
Sichuan Hebang Biotechnology Corporation Limited
SSE:603077.SS
1.69 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,952.002 | 2,822.217 | 1,987.603 | 2,366.776 | 2,343.849 | 1,696.145 | 2,394.468 | 2,545.623 | 3,014.295 | 4,392.893 | 3,086.136 | 2,798.69 | 3,155.567 | 2,257.933 | 1,654.919 | 1,366.752 | 1,451.178 | 1,419.376 | 1,023.46 | 1,221.307 | 1,687.227 | 1,632.861 | 1,427.706 | 1,451.841 | 1,641.246 | 1,764.533 | 1,151.399 | 1,432.438 | 1,276.922 | 1,100.138 | 928.147 | 1,094.329 | 918.526 | 781.213 | 668.484 | 837.366 | 666.8 | 870.155 | 488.323 | 731.77 | 537.454 | 524.046 | 392.429 | 524.649 | 429.636 | 312.831 | 335.548 | 349.574 | 342.696 | 529.013 | 516.487 | 454.482 | 543.855 |
Cost of Revenue
| 1,777.756 | 2,538.187 | 1,797.137 | 1,911.617 | 1,761.637 | 1,355.437 | 1,769.492 | 1,751.017 | 1,838.218 | 2,245.27 | 1,616.81 | 1,519.745 | 1,652.723 | 1,338.155 | 1,219.023 | 1,137.975 | 1,110.227 | 1,168.616 | 855.148 | 943.458 | 1,281.829 | 1,242.672 | 1,141.214 | 1,144.9 | 1,249.871 | 1,338.563 | 947.501 | 1,014.49 | 1,018.342 | 874.667 | 627.352 | 831.502 | 700.91 | 590.078 | 513.692 | 634.215 | 531.127 | 682.841 | 386.707 | 556.279 | 434.204 | 437.819 | 299.08 | 409.584 | 383.415 | 258.422 | 244.049 | 263.999 | 226.67 | 301.738 | 292.805 | 196.639 | 284.611 |
Gross Profit
| 174.246 | 284.03 | 190.466 | 455.159 | 582.212 | 340.708 | 624.976 | 794.606 | 1,176.077 | 2,147.624 | 1,469.326 | 1,278.944 | 1,502.844 | 919.778 | 435.896 | 228.776 | 340.951 | 250.76 | 168.313 | 277.849 | 405.398 | 390.19 | 286.491 | 306.94 | 391.374 | 425.97 | 203.899 | 417.949 | 258.58 | 225.472 | 300.795 | 262.827 | 217.615 | 191.135 | 154.791 | 203.151 | 135.672 | 187.314 | 101.615 | 175.491 | 103.25 | 86.227 | 93.348 | 115.065 | 46.22 | 54.41 | 91.499 | 85.575 | 116.026 | 227.276 | 223.683 | 257.843 | 259.244 |
Gross Profit Ratio
| 0.089 | 0.101 | 0.096 | 0.192 | 0.248 | 0.201 | 0.261 | 0.312 | 0.39 | 0.489 | 0.476 | 0.457 | 0.476 | 0.407 | 0.263 | 0.167 | 0.235 | 0.177 | 0.164 | 0.228 | 0.24 | 0.239 | 0.201 | 0.211 | 0.238 | 0.241 | 0.177 | 0.292 | 0.203 | 0.205 | 0.324 | 0.24 | 0.237 | 0.245 | 0.232 | 0.243 | 0.203 | 0.215 | 0.208 | 0.24 | 0.192 | 0.165 | 0.238 | 0.219 | 0.108 | 0.174 | 0.273 | 0.245 | 0.339 | 0.43 | 0.433 | 0.567 | 0.477 |
Reseach & Development Expenses
| 7.725 | 2.261 | 8.346 | 11.499 | 10.535 | 9 | 9.108 | 43.486 | 7.5 | 9.282 | 7.666 | 9.376 | 7.798 | 7.84 | 8.299 | 9.228 | 10.464 | 9.464 | 10.521 | 10.439 | 9.53 | 9.34 | 8.992 | 10.159 | 5.617 | 8.083 | 7.042 | 50.582 | 7.005 | 13.14 | 0 | 28.146 | 0 | 0 | 0 | 3.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.454 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 252.367 | -54.259 | 106.561 | -175.163 | 230.996 | -68.696 | 106.161 | -549.166 | 351.846 | 87.394 | 183.453 | -214.459 | 244.305 | -55.802 | 91.606 | -142.497 | 65.286 | -39.936 | 82.518 | -144.683 | 85.463 | -31.236 | 57.566 | -82.901 | 61.664 | -39.251 | 68.052 | -104.131 | 71.43 | -16.982 | 50 | -68.882 | 43.948 | -14.213 | 40.306 | -46.699 | 27.059 | -8.912 | 20.489 | -39.637 | 19.954 | -8.255 | 18.317 | -34.962 | 16.878 | -5.202 | 16.989 | -21.371 | 15.187 | 24.749 | 16.679 | -35.77 | 18.789 |
Selling & Marketing Expenses
| -118.953 | 16.847 | 16.372 | 18.497 | 13.78 | 13.427 | 13.859 | 15.059 | 16.51 | 8.918 | 11.996 | 14.749 | 14.523 | 9.441 | 13.374 | -114.674 | 56.894 | 61.519 | 60.188 | 66.337 | 71.049 | 89.019 | 63.168 | 107.53 | 96.838 | 84.574 | 50.46 | 76.69 | 59.209 | 60.886 | 61.958 | 73.702 | 59.475 | 63.628 | 48.381 | 32.364 | 55.055 | 46.04 | 13.359 | 29.923 | 26.486 | 23.252 | 21.615 | 43.474 | 10.837 | 14.731 | 12.515 | 16.611 | 10.179 | 13.199 | 11.906 | 28.389 | 17.807 |
SG&A
| 133.414 | 73.091 | 137.46 | 135.863 | 244.775 | -55.269 | 120.021 | -534.107 | 368.355 | 96.312 | 195.448 | -199.71 | 258.828 | -46.361 | 104.979 | -257.171 | 122.18 | 21.583 | 142.706 | -78.346 | 156.512 | 57.782 | 120.734 | 24.629 | 158.502 | 45.323 | 118.512 | -27.442 | 130.639 | 43.904 | 111.959 | 4.819 | 103.423 | 49.415 | 88.687 | -14.334 | 82.114 | 37.128 | 33.848 | -9.714 | 46.44 | 14.997 | 39.932 | 8.512 | 27.715 | 9.528 | 29.504 | -4.76 | 25.366 | 37.948 | 28.584 | -7.381 | 36.596 |
Other Expenses
| -2.604 | -3.927 | -0.004 | -36.752 | -0.05 | -0.091 | 11.127 | 778.537 | -96.038 | 159.667 | 11.592 | -12.887 | -2.618 | 2.808 | 0 | 21.892 | -444.612 | -0.1 | -1.865 | 1.081 | 0.005 | 1.879 | 1.498 | 3.711 | -2.689 | -0.014 | 0.729 | -11.426 | 5.459 | -0.139 | 6.394 | 10.734 | 1.067 | 10.96 | 7.947 | 62.586 | 0.455 | 0.17 | 0.32 | 0.321 | 0.16 | 0.23 | 0.002 | 0.101 | 4.227 | 32.791 | 0.05 | 11.931 | 5.098 | 6.599 | 8.422 | -0.007 | -0.012 |
Operating Expenses
| 143.743 | 79.279 | 145.806 | 184.113 | 127.175 | 102.33 | 140.256 | 287.915 | 279.817 | 265.261 | 214.707 | 82.358 | 169.44 | 110.876 | 123.442 | 5.004 | 135.819 | 157.372 | 159.741 | 207.435 | 175.144 | 171.648 | 134.462 | 227.671 | 175.918 | 155.758 | 127.123 | 169.871 | 139.945 | 129.24 | 117.779 | 155.603 | 108.393 | 112.661 | 96.316 | 93.211 | 87.079 | 85.468 | 37.547 | 72.632 | 51.422 | 53.192 | 45.857 | 78.965 | 31.683 | 42.32 | 36.179 | 68.341 | 31.17 | 46.568 | 36.891 | 75.325 | 44.887 |
Operating Income
| 30.502 | 204.751 | 44.659 | 271.046 | 481.053 | 252.343 | 477.206 | 439.662 | 935.43 | 1,875.992 | 1,230.073 | 1,201.208 | 1,316.104 | 785.743 | 292.858 | 210.165 | 198.661 | 82.667 | -51 | 45.372 | 190.932 | 216.262 | 130.097 | -89.248 | 200.839 | 246.255 | 56.11 | 214.912 | 95.794 | 87.303 | 197.788 | 144.584 | 76.068 | 63.657 | 54.699 | 25.765 | 32.675 | 116.528 | 43.78 | -18.899 | 20.537 | 643.347 | 33.742 | 23.776 | 0.043 | -0.968 | 47.484 | 10.651 | 60.143 | 150.678 | 162.746 | 154.671 | 185.173 |
Operating Income Ratio
| 0.016 | 0.073 | 0.022 | 0.115 | 0.205 | 0.149 | 0.199 | 0.173 | 0.31 | 0.427 | 0.399 | 0.429 | 0.417 | 0.348 | 0.177 | 0.154 | 0.137 | 0.058 | -0.05 | 0.037 | 0.113 | 0.132 | 0.091 | -0.061 | 0.122 | 0.14 | 0.049 | 0.15 | 0.075 | 0.079 | 0.213 | 0.132 | 0.083 | 0.081 | 0.082 | 0.031 | 0.049 | 0.134 | 0.09 | -0.026 | 0.038 | 1.228 | 0.086 | 0.045 | 0 | -0.003 | 0.142 | 0.03 | 0.176 | 0.285 | 0.315 | 0.34 | 0.34 |
Total Other Income Expenses Net
| -16.322 | -0.443 | -0.004 | 55.081 | -0.05 | -0.091 | -0.622 | -0.115 | -4.673 | -0.011 | -2.444 | -12.367 | -5.508 | 2.808 | 0.396 | 21.892 | -444.612 | -2.7 | -1.865 | 1.081 | 0.005 | 0.004 | 0 | 3.711 | -2.689 | -0.014 | 0.729 | -11.426 | -2.658 | -3.483 | 6.394 | 2.923 | 1.067 | 10.96 | 7.947 | 62.586 | 0.455 | 0.164 | 0.321 | 0.321 | 0.16 | 0.23 | 0.002 | 0.101 | 0 | -9.368 | -7.786 | 5.56 | 0 | 0 | 0 | -0.057 | -0.012 |
Income Before Tax
| 14.181 | 201.712 | 43.609 | 320.221 | 481.003 | 252.252 | 476.584 | 439.547 | 935.404 | 1,875.981 | 1,227.629 | 1,188.321 | 1,313.486 | 788.551 | 292.858 | 232.057 | -245.951 | 82.567 | -52.865 | 46.453 | 190.937 | 216.266 | 130.097 | -85.537 | 198.15 | 246.241 | 56.839 | 203.486 | 101.253 | 87.164 | 204.182 | 155.197 | 77.135 | 74.616 | 62.646 | 88.351 | 33.13 | 116.693 | 44.101 | -18.579 | 20.697 | 643.577 | 33.744 | 23.877 | 0.043 | -0.968 | 47.534 | 16.211 | 60.143 | 150.678 | 162.746 | 154.614 | 185.161 |
Income Before Tax Ratio
| 0.007 | 0.071 | 0.022 | 0.135 | 0.205 | 0.149 | 0.199 | 0.173 | 0.31 | 0.427 | 0.398 | 0.425 | 0.416 | 0.349 | 0.177 | 0.17 | -0.169 | 0.058 | -0.052 | 0.038 | 0.113 | 0.132 | 0.091 | -0.059 | 0.121 | 0.14 | 0.049 | 0.142 | 0.079 | 0.079 | 0.22 | 0.142 | 0.084 | 0.096 | 0.094 | 0.106 | 0.05 | 0.134 | 0.09 | -0.025 | 0.039 | 1.228 | 0.086 | 0.046 | 0 | -0.003 | 0.142 | 0.046 | 0.176 | 0.285 | 0.315 | 0.34 | 0.34 |
Income Tax Expense
| 6.692 | 40.807 | 16.465 | 61.503 | 70.069 | 30.571 | 95.123 | 63.676 | 141.791 | 280.353 | 182.503 | 180.579 | 200.663 | 119.36 | 51.277 | 0.05 | 0.288 | 11.528 | 1.033 | -11.072 | 31.99 | 35.725 | 20.499 | 33.215 | 28.184 | 42.868 | 13.22 | 33.258 | 14.508 | 10.435 | 32.691 | 15.511 | 12.283 | 9.16 | 11.174 | 14.893 | 4.505 | 18.29 | 5.853 | 2.468 | 1.187 | 1.327 | 2.695 | 1.477 | -0.651 | -1.293 | 6.524 | 1.699 | 8.388 | 21.516 | 23.282 | 69.65 | 30.316 |
Net Income
| 29.049 | 162.477 | 29.793 | 264.2 | 402.513 | 219.971 | 396.561 | 379.307 | 792.867 | 1,591.91 | 1,042.725 | 1,009.942 | 1,099.09 | 663.476 | 250.798 | 239.809 | -243.889 | 76.349 | -31.327 | 51.921 | 167.394 | 184.449 | 113.09 | -85.35 | 174.628 | 223.999 | 49.81 | 173.34 | 88.228 | 84.012 | 171.959 | 132.395 | 62.697 | 69.119 | 53.601 | 74.591 | 28.624 | 98.403 | 38.248 | -21.047 | 19.51 | 642.25 | 31.049 | 22.399 | 0.694 | 0.331 | 41.013 | 14.512 | 51.755 | 129.163 | 139.464 | 84.964 | 154.845 |
Net Income Ratio
| 0.015 | 0.058 | 0.015 | 0.112 | 0.172 | 0.13 | 0.166 | 0.149 | 0.263 | 0.362 | 0.338 | 0.361 | 0.348 | 0.294 | 0.152 | 0.175 | -0.168 | 0.054 | -0.031 | 0.043 | 0.099 | 0.113 | 0.079 | -0.059 | 0.106 | 0.127 | 0.043 | 0.121 | 0.069 | 0.076 | 0.185 | 0.121 | 0.068 | 0.088 | 0.08 | 0.089 | 0.043 | 0.113 | 0.078 | -0.029 | 0.036 | 1.226 | 0.079 | 0.043 | 0.002 | 0.001 | 0.122 | 0.042 | 0.151 | 0.244 | 0.27 | 0.187 | 0.285 |
EPS
| 0.004 | 0.02 | 0.003 | 0.031 | 0.046 | 0.025 | 0.045 | 0.044 | 0.092 | 0.18 | 0.12 | 0.12 | 0.13 | 0.079 | 0.03 | 0.03 | -0.03 | 0.01 | -0.004 | 0.006 | 0.02 | 0.016 | 0.01 | -0.01 | 0.02 | 0.045 | 0.01 | 0.02 | 0.01 | 0.009 | 0.02 | 0.019 | 0.01 | 0.012 | 0.009 | 0.011 | 0.005 | 0.016 | 0.005 | -0.003 | 0.003 | 0.11 | 0.005 | 0.005 | 0 | 0 | 0.007 | 0.003 | 0.009 | 0.028 | 0.03 | 0.018 | 0.033 |
EPS Diluted
| 0.004 | 0.02 | 0.003 | 0.031 | 0.046 | 0.025 | 0.045 | 0.044 | 0.091 | 0.18 | 0.12 | 0.12 | 0.13 | 0.079 | 0.03 | 0.03 | -0.03 | 0.01 | -0.004 | 0.006 | 0.02 | 0.016 | 0.01 | -0.01 | 0.02 | 0.045 | 0.01 | 0.02 | 0.01 | 0.009 | 0.02 | 0.019 | 0.01 | 0.012 | 0.009 | 0.011 | 0.005 | 0.016 | 0.005 | -0.003 | 0.003 | 0.11 | 0.005 | 0.005 | 0 | 0 | 0.007 | 0.003 | 0.009 | 0.028 | 0.03 | 0.018 | 0.033 |
EBITDA
| 37.984 | 470.959 | 308.302 | 579.826 | 750.143 | 471.324 | 729.215 | 681.555 | 1,184.602 | 2,110.499 | 1,464.486 | 1,363.158 | 1,494.318 | 966.141 | 469.771 | 386.452 | -74.375 | 268.566 | 130.957 | 210.497 | 370.611 | 372.889 | 284.261 | 82.936 | 216.099 | 256.061 | 81.564 | 270.617 | 127.27 | 136.67 | 188.836 | 200.722 | 109.223 | 135.019 | 58.476 | 188.084 | 48.593 | 170.605 | 64.069 | 680.857 | 51.828 | 685.308 | 51.378 | 70.827 | 14.537 | 58.173 | 55.32 | 56.191 | 84.856 | 180.708 | 186.792 | 197.533 | 214.357 |
EBITDA Ratio
| 0.019 | 0.167 | 0.155 | 0.245 | 0.32 | 0.278 | 0.305 | 0.268 | 0.393 | 0.48 | 0.475 | 0.487 | 0.474 | 0.428 | 0.284 | 0.283 | -0.051 | 0.189 | 0.128 | 0.172 | 0.22 | 0.228 | 0.199 | 0.057 | 0.132 | 0.145 | 0.071 | 0.189 | 0.1 | 0.124 | 0.203 | 0.183 | 0.119 | 0.173 | 0.087 | 0.225 | 0.073 | 0.196 | 0.131 | 0.93 | 0.096 | 1.308 | 0.131 | 0.135 | 0.034 | 0.186 | 0.165 | 0.161 | 0.248 | 0.342 | 0.362 | 0.435 | 0.394 |