
Shenzhen Hopewind Electric Co., Ltd.
SSE:603063.SS
27.97 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 99.429 | 55.351 | 100.754 | 198.789 | 124.232 | 78.473 | 96.629 | 57.317 | 45.888 | 66.974 | 102.866 | 78.731 | 32.676 | 65.67 | 20.85 | 121.353 | 95.304 | 29.174 | 10.748 | 32.432 | -8.508 | 31.668 | 10.347 | 3.918 | 18.937 | 20.52 | 53.553 | 55.466 | 52.319 | 71.325 | 95.995 | 54.514 | 55.802 | 55.802 | 86.431 |
Depreciation & Amortization
| 0 | 0 | 0 | 57.174 | 0 | 19.924 | -140.625 | 71.656 | 71.656 | 20.672 | 20.672 | 21.355 | 21.355 | 14.918 | 14.918 | 10.601 | 10.601 | 18.651 | -7.518 | 7.518 | 0 | 12.302 | -3.054 | 3.054 | 0 | 9.992 | -4.501 | 4.501 | 0 | 0 | -4.091 | 4.091 | 0 | 7.771 | -3.769 | 1.884 | 1.884 | 1.818 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 448.838 | -64.73 | 62.042 | 0 | 533.198 | -113.05 | 79.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 13.737 | 0 | 30.229 | -9.892 | 9.892 | 0 | 3.971 | -5.53 | 5.53 | 0 | 19.176 | -9.757 | 9.757 | 0 | 23.534 | -12.227 | 12.227 | 0 | 35.25 | 0 | 15.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -85.365 | 0 | -479.067 | 215.247 | -215.247 | 0 | -461.212 | 155.226 | -155.226 | 0 | -441.34 | 159.58 | -159.58 | 0 | -854.829 | 26.833 | -26.833 | 0 | -1,163.069 | 246.941 | -246.941 | 0 | -355.667 | 127.534 | -127.534 | 0 | 0 | 46.926 | -46.926 | 0 | -23.66 | -12.557 | 6.278 | 6.278 | -100.021 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -687.407 | 170.746 | -170.746 | 0 | -204.6 | -196.176 | 196.176 | 0 | -383.927 | 28.886 | -28.886 | 0 | -690.298 | -103.114 | 103.114 | 0 | -727.755 | 141.668 | -141.668 | 0 | -202.765 | 50.624 | -50.624 | 0 | 0 | 54.509 | -54.509 | 0 | -78.164 | 27.761 | -13.88 | -13.88 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 207.317 | 44.501 | -44.501 | 0 | -256.612 | 351.402 | -351.402 | 0 | -134.246 | 140.299 | -140.299 | 0 | -188.065 | 129.947 | -129.947 | 0 | -470.515 | 105.273 | -105.273 | 0 | -152.902 | 76.91 | -76.91 | 0 | 0 | -7.582 | 7.582 | 0 | 54.503 | -40.318 | 20.159 | 20.159 | 10.301 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 10.151 | -10.151 | 0 | -3.971 | 5.53 | -5.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -85.365 | 0 | 1.023 | -10.151 | 10.151 | 0 | 3.971 | -5.53 | 5.53 | 0 | 76.834 | -9.605 | 9.605 | 0 | 23.534 | 0 | 0 | 0 | 35.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.322 |
Other Non Cash Items
| 0 | 0 | 0 | 134.947 | -371.329 | 433.223 | -345.275 | 62.758 | -71.656 | -96.629 | -57.317 | 48.908 | 137.959 | -102.866 | -78.731 | -32.676 | -65.67 | -20.85 | -121.353 | -95.304 | -29.174 | -10.748 | -32.432 | 8.508 | -31.668 | -10.347 | -3.918 | -18.937 | -20.52 | -53.553 | -55.466 | -52.319 | -71.325 | -95.995 | -54.514 | -41.515 | -41.515 | -5.997 |
Operating Cash Flow
| 0 | 0 | 0 | 219.923 | -315.978 | 553.901 | -146.486 | 115.334 | 78.473 | 96.629 | 57.317 | 45.888 | 204.932 | -91.015 | 49.48 | 46.34 | -43.043 | 134.11 | -111.955 | 45.57 | 73 | 279.53 | -36.828 | -110.999 | -27.53 | 209.193 | -31.36 | -101.61 | -29.977 | -9.007 | -33.709 | 111.262 | 17.854 | 121.853 | 7.827 | 22.45 | 22.45 | -17.768 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.396 | -21.03 | -32.691 | -8.466 | -39.49 | -215.637 | -21.361 | -21.048 | -164.484 | -125.952 | -17.133 | -59.628 | -61.109 | -63.544 | -81.071 | -234.476 | -143.69 | -249.073 | -12.956 | -20.137 | -13.857 | -63.764 | -35.669 | -23.989 | -32.021 | -39.051 | -25.323 | -22.602 | -2.005 | -6.778 | -3.729 | -1.84 | -8.368 | -5.088 | -0.379 | -1.823 | -1.823 | -3.924 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 73.991 | 2.65 | 0 | 0 | -46.437 | 0.015 | 0 | 0.071 | -47.997 | 24 | 260.476 | 143.69 | 256.536 | 13.059 | 20.137 | 13.857 | -36.131 | 35.669 | 23.989 | 32.021 | -130.698 | 0 | 32.709 | 2.005 | 6.841 | 0 | 0 | 0 | 0 | 0 | -1.941 | -1.941 | 0 |
Purchases Of Investments
| -1.308 | 0 | 0 | 0 | -82.32 | 0 | -14.7 | 0 | 0 | 21.2 | -21.4 | -1.4 | -22.965 | -20.125 | -30.3 | -25.02 | -17.15 | 71.99 | 76.604 | -290.742 | -23.884 | -135.998 | 153.26 | -7.889 | -286 | 37.798 | -4.8 | -105 | -45 | 90 | 0 | 0 | 0 | 40 | -83 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 7.852 | 24.771 | 0 | 0 | 0 | 0 | 12.05 | 0 | 0 | 25.237 | -0.015 | 0 | 0 | 226.068 | 6.169 | -25.738 | 26.362 | 139.8 | 4.38 | -79.23 | 122.213 | 113.745 | 59.755 | 6.02 | 3.337 | 213.025 | 8.845 | 189.34 | 10.097 | -36.028 | 1.606 | 1.641 | 41.254 | 0.827 | 0.39 | 0 | 0 | 0.224 |
Other Investing Activites
| 0 | 0 | 0 | 0.055 | -82.32 | 0.001 | -12.05 | 0 | 0 | 46.437 | 2.247 | -1.4 | 0.071 | -49.997 | -81.071 | -234.476 | -143.69 | -249.073 | -12.956 | -20.137 | -13.857 | -63.815 | -35.669 | -23.989 | -32.021 | -5.213 | -25.323 | -17.602 | -2.005 | -4.252 | -599.998 | 0.023 | -8.368 | 0.006 | 0.87 | -0.664 | -0.664 | 50 |
Investing Cash Flow
| -8.853 | 3.741 | -32.691 | -8.41 | -121.81 | -141.646 | -33.411 | -21.048 | -164.484 | -79.516 | -36.286 | -61.028 | -84.003 | 92.402 | -81.202 | -259.234 | -134.478 | -29.82 | 68.131 | -390.109 | 84.472 | -185.962 | 177.346 | -25.857 | -314.684 | 75.86 | -21.278 | 76.845 | -36.909 | 49.781 | -602.122 | -0.176 | 32.886 | 35.745 | -82.118 | -4.428 | -4.428 | 46.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 83.815 | 8.065 | -90.095 | 162.88 | 82.887 | 0 | 78.387 | -23.194 | 106.281 | 0.019 | -27.972 | 2 | 48.2 | 24.266 | 95.17 | 155.5 | 204 | 47.799 | 60.401 | 0 | -4.9 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -19.999 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0.26 | -0.26 | 0 | -0.576 | 0 | -0.346 | 0 | -2.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.118 | 5.977 | -9.935 | -101.616 | -6.725 | -8.227 | -6.324 | -33.154 | -6.033 | -5.72 | -5.739 | -36.795 | -5.755 | -30.397 | -0.019 | -26.905 | 0 | -0.254 | -0.137 | -6.954 | -0.137 | -0.246 | -0.513 | -6.449 | -0.186 | 0 | -2.912 | -55.888 | 0 | 0 | 0 | 0 | -20 | 0 | -1.144 | -4.378 | -4.378 | -0.081 |
Other Financing Activities
| 210.213 | -30.791 | 0.196 | 0 | 30.5 | 161.632 | -0.648 | 3.995 | 16.631 | -19.475 | 23.924 | 30.239 | 1.397 | -139.607 | 12.345 | 26.677 | 4.887 | 8.543 | 15.115 | -0.294 | -0.782 | 0.1 | -0.1 | 0 | 38.006 | -18.76 | 0 | -55.888 | 1.494 | 1.576 | 757.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 287.91 | -16.749 | -99.834 | 41.265 | 106.661 | 79.415 | 71.415 | -52.353 | 116.879 | -25.176 | -9.528 | -4.816 | 43.843 | -143.738 | 107.495 | 154.926 | 208.887 | 56.088 | 75.379 | -7.248 | -5.819 | -0.146 | -0.613 | -6.449 | 57.72 | -18.76 | -2.912 | -55.888 | 1.494 | 1.576 | 757.051 | 0 | -20 | 0 | -1.144 | -4.378 | -4.378 | -0.081 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.527 | 1.423 | -0.169 | 0.23 | 0.182 | -0.222 | 0.081 | 3.635 | -0.021 | 2.003 | 0.424 | 0.121 | -0.004 | -0.149 | 0.074 | -0.14 | 0.006 | -0.572 | -0.036 | -0.001 | 0 | -0.121 | 0.002 | 0.001 | -0.001 | 0.071 | 0.006 | -0.007 | 0.007 | 0 | -0.003 | -0.021 | 0.002 | 0.02 | 0 | 0.009 | 0.009 | -0 |
Net Change In Cash
| 211.45 | 300.68 | -76.624 | 253.861 | -326.653 | 490.908 | -108.401 | 45.567 | -82.247 | 69.101 | -86.487 | 7.719 | 164.769 | -142.5 | 75.848 | -58.108 | 31.372 | 159.807 | 31.519 | -351.788 | 151.653 | 93.301 | 139.907 | -143.304 | -284.495 | 266.364 | -55.544 | -80.66 | -65.385 | 39.846 | 121.217 | 111.066 | 30.742 | 157.618 | -75.435 | 13.653 | 13.653 | 28.451 |
Cash At End Of Period
| 1,172.055 | 960.604 | 659.924 | 736.548 | 936.404 | 1,263.057 | 323.037 | 431.438 | 385.872 | 468.119 | 399.018 | 485.505 | 477.787 | 313.018 | 455.518 | 379.67 | 437.778 | 406.406 | 246.599 | 215.08 | 566.868 | 415.215 | 321.914 | 182.007 | 325.311 | 609.806 | 343.442 | 398.986 | 479.647 | 545.031 | 505.185 | 383.968 | 272.902 | 242.16 | 84.542 | 159.977 | 13.653 | 79.579 |