
Jiangsu Rutong Petro-Machinery Co., Ltd
SSE:603036.SS
15.39 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 24.325 | 20.177 | 34.86 | 24.913 | 21.059 | 14.289 | 34.321 | 16.528 | 16.454 | 13.841 | 14.895 | 14.28 | 12.815 | 13.545 | 17.103 | 21.743 | 17.061 | 11.901 | 16.558 | 23.152 | 18.691 | 6.423 | 13.575 | 10.567 | 10.809 | 4.128 | 7.153 | 14.42 | 8.839 | 5.836 | 18.621 | 20.336 | 16.333 | 11.054 | 11.497 |
Depreciation & Amortization
| 0 | 0 | 0 | 4.3 | 4.3 | 3.746 | -8.977 | 4.853 | 4.853 | 4.497 | 4.497 | 4.256 | 4.256 | 4.721 | 4.348 | 3.896 | 3.896 | 15.027 | -6.254 | 6.254 | 0 | 15.954 | -7.18 | 7.18 | 0 | 15.908 | -7.931 | 7.931 | 0 | 15.053 | -7.38 | 7.38 | 0 | 3.692 | 3.722 | 7.459 | 0 | 0.554 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.176 | -2.822 | 5.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.006 | -0.705 | 0.705 | 0 | 3.685 | -3.484 | 3.484 | 0 | 8.778 | -4.586 | 4.586 | 0 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -71.257 | 20.983 | -20.983 | 0 | -47.357 | 15.558 | -15.558 | 0 | -43.547 | 19.081 | -19.081 | 0 | -28.332 | 34.187 | -34.187 | 0 | -33.866 | 22.25 | -22.25 | 0 | -43.111 | 25.495 | -25.495 | 0 | -25.732 | 15.24 | -15.24 | 0 | -9.637 | -21.249 | -1.394 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -17.927 | -14.076 | 14.076 | 0 | -34.748 | 8.36 | -8.36 | 0 | -14.93 | -13.029 | 13.029 | 0 | -54.164 | 37.831 | -37.831 | 0 | -11.456 | 15.426 | -15.426 | 0 | -25.403 | 11.731 | -11.731 | 0 | -17.944 | 4.509 | -4.509 | 0 | -15.252 | 5.6 | -5.6 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -54.87 | 35.059 | -35.059 | 0 | -12.609 | 7.198 | -7.198 | 0 | -33.451 | 32.11 | -32.11 | 0 | 15.157 | -3.644 | 3.644 | 0 | -23.94 | 6.823 | -6.823 | 0 | -17.708 | 13.764 | -13.764 | 0 | -7.788 | 10.731 | -10.731 | 0 | -11.109 | 1.217 | 4.206 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0 | 4.834 | 0 | 0 | 0 | 10.675 | 0 | 0 | 0 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.472 | -22.467 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 45.182 | -29.663 | -6.887 | 55.699 | -18.518 | 34.563 | -4.853 | -34.321 | -16.528 | 19.381 | -0.43 | 14.645 | -4.254 | 9.736 | 0.341 | 31.154 | -24.468 | 1.61 | -18.32 | 45.008 | -29.601 | 20.184 | -29.082 | 25.963 | -6.843 | 9.825 | -18.561 | 24.493 | -19.341 | 14.792 | -4.877 | 0.467 | -0.859 | 1.976 | -19.28 | 22.313 |
Operating Cash Flow
| 0 | 0 | 45.182 | -1.038 | 13.291 | 23.047 | 18.4 | 39.492 | 14.289 | 34.321 | 16.528 | 30.349 | 6.695 | 24.82 | 5.679 | 18.655 | 9.99 | 43.73 | 20.621 | -4.676 | -6.418 | 45.181 | 8.621 | 23.805 | -22.659 | 12.335 | 21.288 | 3.069 | -14.432 | 20.967 | 2.938 | 15.773 | 0.959 | 13.144 | 1.95 | 24.374 | -8.227 | 34.364 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.145 | 2.051 | -1.838 | -8.72 | -3.546 | -2.699 | -2.206 | -1.841 | -0.206 | 12.59 | -0.495 | -15.848 | -1.629 | -5.286 | -2.949 | -48.302 | -2.289 | 0.557 | -1.923 | -0.896 | -1.917 | -2.583 | -4.083 | 1.13 | -1.973 | 7.846 | -12.191 | -2.569 | -2.304 | -1.207 | -3.446 | -0.318 | -2.755 | -1.231 | -1.567 | -1.026 | -5.435 | -4.519 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.11 | -419 | 419 | 0 | 3.155 | 5.949 | -5.805 | 0 | -2.017 | 0.718 | 1.918 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -669 | 0 | -893 | 419 | -419 | 0 | -1,206 | 596 | -596 | -8 | -1,201.43 | 654 | -654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8.021 | 960 | 4.421 | 414 | 2.147 | 10.751 | 4.378 | 2.962 | 1.474 | 4.93 | 4.857 | 2.027 | 2.46 | 3.698 | 3.224 | 2.314 | 1.606 | 2.31 | 3.665 | 1.785 | 5.207 | 2.971 | 2.303 | 3.51 | 0.388 | 8.281 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -207.992 | -750.09 | 35.013 | 194 | -194 | 1,077 | -95 | 30 | -117 | 1,378.287 | -631.978 | 593.069 | -136.496 | 157.255 | -43.123 | -21.145 | -79.191 | 5.205 | -30.5 | -63.417 | 145.564 | -19.983 | 71.242 | -44.958 | -37.077 | 43.19 | -96.873 | 67.792 | -332 | -0.029 | -3.446 | 0.029 | -2.755 | -3.409 | 4.555 | 0.624 | 0.462 | 6.152 |
Investing Cash Flow
| -202.116 | 211.961 | 37.596 | -69.72 | -195.399 | 192.162 | -92.829 | 31.121 | -115.732 | 192.962 | -25.668 | -22.557 | -143.665 | 155.667 | -42.849 | -67.133 | -79.874 | 8.072 | -28.758 | -62.528 | 148.854 | -19.596 | 69.462 | -40.318 | -38.662 | 59.317 | -108.862 | 65.224 | -341.304 | -1.236 | -3.446 | -0.289 | -2.755 | -4.641 | 2.988 | -0.401 | -4.974 | 1.632 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.331 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -41.201 | 0 | 0 | 0 | -39.141 | 0 | 0 | 0 | -24.797 | 0 | 0 | 0 | -31.001 | 0 | 0 | 0 | -24.724 | 0 | 0 | 0 | -11.795 | 0 | -0.015 | -0.846 | -10.121 | 0 | 0 | 0 | -20.336 | 0 | 0 | 0 | -10.676 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | -10.751 | 0 | -0 | 0 | 0.284 | 0 | -0.241 | -5.675 | -1.213 | 1.031 | -1.078 | 0 | 3.259 | 0 | 0 | 0 | 15.584 | 0 | 0 | 0 | 0 | 0 | -14.353 | 4.232 | 1.9 | -12.224 | 0 | -5.3 | 310.046 | 0 | -2.113 | 0 | 2.006 |
Financing Cash Flow
| 0 | 0 | 0 | -41.201 | 0 | -10.751 | -4.378 | -39.141 | -24.993 | 0.284 | -1.673 | -25.037 | -5.675 | -1.213 | 1.031 | -32.079 | 0 | 3.259 | 0 | -24.724 | 0 | 15.584 | 0 | -11.795 | 0 | -0.015 | -0.846 | -8.206 | 4.232 | 1.9 | -12.224 | -20.336 | -5.3 | 310.046 | 0 | -12.79 | 0 | 2.006 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.328 | 0.214 | -0.303 | 0.453 | 0.168 | -0.544 | 2.632 | -2.388 | 0.925 | -1.389 | 5.661 | 5.472 | -0.458 | -1.17 | 0.828 | -1.235 | 0.081 | -8.053 | 0.608 | -0.056 | 1.48 | -1.801 | 2.882 | 2.216 | -2.44 | -0.702 | 4.6 | 4.392 | -3.387 | -1.658 | -1.157 | -1.718 | -0.264 | 2.436 | 0.206 | 1.16 | -0.215 | 0.444 |
Net Change In Cash
| -155.547 | 218.603 | 82.475 | -113.059 | -181.941 | 203.915 | -76.174 | 29.084 | -125.511 | 190.344 | -5.152 | -11.774 | -143.103 | 174.406 | -38.535 | -84.106 | -71.409 | 47.009 | -7.529 | -91.984 | 143.915 | 39.368 | 80.965 | -26.092 | -63.761 | 70.935 | -83.819 | 64.479 | -354.891 | 19.973 | -13.889 | -6.569 | -7.36 | 320.985 | 5.144 | 12.343 | -13.415 | 38.446 |
Cash At End Of Period
| 283.585 | 439.132 | 220.529 | 161.29 | 249.561 | 431.502 | 227.587 | 303.761 | 274.677 | 400.187 | 209.844 | 214.996 | 226.769 | 370.67 | 196.264 | 234.799 | 318.906 | 390.315 | 343.306 | 350.835 | 442.82 | 298.905 | 259.537 | 178.572 | 204.664 | 268.425 | 197.49 | 281.309 | 216.83 | 571.721 | 551.748 | 565.637 | 572.206 | 579.567 | 258.582 | 253.438 | 241.095 | 254.51 |