
Zhejiang Shengda Bio-Pharm Co., Ltd.
SSE:603079.SS
16.2 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 5.184 | 12.682 | 3.813 | -50.375 | 2.645 | -9.824 | 3.491 | -14.507 | 6.061 | 19.132 | 20.8 | 11.785 | 16.081 | 24.501 | 23.389 | -2.968 | 48.977 | 89.001 | 62.428 | 2.376 | 10.671 | 19.87 | 14.112 | -7.168 | 14.356 | 13.306 | 24.05 | 15.007 | 15.962 | 28.554 | 13.088 | 6.705 | 6.207 | 47.556 | 47.556 |
Depreciation & Amortization
| 0 | 0 | 0 | 19.434 | 19.434 | 72.613 | -35.979 | 19.054 | 19.054 | 18.395 | 18.395 | 18.121 | 18.121 | 19.539 | 19.539 | 19.076 | 19.076 | 69.721 | -32.692 | 32.692 | 0 | 51.734 | -23.356 | 23.356 | 0 | 33.03 | -14.956 | 14.956 | 0 | 28.389 | -13.86 | 13.86 | 0 | 27.19 | 0 | 3.209 | 3.209 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 24.234 | 0 | 60.887 | 50.917 | -50.917 | 0 | -77.172 | 53.156 | -53.156 | 0 | 187.641 | 58.568 | -58.568 | 0 | -22.327 | 150.655 | -150.655 | 0 | -101.127 | 85.721 | -85.721 | 0 | 12.683 | 3.502 | -3.502 | 0 | -34.984 | 6.22 | -6.22 | 0 | 9.952 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 24.2 | 0 | 36.492 | 77.347 | -77.347 | 0 | 10.761 | -11.23 | 11.23 | 0 | 250.69 | 40.825 | -40.825 | 0 | -15.734 | 148.93 | -148.93 | 0 | -25.261 | 41.399 | -41.399 | 0 | 24.94 | -41.294 | 41.294 | 0 | -56.863 | 17.854 | -17.854 | 0 | 27.632 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.034 | 0 | 23.376 | -26.43 | 26.43 | 0 | -87.933 | 64.386 | -64.386 | 0 | -63.049 | 17.744 | -17.744 | 0 | -6.593 | 1.725 | -1.725 | 0 | -75.867 | 44.323 | -44.323 | 0 | -13.2 | 44.796 | -44.796 | 0 | 21.879 | -11.634 | 11.634 | 0 | -17.68 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 64.553 | 27.4 | -9.909 | -34.068 | 21.052 | 20.829 | -19.054 | 58.777 | -71.551 | 35.035 | -32.135 | 13.022 | -16.081 | -24.501 | -23.389 | 2.968 | -48.977 | -89.001 | -62.428 | -2.376 | -10.671 | -19.87 | -14.112 | 7.168 | -14.356 | -13.306 | -24.05 | -15.007 | -15.962 | -28.554 | -13.088 | -6.705 | -6.207 | -13.446 | -13.446 |
Operating Cash Flow
| 0 | 0 | 69.737 | 20.648 | -6.096 | 49.058 | 38.636 | -20.858 | 3.491 | -14.507 | 6.061 | 19.132 | -11.335 | -1.822 | 24.09 | 31.84 | 20.352 | 84.386 | 148.968 | 103.156 | -3.308 | 34.867 | -3.337 | 27.366 | -0.342 | 40.485 | 13.689 | 33.488 | 1.023 | 8.181 | 48.581 | 41.813 | -3.241 | 9.72 | 0 | 37.319 | 37.319 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -39.103 | -37.328 | -41 | -45.23 | -46.287 | -81.049 | -75.158 | -42.189 | -47.531 | -23.013 | -11.456 | -13.078 | -15.712 | -48.06 | -18.581 | -15.084 | -18.238 | -24.96 | -20.15 | -21.558 | -18.485 | -72.945 | -26.16 | -50.966 | -35.809 | -77.445 | -16.735 | -23.16 | -27.176 | -22.844 | -7.818 | -2.305 | -13.917 | -9.994 | 0 | -5.517 | -5.517 |
Acquisitions Net
| 0 | 0 | 0.156 | 0.003 | 0.026 | -0.148 | -2.387 | 0.176 | 0.027 | -6.564 | 0.02 | 0 | 0 | 0.827 | 18.581 | 15.127 | 18.301 | 25.556 | 20.29 | 36.558 | -15 | 73.845 | 0 | 0 | -0 | -14.811 | 0 | -0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | -11.364 | -11.364 |
Purchases Of Investments
| -92.572 | -100.265 | -149.286 | 20 | -62 | -20 | 2.387 | 5 | -10 | 7 | -127 | -47 | -203 | 168.047 | -35 | -221.047 | -150 | 99.952 | -248.952 | -40 | -10.2 | -90 | 0 | 0 | -6 | 154.5 | -15 | -65 | -90 | -90.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 88.45 | 167.708 | 40.085 | 43 | 22 | 9.019 | 2.299 | 20.448 | 0.292 | 44.081 | 229.695 | 41.811 | 35.807 | 35.09 | 69.683 | 219.703 | 15.097 | -200.097 | 269.627 | 50.769 | 40 | 10 | 0 | 6.047 | 15.652 | -103.974 | 15.169 | 90.734 | 91.153 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.031 | 1.123 | -0.085 | 64.241 | -38.283 | 0.579 | -2.387 | -0.385 | -0.512 | -0 | 0 | 0.002 | 0.075 | 0.827 | -18.581 | -15.084 | -18.238 | -23.797 | -20.15 | -21.558 | -0 | -72.945 | 0.265 | 17.163 | -16.902 | -2.376 | 0.003 | 0.068 | 1.379 | 20.38 | -0 | -22.504 | -13.917 | 0.166 | 0 | 0.445 | 0.445 |
Investing Cash Flow
| -43.195 | 31.238 | -150.13 | 17.772 | -86.262 | -91.599 | -75.246 | -16.95 | -57.724 | 21.504 | 91.259 | -18.266 | -182.83 | 155.905 | 16.102 | -16.384 | -153.077 | -123.347 | 0.665 | 4.211 | -3.685 | -152.046 | -25.896 | -27.757 | -43.059 | -44.106 | -16.563 | 2.641 | -24.629 | -92.963 | -7.794 | -24.809 | -13.917 | -9.828 | 0 | -16.436 | -16.436 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 25 | 21.304 | 15.696 | -60.9 | 47 | 57.5 | 51 | 79.4 | 17.6 | -19.617 | -67 | -46.58 | 2.533 | 11.938 | -59.049 | -81.522 | 81.522 | -3.315 | 2 | -43.588 | 46.645 | 20 | 189.631 | -17.458 | 62 | -42.676 | 64.9 | 5 | 10 | -40 | 8.5 | -18 | 17 | -19.5 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -1.61 | -56.067 | -74.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 13.114 | -13.114 | 0 | -8.966 | 5.067 | -5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.883 | -1.814 | -1.716 | -10.159 | -0.455 | -10.271 | -0.519 | -10.838 | -0.394 | -0.442 | -0.855 | -25.198 | -1.816 | -1.186 | -1.473 | -61.69 | -1.117 | -0.295 | -0.568 | -16.407 | -1.54 | -0.599 | -2.096 | -15.029 | -3.489 | -2.102 | -1.756 | -21.088 | -1.507 | -2.871 | -0.027 | -61.207 | -0.926 | -1.196 | 0 | -1.8 | -1.8 |
Other Financing Activities
| 0 | -0.429 | -0.434 | -4.326 | -13.114 | -7.267 | -1.635 | -0.364 | 0 | 5.832 | -0 | -4.617 | -0 | -0.523 | 0 | 90.382 | 0 | 3.355 | 0 | -38.355 | 0 | -0.25 | -0.915 | -17.202 | 0 | -1.319 | 0 | 0 | 0 | 13.989 | 242.141 | 17.05 | 0 | -0 | 0 | -3.125 | -3.125 |
Financing Cash Flow
| 23.117 | 19.062 | 13.546 | -75.385 | 33.431 | 47.797 | 48.846 | 63.131 | 17.206 | -13.343 | -67.855 | -76.395 | 0.716 | 10.228 | -60.522 | -52.83 | 80.406 | -0.254 | 1.432 | -98.35 | 45.104 | 19.151 | 186.62 | -49.69 | 58.511 | -46.097 | 63.144 | -16.088 | 8.493 | -46.571 | 250.668 | -62.157 | 16.074 | -20.696 | 0 | -4.925 | -4.925 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.058 | 1.055 | -0.471 | 2.556 | 0.334 | 0.187 | 1.319 | 1.517 | -0.394 | -0.631 | 7.375 | 11.417 | -0.333 | -3.125 | 0.569 | -5.277 | 1.163 | -12.853 | -5.959 | -0.03 | 0.933 | -1.134 | 2.756 | 3.001 | -1.893 | 1.854 | 3.572 | 5.075 | -5.151 | -1.671 | -1.615 | -1.573 | -0.075 | 3.073 | 0 | 0.196 | 0.196 |
Net Change In Cash
| -41.142 | 117.96 | -67.318 | -34.588 | -54.216 | 5.443 | 13.555 | 26.839 | -90.688 | 7.85 | 42.699 | -43.432 | -193.783 | 161.186 | -19.761 | -42.651 | -51.157 | -52.068 | 145.107 | 8.987 | 39.044 | -99.163 | 160.144 | -47.079 | 13.216 | -47.865 | 63.842 | 25.117 | -20.263 | -133.024 | 289.84 | -46.726 | -1.159 | -17.731 | 0 | 16.154 | 16.154 |
Cash At End Of Period
| 222.366 | 263.509 | 145.549 | 237.212 | 271.801 | 305.868 | 300.424 | 286.869 | 260.029 | 303.356 | 295.506 | 252.807 | 296.239 | 490.022 | 328.836 | 348.597 | 391.247 | 442.404 | 494.473 | 349.366 | 340.379 | 301.335 | 400.498 | 240.354 | 287.433 | 274.217 | 322.082 | 258.241 | 233.124 | 253.387 | 386.411 | 96.57 | 143.296 | 144.455 | 0 | 16.154 | 16.154 |