042 | 0.015 | 0.048 | 0.126 | -0.164 | -0.002 | 0.156 | 0.062 | 0.061 | 0.16 | 0.117 | 0.166 | 0.146 | 0.133 | 0.169 | 0.186 | 0.122 | 0.177 | 0.154 | 0.152 | 0.082 | 0.151 | 0.135 | 0.173 | 0.139 | 0.164 | 0.148 | 0.153 | 0.147 | 0.151 | 0.173 | 0.166 | 0.146 | 0.142 | 0.143 | 0.159 |
Income Tax Expense
| 10.718 | 16.377 | 2.521 | 4.212 | 5.012 | -10.149 | -1.819 | 21.973 | 0.12 | 12.168 | 13.212 | 13.888 | 9.375 | 23.742 | 15.273 | 21.455 | 13.384 | 16.195 | 17.592 | 16.358 | 5.559 | 8.516 | 11.423 | 9.351 | 8.367 | 9.682 | 9.668 | 12.182 | 7.009 | 14.098 | 7.723 | 12.288 | 7.242 | 11.261 | 7.566 | 10.861 | 6.342 |
Net Income
| 32.744 | 11.996 | 4.662 | 14.063 | 33.887 | -23.139 | 2.31 | 100.488 | 21.344 | 54.392 | 96.634 | 66.082 | 69.737 | 149.187 | 72.467 | 103.498 | 65.72 | 103.7 | 86.362 | 85.108 | 38.501 | 52.37 | 66.064 | 60.483 | 57.286 | 73.804 | 55.653 | 61.462 | 39.064 | 70.839 | 49.908 | 71.593 | 36.768 | 69.298 | 37.471 | 58.911 | 35.069 |
Net Income Ratio
| 0.113 | 0.018 | 0.009 | 0.038 | 0.117 | -0.099 | 0.004 | 0.126 | 0.064 | 0.052 | 0.142 | 0.1 | 0.151 | 0.128 | 0.114 | 0.141 | 0.156 | 0.106 | 0.147 | 0.13 | 0.135 | 0.071 | 0.129 | 0.118 | 0.151 | 0.123 | 0.14 | 0.123 | 0.13 | 0.123 | 0.131 | 0.148 | 0.139 | 0.126 | 0.118 | 0.121 | 0.135 |
EPS
| 0.08 | 0.03 | 0.012 | 0.034 | 0.08 | -0.062 | 0.006 | 0.25 | 0.053 | 0.13 | 0.23 | 0.15 | 0.16 | 0.37 | 0.18 | 0.25 | 0.16 | 0.25 | 0.21 | 0.22 | 0.1 | 0.13 | 0.17 | 0.15 | 0.14 | 0.19 | 0.14 | 0.16 | 0.1 | 0.17 | 0.12 | 0.21 | 0.11 | 0.2 | 0.11 | 0.17 | 0.1 |
EPS Diluted
| 0.08 | 0.035 | 0.012 | 0.034 | 0.08 | -0.062 | 0.006 | 0.25 | 0.053 | 0.13 | 0.22 | 0.15 | 0.16 | 0.33 | 0.18 | 0.25 | 0.15 | 0.25 | 0.2 | 0.22 | 0.09 | 0.13 | 0.17 | 0.15 | 0.14 | 0.19 | 0.14 | 0.16 | 0.1 | 0.17 | 0.12 | 0.21 | 0.11 | 0.2 | 0.11 | 0.17 | 0.1 |
EBITDA
| 65.309 | 78.481 | 32.463 | 70.415 | 86.316 | 22.306 | 49.298 | 163.343 | 66.14 | 159.646 | 119.104 | 87.872 | 84.063 | 178.382 | 109.538 | 132.928 | 96.424 | 136.592 | 121.817 | 109.6 | 59.182 | 79.017 | 88.23 | 79.758 | 72.194 | 87.555 | 69.357 | 83.107 | 34.785 | 107.98 | 59.109 | 104.868 | 25.621 | 85.247 | 63.635 | 78.908 | 31.037 |
EBITDA Ratio
| 0.225 | 0.116 | 0.065 | 0.19 | 0.298 | 0.096 | 0.086 | 0.204 | 0.198 | 0.153 | 0.175 | 0.133 | 0.182 | 0.153 | 0.172 | 0.181 | 0.228 | 0.139 | 0.207 | 0.167 | 0.207 | 0.108 | 0.172 | 0.155 | 0.19 | 0.146 | 0.174 | 0.167 | 0.116 | 0.187 | 0.155 | 0.216 | 0.097 | 0.155 | 0.201 | 0.162 | 0.119 |