
Shanghai Weaver Network Co., Ltd.
SSE:603039.SS
67.49 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,045.845 | 626.712 | 1,148.504 | 1,144.488 | 1,381.09 | 1,433.694 | 1,484.205 | 1,562.707 | 1,510.31 | 1,557.204 | 1,837.509 | 1,676.236 | 1,843.382 | 1,984.525 | 1,781.933 | 1,688.513 | 1,529.649 | 1,618.6 | 1,277.975 | 1,247.192 | 843.502 | 960.059 | 805.999 | 761.644 | 703.485 | 796.183 | 684.953 | 643.497 | 572.075 | 725.587 | 35.9 | 561.453 | 96.265 | 365.599 | 18.759 | 274.538 | -319.161 | 239.161 | 152.212 | 201.244 | 201.244 |
Short Term Investments
| 899.2 | 957.2 | 898.9 | 841.4 | 762 | 930 | 637 | 445 | 369 | 518 | 47 | 105 | 45 | 64 | 42 | 19 | 17 | 16 | 129.242 | 0 | 0 | 0 | 36.987 | 39.575 | -6.987 | -7.522 | -7.774 | -7.814 | -8.303 | -8.791 | 0 | 85 | 0 | 63.44 | 340.839 | 68 | 638.322 | 80 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,945.045 | 1,583.912 | 2,047.404 | 1,985.888 | 2,143.09 | 2,363.694 | 2,121.205 | 2,007.707 | 1,879.31 | 2,075.204 | 1,884.509 | 1,781.236 | 1,888.382 | 2,048.525 | 1,823.933 | 1,707.513 | 1,546.649 | 1,634.6 | 1,277.975 | 1,247.192 | 843.502 | 960.059 | 842.986 | 801.219 | 703.485 | 796.183 | 684.953 | 643.497 | 572.075 | 725.587 | 35.9 | 561.453 | 96.265 | 365.599 | 18.759 | 274.538 | 319.161 | 239.161 | 152.212 | 201.244 | 201.244 |
Net Receivables
| 325.778 | 371.663 | 331.835 | 332.152 | 316.851 | 365.684 | 304.36 | 319.997 | 286.916 | 326.958 | 254.164 | 272.334 | 235.05 | 257.744 | 196.645 | 184.82 | 173.309 | 180.059 | 160.851 | 156.23 | 136.686 | 136.097 | 131.905 | 114.442 | 106.656 | 94.44 | 89.418 | 80.925 | 67.855 | 54.167 | 71.37 | 46.518 | 34.162 | 30.334 | 31.413 | 28.386 | 0 | 34.434 | 41.083 | 37.131 | 37.131 |
Inventory
| 68.48 | 63.101 | 73.535 | 72.806 | 71.276 | 67.951 | 77.721 | 72.354 | 74.094 | 64.185 | 65.995 | 57.639 | 61.893 | 55.571 | 24.94 | 23.057 | 21.222 | 17.748 | 16.913 | 13.123 | 12.587 | 11.247 | 12.289 | 11.178 | 14.388 | 13.291 | 13.021 | 12.27 | 12.343 | 11.644 | 9.321 | 6.768 | 6.386 | 6.24 | 5.949 | 4.255 | 0 | 5.21 | 5.686 | 4.232 | 4.232 |
Other Current Assets
| 597.032 | 535.177 | 589.413 | 570.207 | 1,071.665 | 513.468 | 586.012 | 563.745 | 558.084 | 509.116 | 612.247 | 566.467 | 559.22 | 481.918 | 545.249 | 478.554 | 463.86 | 394.266 | 416.885 | 343.96 | 365.173 | 353.012 | 327.298 | 299.388 | 342.907 | 323.689 | 320.45 | 367.331 | 274.94 | 270.161 | 918.425 | 247.92 | 664.007 | 138.706 | 463.466 | 175.016 | 0 | 182.678 | 162.999 | 61.792 | 61.792 |
Total Current Assets
| 2,936.335 | 2,553.853 | 3,042.186 | 2,961.053 | 3,089.309 | 3,310.797 | 3,089.298 | 2,963.803 | 2,798.405 | 2,975.463 | 2,816.916 | 2,677.677 | 2,744.545 | 2,843.758 | 2,590.767 | 2,393.944 | 2,205.041 | 2,226.673 | 1,872.624 | 1,760.505 | 1,357.949 | 1,460.414 | 1,314.478 | 1,226.227 | 1,167.436 | 1,227.604 | 1,107.842 | 1,023.098 | 927.212 | 1,061.558 | 1,035.016 | 862.659 | 807.379 | 604.319 | 527.567 | 482.195 | 319.161 | 461.483 | 361.98 | 304.399 | 304.399 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 439.262 | 434.273 | 398.364 | 382.686 | 350.664 | 351.919 | 379.089 | 378.441 | 362.416 | 327.336 | 298.116 | 253.65 | 229.899 | 223.39 | 225.742 | 216.036 | 194.841 | 191.464 | 168.25 | 192.273 | 171.999 | 171.526 | 141.573 | 131.759 | 130.421 | 131.826 | 127.115 | 125.545 | 126.793 | 122.507 | 118.334 | 115.029 | 115.789 | 117.43 | 114.931 | 115.451 | 0 | 111.55 | 38.599 | 19.71 | 19.71 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.667 | 2.667 | 2.667 | 2.667 | 2.667 | 2.667 | 2.667 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 85.153 | 85.851 | 86.549 | 87.247 | 87.945 | 87.633 | 46.847 | 47.312 | 47.777 | 48.242 | 48.707 | 49.172 | 49.637 | 49.146 | 17.772 | 18.032 | 18.292 | 18.552 | 24.695 | 24.991 | 25.287 | 25.582 | 26.052 | 25.756 | 6.097 | 6.133 | 6.168 | 6.204 | 6.24 | 6.275 | 6.311 | 6.347 | 6.382 | 6.418 | 6.454 | 6.489 | 0 | 6.561 | 6.703 | 6.775 | 6.775 |
Goodwill and Intangible Assets
| 85.153 | 85.851 | 86.549 | 87.247 | 87.945 | 87.633 | 46.847 | 47.312 | 47.777 | 48.242 | 48.707 | 49.172 | 49.637 | 49.146 | 17.772 | 18.032 | 18.292 | 18.552 | 24.695 | 24.991 | 25.287 | 25.582 | 26.052 | 25.756 | 6.097 | 6.133 | 6.168 | 6.204 | 6.24 | 8.942 | 8.978 | 9.013 | 9.049 | 9.085 | 9.12 | 9.156 | 0 | 6.561 | 6.703 | 6.775 | 6.775 |
Long Term Investments
| -806.49 | -859.361 | 114.129 | 125.652 | 123.249 | -795.86 | -513.219 | -307.508 | -215.435 | -353.671 | 129.34 | 85.123 | 157.665 | 145.688 | 170.1 | 203.208 | 200.797 | 208.501 | 111.448 | 244.51 | 249.099 | 253.129 | 213.504 | 213.936 | 262.375 | 213.975 | 223.799 | 223.84 | 220.328 | 23.791 | 15 | 15 | 15 | 15 | 15 | 6 | 0 | 0 | 1.479 | 0 | 0 |
Tax Assets
| 12.614 | 13.374 | 10.916 | 10.879 | 9.762 | 10.414 | 7.566 | 7.204 | 6.77 | 7.165 | 6.202 | 5.724 | 6.598 | 6.097 | 9.353 | 8.364 | 7.613 | 7.22 | 11.281 | 10.55 | 9.445 | 8.792 | 11.406 | 10.256 | 8.029 | 7.906 | 6.746 | 5.224 | 2.901 | 2.764 | 1.401 | 1.257 | 0.956 | 0.871 | 0.57 | 0.747 | 0 | 1.594 | 0.879 | 0.573 | 0 |
Other Non-Current Assets
| 1,086.92 | 1,695.464 | 8.504 | 5.254 | 8.074 | 938.694 | 656.077 | 465.127 | 380.503 | 536.772 | 53.602 | 146.499 | 88.415 | 108.635 | 83.26 | 61.527 | 60.709 | 60.327 | 168.25 | 5.61 | 6.248 | 6.889 | 43.875 | 46.57 | 20.2 | 20.2 | 6.329 | 6.329 | 6.329 | 91.329 | 8.046 | 1.703 | 0 | 0 | 0 | 0.128 | -319.161 | 0.578 | 2.1 | 1.929 | 2.502 |
Total Non-Current Assets
| 817.46 | 1,369.602 | 618.463 | 611.718 | 579.694 | 592.8 | 576.359 | 590.576 | 582.03 | 565.844 | 535.966 | 540.168 | 532.215 | 532.956 | 506.226 | 507.166 | 482.252 | 486.064 | 483.925 | 477.934 | 462.078 | 465.918 | 436.411 | 428.277 | 427.123 | 380.039 | 370.158 | 367.141 | 362.591 | 249.333 | 151.759 | 142.002 | 140.793 | 142.386 | 139.621 | 131.481 | -319.161 | 120.283 | 49.761 | 28.987 | 28.987 |
Total Assets
| 3,753.795 | 3,923.454 | 3,660.649 | 3,572.771 | 3,669.002 | 3,903.597 | 3,665.657 | 3,554.379 | 3,380.435 | 3,541.306 | 3,352.882 | 3,217.845 | 3,276.76 | 3,376.713 | 3,096.993 | 2,901.11 | 2,687.293 | 2,712.738 | 2,356.549 | 2,238.438 | 1,820.027 | 1,926.332 | 1,750.889 | 1,654.504 | 1,594.559 | 1,607.643 | 1,477.999 | 1,390.239 | 1,289.803 | 1,310.891 | 1,186.775 | 1,004.661 | 948.173 | 746.705 | 667.188 | 613.676 | 0 | 581.766 | 411.741 | 333.386 | 333.386 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 398.174 | 597.949 | 394.656 | 404.813 | 349.131 | 552.658 | 360.862 | 376.146 | 316.906 | 489.101 | 317.933 | 318.89 | 285.655 | 458.62 | 276.857 | 259.147 | 205.782 | 311.715 | 217.536 | 194.923 | 162.597 | 238.349 | 161.173 | 157.768 | 143.138 | 172.327 | 121.193 | 127.037 | 89.551 | 116.149 | 86.082 | 73.111 | 45.486 | 54.158 | 41.315 | 37.96 | 0 | 38.663 | 41.85 | 29.645 | 29.645 |
Short Term Debt
| 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 48.25 | 70.201 | 44.371 | 42.902 | 49.234 | 60.201 | 47.447 | 47.59 | 70.96 | 83.857 | 67.171 | 51.368 | 75.866 | 90.224 | 64.47 | 66.096 | 69.407 | 75.86 | 52.742 | 51.741 | 49.886 | 63.954 | 52.731 | 49.855 | 49.032 | 54.527 | 41.987 | 40.709 | 38.664 | 45.292 | 35.902 | 32.72 | 32.398 | 37.999 | 27.268 | 25.186 | 0 | 29.737 | 16.248 | 0.811 | 0 |
Deferred Revenue
| 0 | 0 | 997.368 | 1,066.091 | 943.254 | 1,180.565 | 1,121.196 | 1,075.021 | 941.226 | 894.782 | 977.517 | 882.226 | 876.968 | 947.018 | 1,017.671 | 902.483 | 732.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.444 | 44.295 | 48.57 | 54.246 | 50.677 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,109.776 | 1,084.958 | 165.075 | 42.471 | 278.714 | 24.003 | 173.331 | 167.798 | 133.111 | 156.573 | 171.682 | 145.705 | 131.553 | 121.466 | 198.842 | 17.322 | 139.31 | 812.894 | 806.675 | 717.582 | 656.841 | 695.296 | 716.908 | 654.304 | 629.601 | 633.058 | 540.575 | 477.883 | 434.713 | 443.414 | 406.246 | 343.233 | 276.702 | 327.962 | 300.162 | 267.599 | 0 | 253.611 | 174.295 | 146.966 | 147.777 |
Total Current Liabilities
| 1,556.199 | 1,753.252 | 1,601.471 | 1,556.278 | 1,620.333 | 1,817.428 | 1,572.84 | 1,538.773 | 1,462.202 | 1,624.312 | 1,534.303 | 1,398.189 | 1,370.043 | 1,488.45 | 1,384.576 | 1,245.049 | 1,147.315 | 1,200.469 | 1,076.953 | 964.246 | 869.324 | 997.599 | 930.812 | 861.928 | 821.771 | 859.911 | 703.755 | 645.629 | 562.928 | 604.854 | 528.23 | 449.064 | 398.882 | 420.277 | 368.968 | 330.746 | 0 | 322.011 | 232.392 | 177.422 | 177.422 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.679 | 3.12 | 4.117 | 4.506 | 3.568 | 4.15 | 3.765 | 3.351 | 3.382 | 4.934 | 6.006 | 6.639 | 7.225 | 7.704 | 9.071 | 8.292 | 0 | 164.438 | 236.964 | 233.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 4.127 | 4.293 | 0 | 0 | -3.568 | 0 | -1.008 | 0 | 0 | 0 | 0 | -1.008 | -1.008 | -1.008 | -1.008 | -1.008 | 0 | -1.008 | -1.008 | -233.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.095 | 2.249 | 2.403 | 2.601 | 2.256 | 2.532 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.038 | 83.038 | 83.038 | 83.038 | 0 | -0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.901 | 9.662 | 6.52 | 7.107 | 5.824 | 6.682 | 4.773 | 4.359 | 4.39 | 5.942 | 7.014 | 7.647 | 8.233 | 8.712 | 10.079 | 9.3 | 1.008 | 165.446 | 237.972 | 234.288 | 1.008 | 1.008 | 0 | 0 | 0 | 0 | 83.038 | 83.038 | 83.038 | 83.038 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.024 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,564.1 | 1,762.914 | 1,607.991 | 1,563.384 | 1,626.158 | 1,824.11 | 1,577.612 | 1,543.132 | 1,466.593 | 1,630.254 | 1,541.317 | 1,405.836 | 1,378.276 | 1,497.162 | 1,394.655 | 1,254.349 | 1,148.323 | 1,365.915 | 1,314.925 | 1,198.534 | 870.332 | 998.607 | 930.812 | 861.928 | 821.771 | 859.911 | 786.793 | 728.666 | 645.966 | 687.892 | 528.231 | 449.065 | 398.882 | 420.277 | 368.969 | 330.769 | 0 | 322.011 | 232.392 | 177.422 | 177.422 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.603 | 260.618 | 260.618 | 217.181 | 213.859 | 212.296 | 212.296 | 151.64 | 151.64 | 151.713 | 151.713 | 102.509 | 102.519 | 102.519 | 102.519 | 69.27 | 69.27 | 69.27 | 66.67 | 66.67 | 50 | 50 | 50 | 0 | 50 | 50 | 50 | 50 |
Retained Earnings
| 1,396.67 | 1,370.555 | 1,272.236 | 1,233.459 | 1,252.714 | 1,224.72 | 1,057.41 | 1,084.61 | 1,085.06 | 1,084.485 | 1,009.448 | 995.206 | 939.506 | 924.376 | 811.629 | 759.401 | 704.227 | 678.162 | 544.25 | 518.679 | 510.018 | 491.118 | 435.726 | 413.333 | 398.845 | 379.516 | 336.558 | 313.6 | 302.544 | 287.74 | 257.9 | 237.03 | 230.681 | 219.104 | 198.369 | 182.28 | 0 | 160.921 | 116.146 | 96.271 | 105.965 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 292.966 | 752.159 | 274.771 | 770.031 | 251.173 | 722.487 | 246.571 | 693.413 | 217.333 | 698.375 | 220.871 | 661.293 | 214.413 | 649.234 | 58.547 | 82.963 | 82.99 | 5.409 | 5.418 | -0.288 | -0.222 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.744 | 0 | 0 | -0 | -0 |
Other Total Stockholders Equity
| 532.422 | 529.383 | 519.818 | 222.359 | 523.62 | 319.394 | 0 | 666.034 | -154.309 | 319.394 | 535.588 | 338.867 | 0 | 473.702 | -31.201 | 412.33 | -31.672 | 316.385 | 285.077 | 97.736 | -56.054 | 257.878 | 210.653 | 204.941 | 247.818 | 242.057 | 222.607 | 215.848 | 242.339 | 235.58 | 300.301 | 220.899 | 220.899 | -0 | 0 | 0 | 30.01 | 0 | 13.202 | 0 | 0 |
Total Shareholders Equity
| 2,189.695 | 2,160.541 | 2,052.657 | 2,009.387 | 2,042.845 | 2,079.487 | 2,088.045 | 2,011.247 | 1,913.842 | 1,911.052 | 1,811.565 | 1,812.009 | 1,898.484 | 1,879.552 | 1,702.339 | 1,646.762 | 1,538.97 | 1,346.823 | 1,041.624 | 1,012.923 | 922.684 | 900.636 | 797.804 | 769.765 | 749.173 | 724.092 | 661.685 | 631.968 | 614.153 | 592.591 | 627.471 | 524.599 | 518.25 | 294.964 | 267.193 | 251.103 | 259.755 | 229.744 | 179.348 | 155.965 | 155.965 |
Total Equity
| 2,189.695 | 2,160.541 | 2,052.657 | 2,009.387 | 2,042.845 | 2,079.487 | 2,088.045 | 2,011.247 | 1,913.842 | 1,911.052 | 1,811.565 | 1,812.009 | 1,898.484 | 1,879.552 | 1,702.339 | 1,646.762 | 1,538.97 | 1,346.823 | 1,041.624 | 1,039.904 | 949.695 | 927.725 | 820.077 | 792.576 | 772.788 | 747.732 | 691.207 | 661.573 | 643.837 | 622.999 | 658.544 | 555.596 | 549.291 | 326.427 | 298.219 | 282.907 | 259.755 | 259.755 | 179.348 | 155.965 | 155.965 |
Total Liabilities & Shareholders Equity
| 3,753.795 | 3,923.454 | 3,660.649 | 3,572.771 | 3,669.002 | 3,903.597 | 3,665.657 | 3,554.379 | 3,380.435 | 3,541.306 | 3,352.882 | 3,217.845 | 3,276.76 | 3,376.713 | 3,096.993 | 2,901.11 | 2,687.293 | 2,712.738 | 2,356.549 | 2,238.438 | 1,820.027 | 1,926.332 | 1,750.889 | 1,654.504 | 1,594.559 | 1,607.643 | 1,477.999 | 1,390.239 | 1,289.803 | 1,310.891 | 1,186.775 | 1,004.661 | 948.173 | 746.705 | 667.188 | 613.676 | 259.755 | 581.766 | 411.741 | 333.386 | 333.386 |