
Shijiazhuang Kelin Electric Co., Ltd.
SSE:603050.SS
17.27 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 7.017 | 74.766 | 67.172 | 119.465 | 68.188 | 70.734 | 40.698 | 3.412 | 32.821 | 64.366 | 16.302 | 7.778 | 1.689 | 64.989 | 14.156 | 51.174 | 26.21 | 32.896 | 0.035 | 47.479 | 16.643 | 34.152 | -7.958 | 44.781 | 17.722 | 19.858 | 4.694 | 44.314 | 9.207 | 14.77 | 4.467 | 43.845 | 12.805 | 6.084 | 3.806 |
Depreciation & Amortization
| 0 | 0 | 0 | 15.051 | 15.051 | 13.788 | -30.938 | 15.19 | 15.19 | 12.719 | 12.719 | 10.505 | 10.505 | 34.776 | -101.509 | 50.823 | 50.823 | 28.831 | -14.622 | 14.622 | 0 | 26.9 | -13.967 | 13.967 | 0 | 20.895 | -8.878 | 8.878 | 0 | 15.662 | -7.621 | 7.621 | 0 | 13.786 | -6.679 | 6.679 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.581 | 0.581 | 0 | 2.025 | -1.461 | 1.461 | 0 | 5.243 | 0 | 3.854 | 0 | 3.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -236.605 | 0 | -523.619 | 218.902 | -218.902 | 0 | -939.292 | 466.099 | -466.099 | 0 | -556.943 | 409.108 | -409.108 | 0 | -312.954 | 158.671 | -158.671 | 0 | -159.042 | 51.84 | -51.84 | 0 | -227.878 | 104.095 | -104.095 | 0 | -226.456 | 61.331 | -61.331 | 0 | -79.095 | 94.392 | -94.392 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -159.611 | 0 | -737.204 | 329.31 | -329.31 | 0 | -702.159 | 184.494 | -184.494 | 0 | -176.255 | 130.68 | -130.68 | 0 | -181.189 | 39.654 | -39.654 | 0 | -115.769 | 0.114 | -0.114 | 0 | -244.901 | 41.953 | -41.953 | 0 | -65.046 | -32.251 | 32.251 | 0 | -3.991 | 5.829 | -5.829 | 0 |
Change In Inventory
| 0 | 0 | 0 | -76.994 | 0 | 213.584 | -110.409 | 110.409 | 0 | -237.134 | 281.605 | -281.605 | 0 | -380.688 | 278.428 | -278.428 | 0 | -131.766 | 119.017 | -119.017 | 0 | -54.848 | 51.727 | -51.727 | 0 | 23.342 | 62.142 | -62.142 | 0 | -127.092 | 99.759 | -99.759 | 0 | -67.747 | 87.515 | -87.515 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.575 | 0 | 0 | 0 | -6.32 | 0 | 0 | 0 | -34.318 | -6.177 | 6.177 | 0 | -7.357 | 1.047 | -1.047 | 0 |
Other Non Cash Items
| 0 | 106.495 | 81.372 | -140.732 | -80.559 | 789.132 | -171.453 | 138.601 | -15.19 | 926.573 | -478.819 | 319.216 | -191.513 | -7.778 | -1.689 | -64.989 | -14.156 | -51.174 | -26.21 | -32.896 | -0.035 | -47.479 | -16.643 | -34.152 | 7.958 | -44.781 | -17.722 | -19.858 | -4.694 | -44.314 | -9.207 | -14.77 | -4.467 | -43.845 | -12.805 | -6.084 | -3.806 |
Operating Cash Flow
| 0 | 106.495 | 88.389 | -81.016 | -13.388 | 398.766 | 84.699 | 5.624 | 40.698 | 3.412 | 32.821 | -72.012 | -175.211 | 150.112 | 11.963 | -198.214 | -118.925 | 74.634 | 53.318 | -32.67 | -76.109 | 277.801 | 2.395 | -8.149 | -104.628 | 121.473 | 6.139 | -72.096 | -4.351 | 62.057 | 12.982 | -7.791 | -44.942 | 99.874 | -16.298 | -15.363 | 15.793 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.282 | -2.854 | -3.472 | -19.434 | -32.111 | -14.799 | -19.11 | -25.818 | -42.926 | -28.706 | -23.292 | -47.531 | -41.497 | -76.547 | -81.813 | -27.729 | -16.621 | -24.521 | -33.251 | -34.494 | -8.813 | -47.059 | -60.491 | -50.756 | -43.898 | -41.466 | 5.124 | -27.491 | -40.715 | -63.099 | -17.531 | -69.376 | -7.07 | -14.25 | -4.319 | -7.015 | -6.62 |
Acquisitions Net
| 0 | 0 | 0 | 7.789 | 0 | 14.46 | 25.428 | 0 | 10.5 | -6.941 | 2.941 | 0 | 2.376 | 2.251 | 48.562 | 32.426 | 0 | 24.674 | 0 | 0 | 8.819 | 0 | 60.491 | 53.253 | 43.898 | 41.515 | -5.124 | 27.491 | 40.715 | 63.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.941 | 0 | -1.512 | 0 | 0 | -0.22 | 0 | 0 | -0.003 | -45.53 | 0 | -270 | 0 | -110 | -13.9 | -165.6 | -75 | -171 | -45 | -210 | -180 | 112.82 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 5.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.316 | 0 | 50.419 | 220.929 | 60.17 | 50.144 | 25.141 | 140.403 | 124.788 | 127.389 | 161.434 | 302.315 | 131.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.004 | 0.855 | 15.483 | -17.867 | 15.043 | -1.838 | -21.534 | 1.427 | 8.43 | 23.111 | 29.409 | 9.564 | 7.008 | 23.446 | 17.363 | 12.886 | 27.194 | 61.424 | -33.251 | 0 | -8.813 | -0 | -60.491 | -50.756 | -43.898 | -26.407 | 5.124 | -27.491 | -40.715 | -63.099 | 3.161 | -257.82 | 0.004 | -14.25 | 0.04 | -7.015 | 0.03 |
Investing Cash Flow
| -12.279 | 3.169 | 12.011 | -29.512 | -17.068 | -2.177 | -15.215 | -24.391 | -23.996 | -18.017 | 9.058 | -39.478 | -34.49 | -53.1 | -64.45 | -14.843 | 10.573 | 101.889 | -78.781 | 15.925 | -57.878 | 13.111 | -120.347 | -37.019 | -69.095 | 23.43 | -38.487 | 88.943 | 51.599 | -111.269 | 98.45 | -327.196 | -7.066 | -14.25 | -4.279 | -7.015 | -6.59 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -141.024 | -202.565 | -176.962 | -14.135 | 94.149 | -301.675 | -3.173 | -14.201 | 323.487 | -171.464 | 289.9 | 398.006 | 100 | 89.029 | 53.792 | 77.059 | 22.222 | 70.872 | 50.827 | 36.605 | 11.8 | -115.9 | 87.95 | 174.5 | 5 | -50 | 50 | 0 | -9 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.1 | 0 | 0 | 0 | -0.8 | 0 | -0.6 | 0 | -2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -59.412 | -4.322 | -12.604 | -100.817 | -9.288 | -81.105 | -15.532 | -94.82 | -11.034 | -32.442 | -28.018 | -40.609 | -6.016 | -6.057 | -5.542 | -37.664 | -3.354 | -3.934 | -1.188 | -29.52 | -1.711 | -3.695 | -1.773 | -27.128 | -0.012 | -0.628 | -0.317 | -23.977 | -0.035 | -0.884 | -34.478 | -0.166 | -0.196 | -1.86 | -11.043 | -0.216 | -0.227 |
Other Financing Activities
| 52.187 | -21.681 | -46.82 | 8.47 | 1.98 | 26.785 | -24.74 | 8.645 | 15.173 | -16.404 | 22.478 | -17.701 | 11.215 | -6.486 | -12.144 | 6.973 | 1.545 | -1.949 | -0.597 | 1.811 | -0.266 | -31.611 | 3.534 | 3.283 | -2.184 | -0.739 | 15.789 | 2.134 | -2.323 | -2.778 | -12.385 | 331.953 | -0.196 | -6.971 | 26.486 | -28.486 | -0.227 |
Financing Cash Flow
| -148.248 | -228.568 | -236.387 | -106.483 | 86.841 | -355.995 | -43.445 | -100.376 | 327.626 | -185.053 | 284.36 | 339.695 | 105.199 | 76.486 | 36.106 | 46.368 | 20.413 | 54.888 | 49.043 | 8.897 | 9.823 | -151.206 | 89.712 | 150.055 | 2.816 | -46.217 | 65.472 | -21.843 | -11.358 | -3.662 | -46.501 | 331.787 | -0.196 | -9.031 | 15.443 | -28.702 | -0.227 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.061 | 0.543 | -0.234 | 0.033 | 0.004 | -0.082 | -0.188 | 0.885 | -0.214 | 0.051 | 0.629 | 0.799 | -0.245 | -0.136 | 0.035 | -0.266 | 0.058 | -0.347 | -0.321 | 0 | 0.128 | -0.092 | 0.191 | 0.118 | -0.111 | 0.014 | 0.236 | 0.289 | -0.204 | -0.157 | -0.083 | 0.083 | 0 | 0.07 | -0.01 | 0.01 | 0 |
Net Change In Cash
| -100.092 | -119.667 | -136.952 | -216.978 | 56.39 | 89.138 | 25.851 | -118.259 | 231.544 | -135.044 | 158.734 | 229.004 | -104.746 | 173.361 | -16.346 | -166.955 | -87.881 | 231.064 | 23.258 | -7.848 | -124.037 | 139.614 | -28.049 | 105.005 | -171.016 | 98.699 | 33.359 | -4.706 | 35.687 | -53.032 | 64.849 | -56.522 | -52.204 | 37.585 | 33.934 | -90.148 | 8.976 |
Cash At End Of Period
| 176.297 | 276.389 | 396.056 | 533.009 | 749.986 | 876.947 | 653.085 | 627.235 | 745.494 | 513.95 | 648.994 | 490.26 | 261.256 | 366.003 | 192.641 | 208.987 | 375.942 | 463.823 | 232.76 | 209.501 | 217.349 | 341.386 | 201.772 | 229.821 | 124.816 | 300.419 | 201.72 | 168.361 | 173.067 | 141.314 | 194.346 | 129.497 | 186.019 | 184.817 | 147.232 | 113.298 | 203.446 |