
Xinjiang Torch Gas Co., Ltd
SSE:603080.SS
18.82 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 467.236 | 445.604 | 320.417 | 288.545 | 419.836 | 353.802 | 232.963 | 230.977 | 273.03 | 231.944 | 160.045 | 194.246 | 262.002 | 290.243 | 166.297 | 190.421 | 252.852 | 263.764 | 98.636 | 136.321 | 178.603 | 271.255 | 106.866 | 83.792 | 111.795 | 143.546 | 75.354 | 71.023 | 99.108 | 144.659 | 59.104 | 64.98 | 92.031 | 115.394 | 64.672 | 65.461 | 65.461 | 86.326 | 90.095 | 64.65 | 64.65 | 81.406 | 81.406 | 60.872 | 60.872 |
Cost of Revenue
| 375.84 | 353.424 | 215.368 | 216.077 | 334.288 | 295.779 | 149.25 | 140.85 | 210.92 | 174.309 | 111.897 | 125.944 | 181.628 | 220.658 | 115.645 | 127.757 | 177.618 | 181.103 | 72.721 | 95.142 | 131.866 | 166.105 | 63.883 | 52.391 | 66.652 | 82.823 | 45.323 | 40.857 | 59.762 | 81.823 | 35.302 | 39.915 | 51.564 | 61.026 | 35.623 | 34.576 | 34.576 | 40.867 | 44.207 | 36.462 | 36.462 | 46.27 | 46.27 | 34.346 | 34.346 |
Gross Profit
| 91.396 | 92.18 | 105.049 | 72.467 | 85.548 | 58.023 | 83.713 | 90.127 | 62.11 | 57.634 | 48.148 | 68.302 | 80.374 | 69.585 | 50.652 | 62.665 | 75.235 | 82.661 | 25.915 | 41.179 | 46.737 | 105.149 | 42.983 | 31.401 | 45.143 | 60.723 | 30.031 | 30.166 | 39.346 | 62.836 | 23.802 | 25.065 | 40.467 | 54.368 | 29.049 | 30.885 | 30.885 | 45.459 | 45.888 | 28.188 | 28.188 | 35.136 | 35.136 | 26.527 | 26.527 |
Gross Profit Ratio
| 0.196 | 0.207 | 0.328 | 0.251 | 0.204 | 0.164 | 0.359 | 0.39 | 0.227 | 0.248 | 0.301 | 0.352 | 0.307 | 0.24 | 0.305 | 0.329 | 0.298 | 0.313 | 0.263 | 0.302 | 0.262 | 0.388 | 0.402 | 0.375 | 0.404 | 0.423 | 0.399 | 0.425 | 0.397 | 0.434 | 0.403 | 0.386 | 0.44 | 0.471 | 0.449 | 0.472 | 0.472 | 0.527 | 0.509 | 0.436 | 0.436 | 0.432 | 0.432 | 0.436 | 0.436 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.471 | -33.379 | 40.944 | -4.778 | 17.251 | -14.547 | 21.514 | 1.163 | 7.276 | -13.327 | 17.203 | 0.287 | 7.159 | -13.796 | 17.819 | -1.137 | 6.874 | -8.663 | 6.509 | 0.294 | 7.266 | -0.083 | 4.82 | 3.545 | 3.01 | -1.381 | 1.912 | 0.746 | 6.861 | -1.442 | 1.58 | 0.323 | 1.9 | -0.805 | 1.619 | 2.6 | 2.6 | 1.431 | 3.466 | 1.422 | 1.422 | 4.88 | 4.88 | 0.948 | 0.948 |
Selling & Marketing Expenses
| 18.843 | -60.962 | 60.63 | 20.496 | 20.465 | 26.472 | 22.172 | 22.177 | 19.664 | 22.152 | 20.76 | 19.613 | 20.902 | 24.324 | 18.362 | 17.85 | 17.147 | 20.787 | 14.985 | 13.364 | 12.077 | 24.389 | 8.972 | 8.948 | 7.718 | 15.23 | 8.227 | 8.412 | 7.83 | 17.026 | 7.659 | 7.654 | 6.962 | 9.722 | 6.379 | 5.759 | 5.759 | 6.677 | 6.869 | 4.825 | 4.825 | 6.39 | 6.39 | 3.363 | 3.363 |
SG&A
| 30.314 | -94.341 | 101.574 | 22.639 | 37.716 | 11.925 | 43.686 | 23.34 | 26.94 | 8.825 | 37.963 | 19.9 | 28.061 | 10.528 | 36.18 | 16.713 | 24.021 | 12.124 | 21.494 | 13.658 | 19.344 | 24.306 | 13.792 | 12.492 | 10.728 | 13.849 | 10.139 | 9.158 | 14.69 | 15.584 | 9.239 | 7.977 | 8.861 | 8.917 | 7.998 | 10.693 | 10.693 | 9.269 | 10.3 | 6.669 | 6.669 | 11.788 | 11.788 | 4.792 | 4.792 |
Other Expenses
| 6.427 | 154.8 | 0 | -0.057 | -0.058 | -0.379 | -0.097 | -0.418 | 1.444 | 24.381 | -8.454 | 10.685 | 1.799 | -0.011 | -9.366 | 9.425 | 0.004 | -3.413 | 0.083 | -0.262 | 0 | -0.269 | -0.216 | 0.627 | -0.013 | -0.459 | -0.178 | 0.726 | -0.005 | 1.135 | -0.003 | 0.626 | -0.94 | 4.442 | 4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 36.74 | 60.458 | 46.333 | 22.639 | 38.753 | 43.395 | 34.853 | 35.182 | 28.384 | 33.206 | 29.509 | 30.585 | 29.86 | 36.826 | 27.174 | 29.114 | 24.619 | 36.771 | 22.899 | 23.885 | 19.242 | 41.713 | 14.866 | 16.677 | 11.09 | 22.876 | 10.695 | 12.573 | 14.859 | 24.653 | 9.372 | 11.201 | 9.275 | 16.829 | 8.36 | 4.586 | 4.586 | 8.9 | 8.901 | 7.641 | 7.641 | 12.476 | 12.476 | 0.078 | 0.078 |
Operating Income
| 54.656 | 31.722 | 58.715 | 49.828 | 46.795 | 15.49 | 51.43 | 55.979 | 30.012 | 6.335 | 16.329 | 37.179 | 46.629 | 23.658 | 17.2 | 27.905 | 38.749 | 48.996 | 0.691 | 17.649 | 18.851 | 59.763 | -8.151 | 20.736 | 33.516 | 37.141 | 20.564 | 19.734 | 24.551 | 35.035 | 13.601 | 14.54 | 28.314 | 37.997 | 16.669 | 19.298 | 19.298 | 34.349 | 34.769 | 20.577 | 20.577 | 22.202 | 22.202 | 20.766 | 20.766 |
Operating Income Ratio
| 0.117 | 0.071 | 0.183 | 0.173 | 0.111 | 0.044 | 0.221 | 0.242 | 0.11 | 0.027 | 0.102 | 0.191 | 0.178 | 0.082 | 0.103 | 0.147 | 0.153 | 0.186 | 0.007 | 0.129 | 0.106 | 0.22 | -0.076 | 0.247 | 0.3 | 0.259 | 0.273 | 0.278 | 0.248 | 0.242 | 0.23 | 0.224 | 0.308 | 0.329 | 0.258 | 0.295 | 0.295 | 0.398 | 0.386 | 0.318 | 0.318 | 0.273 | 0.273 | 0.341 | 0.341 |
Total Other Income Expenses Net
| -0.749 | -0.126 | -0.352 | 4.799 | -0.058 | -0.379 | -0.097 | -0.418 | 0.006 | -2.959 | -0.101 | 2.778 | -2.197 | -0.011 | 0.215 | -0.156 | 0.004 | -3.413 | 0.083 | -0.262 | -1.035 | -0.269 | -0.216 | 0.627 | -0.013 | -0.459 | -0.178 | -0.005 | -0.005 | 2.044 | -0.003 | -0.17 | -0.94 | 4.442 | 4.33 | 16.036 | 16.036 | 2.104 | 2.104 | -0.027 | -0.027 | 0.462 | 0.462 | 5.686 | 5.686 |
Income Before Tax
| 53.907 | 31.596 | 58.363 | 54.627 | 45.933 | 15.111 | 51.332 | 55.561 | 30.018 | 3.376 | 16.228 | 39.956 | 44.432 | 23.647 | 17.415 | 27.748 | 38.753 | 45.583 | 0.774 | 17.387 | 17.816 | 59.494 | -8.367 | 21.363 | 33.503 | 36.681 | 20.386 | 19.728 | 24.546 | 37.08 | 13.599 | 14.371 | 27.374 | 42.439 | 20.999 | 35.334 | 35.334 | 36.453 | 36.873 | 19.849 | 19.849 | 21.663 | 21.663 | 24.49 | 24.49 |
Income Before Tax Ratio
| 0.115 | 0.071 | 0.182 | 0.189 | 0.109 | 0.043 | 0.22 | 0.241 | 0.11 | 0.015 | 0.101 | 0.206 | 0.17 | 0.081 | 0.105 | 0.146 | 0.153 | 0.173 | 0.008 | 0.128 | 0.1 | 0.219 | -0.078 | 0.255 | 0.3 | 0.256 | 0.271 | 0.278 | 0.248 | 0.256 | 0.23 | 0.221 | 0.297 | 0.368 | 0.325 | 0.54 | 0.54 | 0.422 | 0.409 | 0.307 | 0.307 | 0.266 | 0.266 | 0.402 | 0.402 |
Income Tax Expense
| 7.501 | 1.95 | 5.018 | 6.777 | 6.848 | 3.29 | 2.924 | 4.444 | 4.509 | -0.91 | 0.126 | 0.388 | 8.327 | 0.872 | -2.625 | 2.192 | 4.98 | 2.823 | -1.4 | 2.948 | 3.043 | 5.535 | 5.239 | 4.112 | 4.073 | 2.55 | 1.511 | 1.707 | 3.521 | 1.276 | 1.022 | 0.539 | 4.326 | 3.219 | 2.076 | 5.143 | 5.143 | 4.368 | 4.366 | 2.842 | 2.842 | 2.575 | 2.575 | 3.3 | 3.3 |
Net Income
| 45.485 | 25.993 | 49.152 | 45.273 | 36.427 | 9.161 | 48.409 | 51.117 | 25.509 | 4.287 | 16.102 | 39.569 | 36.105 | 22.774 | 20.04 | 25.557 | 33.772 | 42.76 | 2.174 | 14.438 | 14.772 | 53.959 | -13.605 | 17.25 | 29.429 | 34.131 | 18.875 | 18.022 | 21.025 | 35.803 | 12.577 | 13.832 | 23.047 | 39.22 | 18.923 | 30.192 | 30.192 | 32.086 | 32.507 | 17.007 | 17.007 | 19.088 | 19.088 | 21.19 | 21.19 |
Net Income Ratio
| 0.097 | 0.058 | 0.153 | 0.157 | 0.087 | 0.026 | 0.208 | 0.221 | 0.093 | 0.018 | 0.101 | 0.204 | 0.138 | 0.078 | 0.121 | 0.134 | 0.134 | 0.162 | 0.022 | 0.106 | 0.083 | 0.199 | -0.127 | 0.206 | 0.263 | 0.238 | 0.25 | 0.254 | 0.212 | 0.248 | 0.213 | 0.213 | 0.25 | 0.34 | 0.293 | 0.461 | 0.461 | 0.372 | 0.361 | 0.263 | 0.263 | 0.234 | 0.234 | 0.348 | 0.348 |
EPS
| 0.32 | 0.183 | 0.35 | 0.32 | 0.26 | 0.065 | 0.34 | 0.36 | 0.18 | 0.03 | 0.12 | 0.28 | 0.26 | 0.16 | 0.14 | 0.18 | 0.24 | 0.3 | 0.015 | 0.098 | 0.1 | 0.37 | -0.095 | 0.12 | 0.21 | 0.24 | 0.13 | 0.13 | 0.15 | 0.26 | 0.12 | 0.13 | 0.22 | 0.37 | 0.18 | 0.29 | 0.29 | 0.31 | 0.32 | 0.19 | 0.19 | 0.21 | 0.21 | 0.23 | 0.23 |
EPS Diluted
| 0.32 | 0.183 | 0.35 | 0.32 | 0.26 | 0.065 | 0.34 | 0.36 | 0.18 | 0.03 | 0.12 | 0.28 | 0.26 | 0.16 | 0.14 | 0.18 | 0.24 | 0.3 | 0.015 | 0.098 | 0.1 | 0.37 | -0.092 | 0.12 | 0.21 | 0.24 | 0.13 | 0.13 | 0.15 | 0.26 | 0.12 | 0.13 | 0.22 | 0.37 | 0.18 | 0.29 | 0.29 | 0.31 | 0.32 | 0.19 | 0.19 | 0.21 | 0.21 | 0.23 | 0.23 |
EBITDA
| 54.128 | 31.746 | 58.78 | 83.144 | 71.024 | 43.474 | 77.344 | 78.722 | 53.804 | 26.536 | 40.169 | 65.439 | 70.263 | 50.353 | 44.518 | 54.179 | 65.439 | 70.927 | 14.918 | 40.673 | 33.086 | 70.691 | -5.945 | 31.286 | 43.416 | 41.866 | 19.336 | 17.592 | 24.488 | 40.761 | 19.88 | 13.864 | 31.191 | 77.5 | 24.765 | 24.186 | 24.186 | 39.27 | 39.69 | 24.838 | 24.839 | 26.565 | 26.565 | 24.989 | 24.989 |
EBITDA Ratio
| 0.116 | 0.071 | 0.183 | 0.288 | 0.169 | 0.123 | 0.332 | 0.341 | 0.197 | 0.114 | 0.251 | 0.337 | 0.268 | 0.173 | 0.268 | 0.285 | 0.259 | 0.269 | 0.151 | 0.298 | 0.185 | 0.261 | -0.056 | 0.373 | 0.388 | 0.292 | 0.257 | 0.248 | 0.247 | 0.282 | 0.336 | 0.213 | 0.339 | 0.672 | 0.383 | 0.369 | 0.369 | 0.455 | 0.441 | 0.384 | 0.384 | 0.326 | 0.326 | 0.411 | 0.411 |