
Ningbo Lehui International Engineering Equipment Co.,Ltd
SSE:603076.SS
23.9 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 18.312 | 18.789 | 3.43 | -17.353 | 2.912 | 27.152 | 5.575 | -31.577 | 11.365 | 22.096 | 18.719 | -20.678 | 10.867 | 18.672 | 37.394 | 28.349 | 21.735 | 17.647 | 38.095 | -75.205 | 14.955 | 14.376 | 21.06 | -17.15 | 15.019 | 22.866 | 18.242 | 14.237 | 15.943 | 24.629 | 12.377 | 23.728 | 25.15 |
Depreciation & Amortization
| 0 | 0 | 0 | 18.195 | 18.195 | 53.777 | -18.304 | 10.885 | 10.885 | 35.81 | 10.317 | 9.862 | 9.862 | 7.361 | 7.361 | 7.691 | 7.691 | 22.557 | -7.01 | 7.01 | 0 | 23.251 | -11.714 | 11.714 | 0 | 21.637 | -10.714 | 10.714 | 0 | 19.829 | -10.088 | 10.088 | 0 | 18.611 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -174.214 | 37.505 | -37.505 | 0 | -542.049 | 364.196 | -364.196 | 0 | -430.453 | 393.786 | -393.786 | 0 | 50.352 | -34.489 | 34.489 | 0 | -75.527 | -165.933 | 165.933 | 0 | -312.428 | 251.562 | -251.562 | 0 | 38.06 | -1.046 | 1.046 | 0 | 104.989 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -134.981 | 125.342 | -125.342 | 0 | -347.172 | 509.101 | -509.101 | 0 | -57.702 | 170.706 | -170.706 | 0 | 22.101 | 34.634 | -34.634 | 0 | 62.832 | -184.614 | 184.614 | 0 | -160.65 | 157.3 | -157.3 | 0 | 51.185 | 9.356 | -9.356 | 0 | -58.69 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -39.234 | -87.837 | 87.837 | 0 | -194.877 | -144.905 | 144.905 | 0 | -372.752 | 223.08 | -223.08 | 0 | 28.251 | -69.123 | 69.123 | 0 | -138.359 | 18.681 | -18.681 | 0 | -151.778 | 94.262 | -94.262 | 0 | -13.126 | -10.402 | 10.402 | 0 | 163.678 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 177.097 | 0 | 97.583 | 157.489 | 5.759 | 134.35 | -108.238 | 43.91 | -10.885 | 506.239 | -374.513 | 354.334 | -87.33 | 105.993 | -10.867 | -18.672 | -37.394 | -28.349 | -21.735 | -17.647 | -38.095 | 75.205 | -14.955 | -14.376 | -21.06 | 17.15 | -15.019 | -22.866 | -18.242 | -14.237 | -15.943 | -24.629 | -12.377 | -23.728 | -25.15 |
Operating Cash Flow
| 177.097 | 0 | 115.895 | 158.084 | 9.188 | -3.44 | -86.125 | 44.443 | 5.575 | -31.577 | 11.365 | 22.096 | -68.611 | 68.955 | -14.809 | -237.804 | -69.043 | -6.244 | 113.067 | -29.915 | 86.4 | -5.273 | -2.13 | 106.716 | 47.916 | -15.458 | 66.643 | -93.573 | 42.462 | 50.625 | 11.41 | 10.678 | 0.276 | 75.678 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.796 | -32.556 | -41.711 | -33.377 | -12.187 | -44.898 | -31.479 | -22.833 | -8.52 | -38.223 | -42.269 | -50.142 | -18.517 | -87.432 | -5.9 | -8.211 | -47.077 | -49.014 | -13.668 | 6.619 | -24.969 | -16.96 | -38.265 | -7.44 | -10.208 | -5.736 | -44.832 | -3.095 | -7.61 | -5.388 | -0.832 | -6.742 | -0.988 | -14.251 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 4.903 | 0.01 | 5.762 | 0 | 0.003 | 0.3 | 2.764 | 0.15 | 0 | 0 | 0.002 | 5.9 | 8.211 | 47.077 | 44.338 | 13.788 | -6.589 | 24.971 | 17.105 | 38.315 | 7.44 | 10.208 | 5.737 | 70.884 | -23.072 | 7.824 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -110 | -39.016 | -126 | -3.978 | -107.442 | -1.871 | -105.408 | 60.769 | -154.277 | -52.999 | -41.572 | -50 | -147 | -140.887 | -20 | -179.889 | -50.424 | -63.409 | -100.608 | -165.988 | -182.961 | -76.458 | -157.227 | -66.978 | -126.842 | -178.441 | -119.889 | -69.358 | -30.642 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 132.396 | 16.032 | 101.368 | 0.2 | 0.35 | 60.15 | 70.803 | 40 | -0.3 | 48.774 | 219.008 | 3.976 | 103.743 | 70.09 | 102.497 | 203.194 | 42.947 | 41.095 | 111.489 | 248.411 | 70.09 | 129.398 | 198.145 | 69.886 | 96.021 | 166.583 | 54.495 | 141.079 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.443 | -1.503 | -1.947 | 4.903 | -104.631 | 0.069 | 1.443 | 0.584 | 0.3 | 0 | 0 | 0 | -0 | 0.002 | -5.9 | -8.211 | -47.077 | -49.014 | -13.668 | 6.619 | -24.969 | -16.96 | -38.265 | -7.44 | -10.208 | -5.736 | -44.832 | -3.095 | -7.61 | -88.076 | 0.055 | 0.026 | -0.988 | 0.002 | 0 |
Investing Cash Flow
| 10.157 | -57.042 | -68.29 | -32.253 | -119.269 | 17.562 | -64.642 | 78.524 | -162.497 | -39.685 | 135.317 | -96.166 | -61.774 | -158.227 | 76.597 | 15.095 | -54.554 | -76.004 | -2.667 | 89.071 | -137.839 | 36.127 | 2.702 | -4.532 | -41.028 | -17.593 | -84.175 | 42.459 | -37.537 | -93.465 | -0.777 | -6.717 | -0.988 | -14.248 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -162.18 | 38.915 | -117.174 | 29.55 | -52.202 | 12.008 | 101.2 | -25.651 | 18.631 | 68.757 | 117 | 68.717 | 10.621 | 40.586 | -3.824 | 240.544 | 69.135 | 0.704 | -50 | -37.192 | -24.5 | 11.605 | -81.312 | -38.789 | -35.343 | -18.703 | 13.094 | 73.977 | 42.942 | -74.387 | 41 | -0.721 | 7.346 | -55.008 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -23.988 | 0 | 0 | 0 | 0 | 0 | -1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.63 | -5.971 | -6.407 | -25.398 | -8.033 | -8.359 | -6.488 | -16.573 | -7.194 | -8.057 | -6.623 | -15.017 | -4.89 | -4.261 | -3.557 | -15.781 | -1.561 | -4.151 | -2.132 | -2.477 | -3.237 | -3.392 | -2.983 | -16.216 | -5.051 | -5.946 | -27.713 | -5.999 | -2.659 | -5.665 | -3.999 | -4.783 | -3.078 | -4.988 | 0 |
Other Financing Activities
| 0.218 | -8.087 | 8.07 | 0.579 | 0 | -8.014 | 1.5 | 0 | -0 | 2.789 | 11.38 | 9.32 | 3.288 | 0.042 | 0 | -1.13 | 405.321 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 8.658 | 0 | -0 | 330.46 | 0 | -0 | -0 | 0 | 0 |
Financing Cash Flow
| -167.592 | 24.857 | -115.511 | 4.731 | -60.235 | -4.365 | 96.212 | -42.223 | 11.437 | 63.488 | 121.757 | 63.021 | 9.019 | 36.368 | -7.381 | 223.633 | 472.895 | -3.447 | -52.132 | -39.669 | -27.737 | 8.213 | -84.295 | -55.004 | -40.394 | -24.65 | -14.619 | 67.977 | 40.283 | 250.408 | 37.001 | -5.503 | 4.268 | -59.996 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.438 | 12.866 | -7.786 | -3.402 | 0.149 | 9.709 | -1.179 | 7.688 | 0.073 | -0.597 | 1.443 | 12.496 | -0.183 | -0.972 | -1.463 | -0.161 | -1.101 | -14.005 | -0.79 | 2.252 | -2.649 | -3.294 | 0.113 | 6.597 | -4.443 | 1.424 | 3.755 | 7.48 | -2.881 | -6.147 | -0.727 | -5.103 | 0.542 | 13.352 | 0 |
Net Change In Cash
| 16.928 | 32.238 | -75.693 | 126.964 | -157.754 | 19.466 | -55.733 | 88.432 | -99.712 | -44.734 | 238.326 | -49.297 | -121.549 | -53.876 | 52.944 | 0.762 | 348.197 | -99.701 | 57.478 | 21.739 | -81.825 | 35.772 | -83.61 | 53.777 | -37.949 | -56.277 | -28.396 | 24.343 | 42.327 | 201.421 | 46.907 | -6.646 | 4.097 | 14.786 | 0 |
Cash At End Of Period
| 455.908 | 438.979 | 407.962 | 483.655 | 356.69 | 525.441 | 505.975 | 561.709 | 473.277 | 572.989 | 617.723 | 379.397 | 428.693 | 550.242 | 604.118 | 551.174 | 550.411 | 202.214 | 301.915 | 244.437 | 222.699 | 304.523 | 268.751 | 352.361 | 298.584 | 312.175 | 368.452 | 396.848 | 372.505 | 330.178 | 128.756 | 81.849 | 88.495 | 84.397 | 0 |