
Shenzhen Hopewind Electric Co., Ltd.
SSE:603063.SS
27.97 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 773.511 | 1,421.744 | 929.956 | 833.084 | 541.856 | 1,126.997 | 1,074.108 | 931.243 | 609.736 | 1,054.501 | 653.875 | 640.626 | 460.14 | 820.573 | 485.448 | 459.918 | 337.941 | 791.76 | 657.418 | 593.865 | 295.473 | 598.43 | 494.045 | 353.406 | 340.378 | 731.756 | 153.479 | 171.672 | 124.503 | 245.155 | 200.881 | 120.649 | 311.461 | 244.998 | 173.521 | 194.623 | 194.623 | 215.969 |
Cost of Revenue
| 476.434 | 874.514 | 596.312 | 541.597 | 307.38 | 706.256 | 688.838 | 617.169 | 410.263 | 720.468 | 459.169 | 481.15 | 297.265 | 567.401 | 306.142 | 301.273 | 185.244 | 533.798 | 413.753 | 390.837 | 161.673 | 381.265 | 314.986 | 238.005 | 201.735 | 420.648 | 82.044 | 89.895 | 57.759 | 107.177 | 82.732 | 54.507 | 129.165 | 105.361 | 81.066 | 86.803 | 86.803 | 98.716 |
Gross Profit
| 297.077 | 547.23 | 333.643 | 291.487 | 234.476 | 420.742 | 385.27 | 314.074 | 199.473 | 334.034 | 194.706 | 159.476 | 162.875 | 253.172 | 179.306 | 158.645 | 152.697 | 257.962 | 243.665 | 203.028 | 133.799 | 217.164 | 179.059 | 115.4 | 138.643 | 311.108 | 71.435 | 81.777 | 66.744 | 137.978 | 118.149 | 66.141 | 182.296 | 139.638 | 92.454 | 107.82 | 107.82 | 117.252 |
Gross Profit Ratio
| 0.384 | 0.385 | 0.359 | 0.35 | 0.433 | 0.373 | 0.359 | 0.337 | 0.327 | 0.317 | 0.298 | 0.249 | 0.354 | 0.309 | 0.369 | 0.345 | 0.452 | 0.326 | 0.371 | 0.342 | 0.453 | 0.363 | 0.362 | 0.327 | 0.407 | 0.425 | 0.465 | 0.476 | 0.536 | 0.563 | 0.588 | 0.548 | 0.585 | 0.57 | 0.533 | 0.554 | 0.554 | 0.543 |
Reseach & Development Expenses
| 74.091 | 109.947 | 73.97 | 87.783 | 73.369 | 111.033 | 83.412 | 61.452 | 60.37 | 66.572 | 56.974 | 49.127 | 38.204 | 64.265 | 23.184 | 36.157 | 53.852 | 35.826 | 45.208 | 34.902 | 28.657 | 48.376 | 41.911 | 40.84 | 20.764 | 43.833 | 27.124 | 32.126 | 17.366 | 35.581 | 25.987 | 45.295 | 0 | 0 | 0 | 19.814 | 19.814 | 0 |
General & Administrative Expenses
| 32.358 | -27.366 | 74.908 | 1.578 | 30.276 | -30.426 | 79.537 | 2.8 | 26.973 | -38.21 | 58.586 | -1.077 | 21.36 | -19.705 | 50.494 | 3.421 | 19.672 | -17.602 | 37.748 | 11.07 | 38.929 | -0.218 | 46.787 | -4.681 | 38.149 | 6.476 | 11.446 | -15.044 | 27.129 | -78.201 | 40.282 | -21.716 | 28.981 | -70.818 | 29.914 | 26.35 | 26.35 | 20.866 |
Selling & Marketing Expenses
| 78.233 | -37.168 | 146.013 | 76.727 | 59.254 | 132.888 | 87.595 | 75.195 | 53.037 | 108.914 | 68.63 | 62.648 | 41.652 | 70.359 | 52.925 | 52.762 | 45.301 | 37.954 | 64.379 | 52.002 | 26.688 | 58.514 | 49.243 | 43.3 | 35.074 | 51.384 | 31.826 | 31.427 | 21.188 | 48.131 | 28.504 | 19.049 | 25.566 | 26.529 | 17.851 | 21.229 | 21.229 | 18.727 |
SG&A
| 110.591 | -64.534 | 220.921 | 78.304 | 79.134 | 190.942 | 167.132 | 77.996 | 80.01 | 70.703 | 127.216 | 61.572 | 63.012 | 50.655 | 103.419 | 56.182 | 64.974 | 20.352 | 102.127 | 63.072 | 65.617 | 58.296 | 96.03 | 38.619 | 73.222 | 57.861 | 43.272 | 16.382 | 48.317 | -30.07 | 68.785 | -2.667 | 54.548 | -44.289 | 47.765 | 61.656 | 61.656 | 39.592 |
Other Expenses
| -3.981 | 272.412 | -74.044 | -1.741 | 2.579 | -13.096 | -1.227 | -0.132 | -17.378 | 49.774 | -43.169 | 22.161 | -13.455 | 0.066 | -0.045 | -0.022 | 0.263 | 5.127 | 0.642 | 0.521 | -0.01 | 2.223 | 0.196 | -0.259 | 0.134 | 1.337 | 0.229 | -0.025 | 0.345 | -5.097 | 1.408 | 39.975 | 5.757 | 21.918 | 11.195 | 0 | 0 | 19.436 |
Operating Expenses
| 180.701 | 317.825 | 220.847 | 183.432 | 149.924 | 315.071 | 189.779 | 155.672 | 123.001 | 187.049 | 141.022 | 132.86 | 87.761 | 154.148 | 93.017 | 94.755 | 86.439 | 110.099 | 121.902 | 109.799 | 78.419 | 141.795 | 129.76 | 102.708 | 73.105 | 131.61 | 61.449 | 69.901 | 37.615 | 73.919 | 55.136 | 51.754 | 59.61 | 59.503 | 49.529 | 47.253 | 47.253 | 41.147 |
Operating Income
| 116.376 | 229.405 | 112.797 | 108.055 | 84.552 | 105.67 | 239.978 | 141.041 | 81.991 | 120.663 | 47.94 | 25.699 | 77.076 | 93.586 | 78.015 | 47.985 | 71.254 | 9.7 | 133.69 | 98.68 | 37.031 | 36.882 | 35.429 | -10.842 | 31.549 | 58.71 | 5.925 | 20.309 | 22.093 | 61.086 | 59.982 | 18.905 | 74.244 | 82.439 | 48.774 | 44.162 | 44.162 | 82.839 |
Operating Income Ratio
| 0.15 | 0.161 | 0.121 | 0.13 | 0.156 | 0.094 | 0.223 | 0.151 | 0.134 | 0.114 | 0.073 | 0.04 | 0.168 | 0.114 | 0.161 | 0.104 | 0.211 | 0.012 | 0.203 | 0.166 | 0.125 | 0.062 | 0.072 | -0.031 | 0.093 | 0.08 | 0.039 | 0.118 | 0.177 | 0.249 | 0.299 | 0.157 | 0.238 | 0.336 | 0.281 | 0.227 | 0.227 | 0.384 |
Total Other Income Expenses Net
| 0.051 | -4.121 | 0.141 | -1.527 | -1.364 | -2.342 | -1.227 | -0.132 | 0.188 | -0.955 | 0.555 | -8.514 | -0.186 | 0.066 | -0.045 | -0.022 | -6.16 | 5.127 | -5.023 | 0.521 | -0.01 | 2.223 | 0.196 | -0.259 | 0.134 | 1.337 | 0.094 | -0.025 | 0.245 | -5.373 | 1.406 | 39.952 | 5.757 | 21.912 | 11.195 | 15.128 | 15.128 | 19.432 |
Income Before Tax
| 116.428 | 225.284 | 112.938 | 106.528 | 78.739 | 106.66 | 238.751 | 140.909 | 82.18 | 119.708 | 48.495 | 51.049 | 76.889 | 93.652 | 77.969 | 47.964 | 71.517 | 14.827 | 134.331 | 99.202 | 37.021 | 39.105 | 35.625 | -11.101 | 31.683 | 60.047 | 6.154 | 20.284 | 22.439 | 56.007 | 61.391 | 58.862 | 80 | 104.351 | 59.969 | 61.008 | 61.008 | 102.271 |
Income Before Tax Ratio
| 0.151 | 0.158 | 0.121 | 0.128 | 0.145 | 0.095 | 0.222 | 0.151 | 0.135 | 0.114 | 0.074 | 0.08 | 0.167 | 0.114 | 0.161 | 0.104 | 0.212 | 0.019 | 0.204 | 0.167 | 0.125 | 0.065 | 0.072 | -0.031 | 0.093 | 0.082 | 0.04 | 0.118 | 0.18 | 0.228 | 0.306 | 0.488 | 0.257 | 0.426 | 0.346 | 0.313 | 0.313 | 0.474 |
Income Tax Expense
| 10.21 | 37.686 | 13.28 | -3.273 | 14.027 | 7.156 | 37.112 | 16.409 | 3.766 | 22.516 | -9.076 | 5.089 | 9.874 | -9.214 | -0.767 | 15.281 | 5.846 | 11.909 | 6.681 | 2.022 | 5.01 | 18.674 | -1.635 | -2.9 | -1.36 | -1.616 | 2.235 | 1.347 | 1.919 | 2.454 | 5.924 | 6.544 | 8.675 | 8.356 | 5.455 | 5.206 | 5.206 | 15.84 |
Net Income
| 105.361 | 187.262 | 98.537 | 99.429 | 55.351 | 100.754 | 198.789 | 124.232 | 78.473 | 96.629 | 57.317 | 45.888 | 66.974 | 102.866 | 78.731 | 32.676 | 65.67 | 20.85 | 121.353 | 95.304 | 29.174 | 10.748 | 32.432 | -8.508 | 31.668 | 10.347 | 3.918 | 18.937 | 20.52 | 53.553 | 55.466 | 52.319 | 71.325 | 95.995 | 54.514 | 55.802 | 55.802 | 86.431 |
Net Income Ratio
| 0.136 | 0.132 | 0.106 | 0.119 | 0.102 | 0.089 | 0.185 | 0.133 | 0.129 | 0.092 | 0.088 | 0.072 | 0.146 | 0.125 | 0.162 | 0.071 | 0.194 | 0.026 | 0.185 | 0.16 | 0.099 | 0.018 | 0.066 | -0.024 | 0.093 | 0.014 | 0.026 | 0.11 | 0.165 | 0.218 | 0.276 | 0.434 | 0.229 | 0.392 | 0.314 | 0.287 | 0.287 | 0.4 |
EPS
| 0.24 | 0.43 | 0.23 | 0.23 | 0.12 | 0.23 | 0.45 | 0.28 | 0.18 | 0.22 | 0.13 | 0.1 | 0.15 | 0.23 | 0.18 | 0.075 | 0.15 | 0.048 | 0.28 | 0.23 | 0.07 | 0.026 | 0.075 | -0.019 | 0.07 | 0.023 | 0.009 | 0.046 | 0.05 | 0.13 | 0.13 | 0.15 | 0.2 | 0.27 | 0.15 | 0.15 | 0.16 | 0.29 |
EPS Diluted
| 0.24 | 0.43 | 0.23 | 0.23 | 0.12 | 0.23 | 0.45 | 0.28 | 0.18 | 0.21 | 0.13 | 0.1 | 0.15 | 0.23 | 0.18 | 0.075 | 0.15 | 0.048 | 0.28 | 0.23 | 0.07 | 0.026 | 0.075 | -0.019 | 0.07 | 0.023 | 0.009 | 0.046 | 0.05 | 0.13 | 0.13 | 0.15 | 0.2 | 0.27 | 0.15 | 0.15 | 0.16 | 0.29 |
EBITDA
| 128.194 | 243.282 | 123.666 | 135.98 | 116.616 | 136.901 | 260.904 | 216.129 | 162.004 | 133.563 | 75.373 | 71.632 | 102.081 | 116.273 | 90.994 | 48.011 | 71.906 | 16.406 | 123.785 | 101.356 | 37.159 | 30.806 | 35.874 | -7.853 | 31.869 | 187.381 | 6.156 | 13.594 | 29.129 | 22.941 | 62.209 | 18.891 | 122.686 | 130.575 | 37.984 | 46.047 | 46.047 | 77.923 |
EBITDA Ratio
| 0.166 | 0.171 | 0.133 | 0.163 | 0.215 | 0.121 | 0.243 | 0.232 | 0.266 | 0.127 | 0.115 | 0.112 | 0.222 | 0.142 | 0.187 | 0.104 | 0.213 | 0.021 | 0.188 | 0.171 | 0.126 | 0.051 | 0.073 | -0.022 | 0.094 | 0.256 | 0.04 | 0.079 | 0.234 | 0.094 | 0.31 | 0.157 | 0.394 | 0.533 | 0.219 | 0.237 | 0.237 | 0.361 |