
Hangzhou XZB Tech Co.,Ltd
SSE:603040.SS
47 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 203.024 | 199.096 | 191.471 | 226.903 | 177.978 | 167.998 | 362.924 | 349.443 | 328.201 | 317.051 | 266.761 | 267.978 | 270.951 | 224.572 | 178.067 | 98.934 | 139.158 | 181.631 | 55.254 | 148.247 | 113.17 | 246.94 | 78.077 | 151.626 | 76.411 | 222.598 | 89.18 | 118.01 | 107.702 | 109.549 | 186.253 | 83.438 | 201.165 | 49.879 | 36.83 | 22.604 | -30.62 | 30.62 | 34.636 | 29.859 |
Short Term Investments
| 246 | 159.513 | 265.38 | 254.83 | 266.571 | 247.354 | 188.034 | 112.763 | 102.459 | 58.025 | 48.566 | 44.864 | 44.45 | 68.921 | 97.754 | 187.884 | 211.302 | 208.971 | 313.321 | 229.562 | 289.954 | 126.572 | 10.08 | 205 | 0 | 0 | 0 | 173 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 61.24 | 0 | 0 | 0 |
Cash and Short Term Investments
| 449.024 | 358.61 | 456.851 | 481.733 | 444.549 | 415.352 | 550.958 | 462.207 | 430.66 | 375.076 | 315.326 | 312.842 | 315.401 | 293.493 | 275.821 | 286.818 | 350.461 | 390.601 | 368.575 | 377.809 | 403.124 | 373.512 | 88.157 | 151.626 | 76.411 | 222.598 | 89.18 | 118.01 | 107.702 | 109.549 | 186.253 | 83.438 | 201.165 | 49.879 | 36.83 | 22.604 | 30.62 | 30.62 | 34.636 | 29.859 |
Net Receivables
| 201.141 | 195.64 | 177.01 | 163.5 | 142.255 | 165.984 | 156.255 | 176.128 | 184.674 | 205.904 | 179.655 | 135.953 | 131.041 | 146.675 | 147.365 | 150.643 | 147.707 | 149.889 | 140.242 | 115.094 | 90.443 | 114.636 | 88.951 | 72.808 | 79.86 | 79.428 | 83.638 | 86.755 | 74.548 | 71.84 | 60.814 | 68.55 | 48.071 | 58.454 | 42.548 | 40.696 | 0 | 44.619 | 0 | 0 |
Inventory
| 167.212 | 167.044 | 171.56 | 161.749 | 165.325 | 155.871 | 161.802 | 169.319 | 166.969 | 157.376 | 168.578 | 174.025 | 160.46 | 137.853 | 101.418 | 84.01 | 69.016 | 57.052 | 55.816 | 53.684 | 54.418 | 48.342 | 50.781 | 50.169 | 50.805 | 51.427 | 51.286 | 54.279 | 52.065 | 41.461 | 37.747 | 34.378 | 36.653 | 29.894 | 33.503 | 32.286 | 0 | 29.331 | 24.506 | 27.621 |
Other Current Assets
| 97.071 | 115.673 | 92.769 | 100.012 | 15.293 | 72.997 | 15.888 | 11.439 | 13.737 | 81.584 | 73.6 | 55.701 | 66.403 | 22.496 | 14.5 | 12.192 | 12.604 | 12.629 | 10.636 | 10.003 | 12.963 | 14.329 | 287.725 | 213.862 | 298.002 | 88.791 | 247.802 | 176.648 | 245.656 | 243.037 | 150.852 | 188.085 | 71.695 | 0.874 | 0.466 | 0.98 | 0 | 0.599 | 41.538 | 38.258 |
Total Current Assets
| 914.448 | 836.967 | 898.19 | 902.204 | 865.053 | 810.205 | 884.903 | 819.49 | 796.823 | 755.941 | 679.522 | 630.396 | 623.684 | 600.602 | 539.304 | 533.662 | 580.636 | 610.171 | 576.191 | 556.589 | 560.949 | 550.819 | 503.457 | 491.063 | 499.71 | 492.815 | 464.3 | 434.621 | 477.116 | 465.228 | 435.665 | 373.498 | 356.862 | 138.186 | 113.152 | 95.4 | 30.62 | 104.277 | 100.68 | 95.738 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 466.988 | 470.451 | 460.824 | 462.042 | 455.973 | 461.368 | 447.805 | 450.822 | 446.979 | 448.305 | 438.356 | 433.73 | 437.946 | 439.662 | 420.65 | 405.305 | 382.272 | 348.4 | 297.39 | 268.381 | 262.065 | 262.009 | 239.965 | 223.828 | 208.929 | 205.74 | 195.751 | 186.462 | 181.695 | 173.649 | 158.542 | 149.495 | 144.005 | 141.806 | 138.194 | 135.26 | 0 | 122.245 | 86.754 | 84.03 |
Goodwill
| 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 66.344 | 66.441 | 66.761 | 66.762 | 67.066 | 67.719 | 68.339 | 68.288 | 68.766 | 69.069 | 69.322 | 69.836 | 70.457 | 71.023 | 71.315 | 71.856 | 71.976 | 72.617 | 71.155 | 73.735 | 73.881 | 74.714 | 74.778 | 60.937 | 60.966 | 59.358 | 59.511 | 58.64 | 22.49 | 22.735 | 22.96 | 22.974 | 23.161 | 23.343 | 23.392 | 23.142 | 0 | 23.127 | 23.103 | 22.982 |
Goodwill and Intangible Assets
| 67.47 | 67.567 | 67.887 | 67.888 | 68.192 | 68.845 | 69.466 | 69.414 | 69.892 | 70.195 | 70.448 | 70.962 | 71.583 | 72.149 | 72.441 | 72.982 | 73.102 | 73.743 | 72.281 | 74.861 | 75.007 | 75.84 | 75.904 | 62.063 | 62.092 | 60.484 | 60.637 | 59.766 | 23.616 | 23.861 | 22.96 | 22.974 | 23.161 | 23.343 | 23.392 | 23.142 | 0 | 23.127 | 23.103 | 22.982 |
Long Term Investments
| 0 | 0 | 0 | 0.39 | 0.435 | 0.479 | 0.525 | 0.571 | 0 | 0 | 0 | 0 | 0 | 3.127 | 3.369 | 3.625 | 3.968 | 4.535 | 5.04 | 5.322 | 5.387 | 6.188 | 6.145 | 5.839 | 5.713 | 5.549 | 3.464 | 1.698 | 1.198 | 0.285 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.845 | 0.456 | 3.18 | 3.266 | 3.112 | 3.086 | 4.22 | 4.18 | 4.504 | 4.441 | 4.434 | 4.51 | 4.494 | 4.672 | 4.557 | 4.534 | 4.499 | 4.408 | 4.683 | 4.668 | 4.87 | 4.907 | 4.372 | 4.352 | 4.05 | 3.919 | 2.167 | 2.178 | 2.446 | 2.123 | 1.451 | 1.451 | 1.451 | 1.451 | 1.285 | 1.105 | 0 | 1.097 | 0.473 | 0.335 |
Other Non-Current Assets
| 237.683 | 244.759 | 149.045 | 101.974 | 118.183 | 160.364 | 6.037 | 6.29 | 9.018 | 3.198 | 6.093 | 4.485 | 4.232 | 2.418 | 7.702 | 9.532 | 6.979 | 9.224 | 3.451 | 5.196 | 6.956 | 5.177 | 4.193 | 5.125 | 7.781 | 6.124 | 5.79 | 9.428 | 11.502 | 8.067 | 7.124 | 6.482 | 5.852 | 3 | 4.857 | 8.228 | -30.62 | 8.379 | 11.184 | 1.783 |
Total Non-Current Assets
| 776.986 | 783.234 | 680.937 | 635.561 | 645.894 | 694.142 | 528.053 | 531.276 | 530.393 | 526.139 | 519.33 | 513.688 | 518.254 | 522.028 | 508.717 | 495.978 | 470.821 | 440.31 | 382.844 | 358.428 | 354.285 | 354.121 | 330.578 | 301.208 | 288.565 | 281.816 | 267.808 | 259.532 | 220.457 | 207.984 | 190.077 | 180.402 | 174.469 | 169.599 | 167.728 | 167.734 | -30.62 | 154.847 | 121.514 | 109.13 |
Total Assets
| 1,691.435 | 1,620.201 | 1,579.127 | 1,537.765 | 1,510.947 | 1,504.347 | 1,412.956 | 1,350.766 | 1,327.217 | 1,282.081 | 1,198.852 | 1,144.084 | 1,141.938 | 1,122.63 | 1,048.021 | 1,029.64 | 1,051.457 | 1,050.481 | 959.035 | 915.017 | 915.234 | 904.94 | 834.035 | 792.271 | 788.275 | 774.631 | 732.108 | 694.154 | 697.574 | 673.212 | 625.743 | 553.9 | 531.331 | 307.785 | 280.88 | 263.135 | 0 | 259.124 | 222.194 | 204.869 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 95.066 | 108.993 | 54.167 | 11.278 | 85.752 | 46.79 | 64.453 | 78.966 | 77.384 | 36.059 | 24.238 | 77.947 | 75.638 | 78.995 | 56.441 | 16.472 | 65.619 | 59.246 | 16.606 | 39.563 | 43.294 | 45.475 | 29.616 | 23.276 | 21.646 | 26.278 | 19.541 | 17.577 | 23.226 | 17.922 | 18.852 | 16.166 | 15.332 | 10.173 | 8.748 | 6.4 | 0 | 8.567 | 4.055 | 3.497 |
Short Term Debt
| 50 | 11 | 0 | 50 | 50 | 50 | 50.177 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.385 | 17.513 | 12.333 | 12.903 | 3.828 | 14.913 | 9.488 | 8.035 | 5.981 | 21.539 | 11.539 | 4.979 | 8.981 | 18.658 | 6.709 | 8.146 | 15.977 | 27.543 | 9.72 | 13.22 | 3.814 | 11.81 | 8.505 | 4.576 | 5.804 | 13.614 | 5.287 | 6.759 | 5.501 | 9.132 | 6.278 | 6.695 | 0.626 | 6.217 | 2.2 | 2.225 | 0 | 4.183 | 3.899 | 2.574 |
Deferred Revenue
| 0 | 0 | 0 | 42.931 | 31.813 | 51.721 | 47.394 | 42.98 | 2.693 | 2.947 | 3.527 | 0 | 0 | 35.694 | 3.914 | 1.231 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44.472 | 69.653 | 112.8 | 121.378 | 30.307 | 74.267 | 35.245 | 32.526 | 29.345 | 73.764 | 70.2 | 15.173 | 13.707 | 16.791 | 20.582 | 53.629 | 9.856 | 18.518 | 37.951 | 21.177 | 18.538 | 24.148 | 18.929 | 30.755 | 29.482 | 35.131 | 37.464 | 48.102 | 43.505 | 48.767 | 8.829 | 7.035 | 3.071 | 6.598 | 7.283 | 4.784 | 0 | 4.349 | 5.56 | 5.086 |
Total Current Liabilities
| 196.924 | 207.159 | 179.301 | 195.559 | 169.887 | 190.264 | 162.42 | 122.506 | 115.403 | 131.362 | 106.319 | 98.099 | 98.326 | 116.962 | 83.732 | 78.247 | 91.452 | 103.148 | 64.276 | 73.96 | 65.646 | 81.433 | 57.05 | 58.606 | 56.932 | 75.024 | 62.292 | 72.438 | 72.232 | 75.822 | 33.959 | 29.895 | 19.029 | 22.989 | 18.232 | 13.409 | 0 | 17.099 | 13.514 | 11.156 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.915 | 3.2 | 3.015 | 3.843 | 4.258 | 4.795 | 5.995 | 0.677 | 0.712 | 0.712 | 0.354 | 0.393 | 0.259 | 0.794 | 2.887 | 3.778 | 3.951 | 3.148 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 9.691 | 10.174 | 10.568 | 9.201 | 9.748 | 10.298 | 8.271 | 8.597 | 5.576 | 5.94 | 6.303 | 6.666 | 7.029 | 7.393 | 7.756 | 8.12 | 8.483 | 8.847 | 7.191 | 7.53 | 7.658 | 7.992 | 8.326 | 8.66 | 6.235 | 6.338 | 4.576 | 4.761 | 4.276 | 4.443 | 4.611 | 4.778 | 4.945 | 5.113 | 5.073 | 4.164 | 0 | 3.87 | 1.698 | 0 |
Deferred Tax Liabilities Non-Current
| 8.281 | 4.29 | 9.008 | 9.031 | 9.044 | 9.044 | 6.905 | 6.905 | 6.905 | 6.905 | 5.12 | 5.12 | 5.12 | 5.12 | 5.687 | 5.698 | 5.698 | 5.698 | 4.714 | 4.714 | 4.714 | 4.714 | 2.92 | 2.92 | 2.92 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | -2.449 | 0 | 0 | 0 | 0 | 0 | 0 | -0.698 | 0 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 |
Total Non-Current Liabilities
| 20.887 | 17.663 | 22.59 | 22.075 | 23.05 | 24.137 | 21.172 | 16.18 | 13.194 | 13.557 | 12.475 | 12.877 | 13.106 | 14.004 | 17.029 | 18.294 | 18.83 | 15.242 | 12.604 | 12.943 | 13.07 | 13.404 | 11.944 | 12.278 | 9.853 | 9.956 | 5.274 | 4.761 | 4.276 | 4.443 | 4.611 | 4.778 | 4.945 | 5.113 | 5.073 | 4.164 | 0 | 3.87 | 1.82 | 0 |
Total Liabilities
| 217.811 | 224.823 | 201.891 | 217.634 | 192.937 | 214.401 | 183.592 | 138.686 | 128.597 | 144.919 | 118.794 | 110.976 | 111.433 | 130.966 | 100.761 | 96.541 | 110.282 | 118.391 | 76.88 | 86.903 | 78.716 | 94.837 | 68.994 | 70.884 | 66.785 | 84.98 | 67.566 | 77.199 | 76.507 | 80.265 | 38.569 | 34.673 | 23.975 | 28.101 | 23.304 | 17.573 | 0 | 20.969 | 15.334 | 11.156 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.166 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 136.518 | 136.518 | 136.518 | 135.108 | 135.108 | 135.108 | 135.108 | 135.223 | 135.223 | 135.223 | 133.989 | 133.989 | 133.989 | 133.989 | 133.989 | 133.989 | 103.306 | 103.306 | 103.306 | 103.328 | 79.483 | 79.483 | 79.483 | 79.507 | 79.507 | 79.507 | 79.628 | 79.403 | 61.079 | 61.079 | 61.079 | 60 | 60 | 45 | 45 | 45 | 0 | 45 | 45 | 45 |
Retained Earnings
| 991.851 | 925.035 | 916.028 | 865.645 | 856.394 | 807.832 | 758.296 | 737.452 | 738.978 | 691.003 | 647.511 | 600.786 | 610.602 | 575.131 | 548.975 | 527.528 | 537.207 | 501.803 | 471.458 | 429.658 | 436.637 | 409.482 | 366.322 | 334.965 | 338.793 | 311.021 | 299.167 | 270.907 | 278.83 | 252.578 | 231.337 | 201.705 | 189.834 | 174.689 | 158.129 | 146.115 | 0 | 138.708 | 112.028 | 103.773 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 318.229 | 130.121 | 316.467 | 136.31 | 317.505 | 138.684 | 311.844 | 112.159 | 293.793 | 98.022 | 287.193 | 96.335 | 273.378 | 83.926 | 304.685 | 1.642 | -0.297 | -0.166 | -0.865 | 1.604 | 1.396 | 1.898 | 0.935 | 1.935 | 2.019 | 0.943 | 0.029 | 0.025 | 0 | -0 | 0 | 0 | 0 | -0 | 238.155 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 301.286 | 291.152 | -36.754 | 278.191 | -28.745 | 310.043 | -18.398 | 302.849 | -21.626 | 164.165 | -28.952 | 264.252 | -28.952 | 261.627 | -28.952 | 246.829 | -330.543 | 306.609 | 288.328 | 277.799 | 300.421 | 302.532 | 302.525 | 290.597 | 288.463 | 288.291 | 275.645 | 256.841 | 272.085 | 269.915 | 294.757 | 257.522 | 257.522 | 59.995 | 54.447 | 54.447 | 0 | 54.447 | 49.832 | 44.939 |
Total Shareholders Equity
| 1,429.656 | 1,352.705 | 1,334.021 | 1,278.944 | 1,279.224 | 1,252.983 | 1,192.511 | 1,175.524 | 1,164.418 | 1,102.55 | 1,046.341 | 995.703 | 1,002.832 | 968.361 | 927.389 | 908.347 | 919.339 | 911.717 | 863.091 | 810.62 | 816.541 | 791.497 | 748.33 | 705.07 | 706.763 | 678.819 | 654.44 | 607.151 | 611.994 | 583.572 | 587.173 | 519.227 | 507.357 | 279.684 | 257.576 | 245.562 | 238.155 | 238.155 | 206.86 | 193.712 |
Total Equity
| 1,473.624 | 1,395.378 | 1,377.236 | 1,320.131 | 1,318.01 | 1,289.947 | 1,229.363 | 1,212.08 | 1,198.62 | 1,137.162 | 1,080.059 | 1,033.108 | 1,030.505 | 991.664 | 947.26 | 933.099 | 941.174 | 932.09 | 882.156 | 828.115 | 836.518 | 810.102 | 765.042 | 721.387 | 721.49 | 689.651 | 664.542 | 616.955 | 621.066 | 592.947 | 587.173 | 519.227 | 507.357 | 279.684 | 257.576 | 245.562 | 238.155 | 238.155 | 206.86 | 193.712 |
Total Liabilities & Shareholders Equity
| 1,691.435 | 1,620.201 | 1,579.127 | 1,537.765 | 1,510.947 | 1,504.347 | 1,412.956 | 1,350.766 | 1,327.217 | 1,282.081 | 1,198.852 | 1,144.084 | 1,141.938 | 1,122.63 | 1,048.021 | 1,029.64 | 1,051.457 | 1,050.481 | 959.035 | 915.017 | 915.234 | 904.94 | 834.035 | 792.271 | 788.275 | 774.631 | 732.108 | 694.154 | 697.574 | 673.212 | 625.743 | 553.9 | 531.331 | 307.785 | 280.88 | 263.135 | 238.155 | 259.124 | 222.194 | 204.869 |