
Zhejiang Sanwei Rubber Item Co., Ltd.
SSE:603033.SS
11.18 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 215.098 | 464.024 | 279.468 | 262.437 | 263.932 | 608.629 | 489.512 | 547.095 | 651.96 | 642.371 | 550.877 | 466.684 | 421.562 | 416.005 | 400.499 | 332.658 | 295.891 | 448.669 | 591.744 | 481.993 | 375.283 | 395.569 | 521.78 | 249.73 | 278.806 | 244.373 | 207.311 | 277.716 | 298.537 | 308.134 | 352.678 | 465.591 | 221.06 | -159.64 |
Short Term Investments
| 0 | 0 | 0 | 0 | -3.821 | -4.066 | 0 | -22.851 | -6.098 | 173.788 | 143.126 | -6.906 | -6.254 | -6.488 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 70.245 | 0 | 0 | 0 | 70 | -0.026 | 73 | -0.069 | 0 | -0.004 | 0 | 0 | 319.28 |
Cash and Short Term Investments
| 215.098 | 464.024 | 279.468 | 262.437 | 263.932 | 608.629 | 489.512 | 547.095 | 651.96 | 642.371 | 550.877 | 466.684 | 421.562 | 416.005 | 400.499 | 332.658 | 295.891 | 448.669 | 591.744 | 481.993 | 375.283 | 395.569 | 521.78 | 249.73 | 278.806 | 244.373 | 207.311 | 277.716 | 298.537 | 308.134 | 352.678 | 465.591 | 221.06 | 159.64 |
Net Receivables
| 1,317.943 | 1,245.703 | 1,328.031 | 1,211.96 | 1,278.705 | 1,223.143 | 1,224.073 | 1,244.503 | 1,260.935 | 1,273.105 | 1,266.546 | 1,361.692 | 1,287.881 | 1,209.319 | 1,108.767 | 1,066.447 | 934.83 | 925.208 | 853.848 | 970.204 | 998.465 | 972.757 | 883.193 | 542.831 | 546.221 | 544.117 | 493.665 | 452.612 | 485.669 | 485.183 | 448.789 | 422.381 | 421.867 | 0 |
Inventory
| 567.655 | 614.996 | 679.716 | 623.748 | 619.111 | 547.924 | 600.694 | 553.362 | 542.07 | 590.101 | 533.046 | 504.257 | 619.12 | 494.089 | 479.373 | 413.58 | 418.336 | 336.373 | 349.788 | 335.114 | 362.234 | 336.216 | 300.403 | 271.734 | 228.299 | 230.447 | 214.707 | 208.717 | 220.856 | 208.805 | 252.04 | 143.352 | 134.739 | 0 |
Other Current Assets
| 215.035 | 231.283 | 115.712 | 235.626 | 261.517 | 254.508 | 245.775 | 187.692 | 374.008 | 362.113 | 354.191 | 364.952 | 391.901 | 437.967 | 441.358 | 289.197 | 230.934 | 131.12 | 140.914 | 101.032 | 121.889 | 101.091 | 65.435 | 54.035 | 69.609 | 92.14 | 133.302 | 108.948 | 24.541 | 11.069 | 30.854 | 6.673 | 2.85 | 0 |
Total Current Assets
| 2,315.73 | 2,556.006 | 2,402.927 | 2,333.772 | 2,423.266 | 2,634.204 | 2,560.052 | 2,532.653 | 2,828.973 | 2,867.69 | 2,704.661 | 2,697.585 | 2,720.464 | 2,557.381 | 2,429.997 | 2,101.883 | 1,879.99 | 1,841.37 | 1,936.294 | 1,888.343 | 1,857.871 | 1,805.633 | 1,770.812 | 1,118.33 | 1,122.935 | 1,111.077 | 1,048.986 | 1,047.994 | 1,029.603 | 1,013.192 | 1,084.362 | 1,037.999 | 780.517 | 159.64 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,225.585 | 7,097.7 | 6,951.846 | 6,750.124 | 5,609.851 | 4,579.393 | 3,480.046 | 2,924.13 | 2,497.602 | 2,210.098 | 2,117.478 | 2,123.65 | 2,119.184 | 2,139.198 | 2,174.469 | 2,147.951 | 2,104.12 | 1,950.561 | 1,808.12 | 1,686.667 | 1,499.514 | 1,202.223 | 996.231 | 610.431 | 507.406 | 443.373 | 361.806 | 296.769 | 240.173 | 237.834 | 221.058 | 219.104 | 198.529 | 0 |
Goodwill
| 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.501 | 575.328 | 575.328 | 575.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 407.801 | 409.144 | 410.458 | 414.155 | 340.57 | 267.979 | 270.615 | 272.236 | 275.465 | 277.866 | 276.907 | 175.214 | 176.797 | 178.396 | 180.202 | 181.352 | 182.586 | 184.237 | 185.939 | 188.022 | 189.802 | 191.829 | 193.579 | 90.126 | 70.482 | 71.086 | 71.673 | 15.962 | 15.974 | 16.318 | 16.627 | 16.448 | 16.361 | 0 |
Goodwill and Intangible Assets
| 983.302 | 984.645 | 985.959 | 989.655 | 916.07 | 843.48 | 846.115 | 847.737 | 850.966 | 853.367 | 852.407 | 750.715 | 752.298 | 753.897 | 755.703 | 756.853 | 758.087 | 759.738 | 761.44 | 763.523 | 765.13 | 767.157 | 768.907 | 90.126 | 70.482 | 71.086 | 71.673 | 15.962 | 15.974 | 16.318 | 16.627 | 16.448 | 16.361 | 0 |
Long Term Investments
| 295.251 | 311.498 | 324.078 | 314.398 | 366.982 | 342.16 | 295.986 | 283.989 | 203.211 | 0 | 0 | 136.033 | 120.423 | 105.568 | 95.553 | 75.821 | 66.292 | 68.098 | 69.028 | 69.465 | 69.95 | -0 | 4.295 | 4.295 | 4.295 | 4.295 | 4.321 | 4.295 | 4.364 | 4.295 | 4.299 | 4.295 | 4.295 | 0 |
Tax Assets
| 48.678 | 49.283 | 47.879 | 47.514 | 58.733 | 50.506 | 45.374 | 41.818 | 37.442 | 36.771 | 36.249 | 36.709 | 32.866 | 32.784 | 30.802 | 31.468 | 27.886 | 26.582 | 26.474 | 26.49 | 22.932 | 21.934 | 21.419 | 15.289 | 15.278 | 14.284 | 13.863 | 13.095 | 13.313 | 13.107 | 12.52 | 11.867 | 11.239 | 0 |
Other Non-Current Assets
| 166.965 | 153.929 | 182.899 | 108.976 | 557.495 | 877.481 | 1,041.289 | 842.18 | 591.075 | 486.75 | 253.61 | 123.654 | 0.051 | 0.654 | 0 | 0 | 23.178 | 0.621 | 4.537 | 3.312 | 0 | 70.245 | 0 | 0 | 20.198 | 0 | -0.026 | 0 | -0.069 | 0 | -0.004 | 0 | 1.293 | -159.64 |
Total Non-Current Assets
| 8,719.781 | 8,597.055 | 8,492.662 | 8,210.668 | 7,509.132 | 6,693.02 | 5,708.81 | 4,939.854 | 4,180.296 | 3,586.986 | 3,259.744 | 3,170.76 | 3,024.821 | 3,032.101 | 3,056.527 | 3,012.093 | 2,979.564 | 2,805.6 | 2,669.599 | 2,549.456 | 2,357.526 | 2,061.558 | 1,790.852 | 720.142 | 617.659 | 533.039 | 451.636 | 330.121 | 273.755 | 271.554 | 254.5 | 251.713 | 231.717 | -159.64 |
Total Assets
| 11,035.511 | 11,153.061 | 10,895.588 | 10,544.44 | 9,932.398 | 9,327.224 | 8,268.862 | 7,472.507 | 7,009.268 | 6,454.676 | 5,964.404 | 5,868.345 | 5,745.286 | 5,589.482 | 5,486.524 | 5,113.975 | 4,859.554 | 4,646.97 | 4,605.893 | 4,437.799 | 4,215.397 | 3,867.191 | 3,561.664 | 1,838.472 | 1,740.594 | 1,644.116 | 1,500.622 | 1,378.115 | 1,303.358 | 1,284.746 | 1,338.862 | 1,289.712 | 1,012.234 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 1,463.193 | 1,786.511 | 1,519.942 | 1,515.175 | 1,041.45 | 698.306 | 653.192 | 478.852 | 635.162 | 295.986 | 397.455 | 553.612 | 432.087 | 463.543 | 471.877 | 282.823 | 411.79 | 229.661 | 396.565 | 416.046 | 359.394 | 339.806 | 352.414 | 239.157 | 97.646 | 111.734 | 175.577 | 160.839 | 146.162 | 145.925 | 114.937 | 143.337 | 114.139 | 0 |
Short Term Debt
| 1,922.7 | 2,038.198 | 2,414.239 | 1,543.485 | 2,396.06 | 1,694.331 | 2,159.056 | 1,726.263 | 1,205.893 | 1,272.173 | 1,029.18 | 869.968 | 1,015.706 | 835.312 | 676.687 | 549.784 | 609.711 | 575.236 | 519.691 | 427.746 | 535 | 540 | 400 | 320 | 380 | 310 | 110 | 0 | 0 | 0 | 68.993 | 0 | 150 | 0 |
Tax Payables
| 16.847 | 10.618 | 27.251 | 27.662 | 31.398 | 23.123 | 19.9 | 43.968 | 32.844 | 26.923 | 42.545 | 51.031 | 24.903 | 26.173 | 47.363 | 101.444 | 39.418 | 29.781 | 11.833 | 31.577 | 26.975 | 20.901 | 28.415 | 11.158 | 14.749 | 15.725 | 13.685 | 18.838 | 4.295 | 8.665 | -1.894 | 12.735 | 18.569 | 0 |
Deferred Revenue
| 0 | 156.263 | 139.571 | 249.061 | 194.763 | 139.668 | 68.76 | 67.01 | 81.441 | 83.967 | 0 | 220.294 | 151.887 | 176.778 | 207.775 | 188.191 | 77.77 | 65.247 | 55.323 | 84.947 | 55.528 | 65.131 | 54.467 | 41.423 | 31.387 | 32.801 | 31.626 | 0 | 0 | 0 | 15.901 | 0 | 31.384 | 0 |
Other Current Liabilities
| 1,326.557 | 963.011 | 443.285 | 160.788 | 70.528 | 852.001 | 77.086 | 530.698 | 523.625 | 334.319 | 427.633 | 392.435 | 232.715 | 234.619 | 145.832 | 252.548 | 60.233 | 149.057 | 37.405 | 80.39 | 48.249 | 62.974 | 43.055 | 2.687 | 7.422 | -0.816 | 37.901 | 50.981 | 50.708 | 35.928 | 47.867 | 35.99 | -13.407 | 0 |
Total Current Liabilities
| 4,729.296 | 4,798.337 | 4,404.717 | 4,252.763 | 3,641.633 | 3,331.03 | 2,977.993 | 2,779.781 | 2,478.965 | 2,177.918 | 1,896.812 | 1,960.72 | 1,782.1 | 1,660.855 | 1,457.186 | 1,184.291 | 1,152.361 | 984.844 | 987.605 | 955.758 | 969.619 | 963.682 | 823.884 | 614.424 | 531.203 | 469.444 | 337.164 | 230.657 | 201.165 | 190.518 | 229.903 | 192.061 | 300.686 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,542.944 | 2,571.303 | 2,719.478 | 2,541.496 | 2,512.781 | 2,275.772 | 1,663.249 | 1,248.852 | 998.504 | 1,009.853 | 890.703 | 784.876 | 845.437 | 851.893 | 920.419 | 890.328 | 761.181 | 741.169 | 699.689 | 580.424 | 392.053 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 13.743 | 14.181 | 10.44 | 10.759 | 10.661 | 10.834 | 4.927 | 5.1 | 2.626 | 2.776 | 2.927 | 3.078 | 3.229 | 3.379 | 3.545 | 3.681 | 2.272 | 2.362 | 2.466 | 2.544 | 1.73 | 1.82 | 1.903 | 2.002 | 2.078 | 2.153 | 2.214 | 2.305 | 1.781 | 1.856 | 1.932 | 2.008 | 2.087 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.026 | 0.065 | 4.036 | 4.036 | 25.632 | 0 | 0 | 0 | 0 | 0 | 4.036 | 4.036 | 4.036 | 4.036 | 4.036 | 0 | -738.299 | -696.819 | -577.554 | -392.053 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 157.39 | 188.233 | 133.383 | 139.835 | 174.67 | 158.247 | 186.821 | 54.32 | 76.683 | 44.812 | 6.789 | 6.039 | 1.456 | 2.496 | 2.285 | 5.806 | 2.87 | 5.232 | 2.87 | 5.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,714.076 | 2,745.381 | 2,863.365 | 2,696.126 | 2,702.149 | 2,470.485 | 1,854.996 | 1,308.271 | 1,077.813 | 1,057.442 | 900.419 | 794.951 | 854.158 | 861.805 | 930.286 | 896.272 | 766.322 | 746.401 | 705.024 | 585.838 | 393.783 | 131.82 | 1.903 | 2.002 | 2.078 | 2.153 | 2.214 | 2.305 | 1.781 | 1.856 | 1.932 | 2.008 | 2.087 | 0 |
Total Liabilities
| 7,443.373 | 7,543.718 | 7,268.082 | 6,948.89 | 6,343.781 | 5,801.515 | 4,832.989 | 4,088.052 | 3,556.778 | 3,235.36 | 2,797.232 | 2,755.671 | 2,636.259 | 2,522.66 | 2,387.472 | 2,080.563 | 1,918.683 | 1,731.245 | 1,692.629 | 1,541.596 | 1,363.402 | 1,095.502 | 825.787 | 616.426 | 533.281 | 471.598 | 339.378 | 232.962 | 202.946 | 192.375 | 231.835 | 194.069 | 302.773 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,031.805 | 1,031.805 | 1,031.805 | 1,031.805 | 1,031.805 | 793.696 | 791.876 | 791.876 | 791.876 | 775.657 | 596.66 | 596.66 | 596.66 | 596.66 | 426.185 | 426.185 | 426.185 | 426.185 | 304.418 | 304.418 | 304.418 | 304.418 | 217.442 | 126.98 | 126.98 | 126.98 | 126.98 | 126.98 | 126.98 | 126.98 | 90.7 | 90.7 | 68 | 0 |
Retained Earnings
| 1,248.621 | 1,254.732 | 1,272.347 | 1,246.159 | 1,268.742 | 1,227.094 | 1,247.013 | 1,111.447 | 1,017.853 | 982.594 | 936.313 | 887.646 | 952.149 | 916.525 | 953.303 | 888.752 | 812.63 | 785.826 | 782.131 | 764.2 | 732.876 | 659.813 | 627.991 | 583.389 | 582.744 | 553.554 | 545.982 | 529.618 | 510.279 | 502.238 | 516.893 | 505.509 | 492.604 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 188.677 | 1,371.176 | 0.095 | 1,377.992 | 185.143 | 1,581.393 | 161.556 | 1,558.45 | 152.981 | 1,569.258 | 152.981 | 1,507.932 | 91.493 | 1,678.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 651.176 |
Other Total Stockholders Equity
| 1,180.365 | 1,179.804 | 1,206.879 | 1,017.659 | 1,177.379 | 1,404.384 | 1,396.984 | 1,389.988 | 0 | 1,237.28 | 0 | 1,416.278 | 0 | 1,507.932 | 0 | 1,679.386 | 1,662.729 | 1,737.566 | 1,784.497 | 1,784.497 | 1,770.614 | 1,770.614 | 1,857.591 | 478.052 | 468.95 | 468.95 | 468.95 | 468.95 | 463.153 | 463.153 | 499.433 | 499.433 | 148.856 | 0 |
Total Shareholders Equity
| 3,460.791 | 3,466.341 | 3,511.357 | 3,483.039 | 3,478.042 | 3,425.174 | 3,435.873 | 3,293.411 | 3,368.18 | 3,148.512 | 3,102.231 | 3,053.564 | 3,056.74 | 3,021.116 | 3,057.894 | 2,994.324 | 2,901.545 | 2,874.74 | 2,871.046 | 2,853.115 | 2,807.908 | 2,734.845 | 2,703.023 | 1,188.421 | 1,178.673 | 1,149.484 | 1,141.912 | 1,125.548 | 1,100.412 | 1,092.371 | 1,107.027 | 1,095.643 | 709.461 | 651.176 |
Total Equity
| 3,592.138 | 3,595.162 | 3,627.506 | 3,595.55 | 3,588.616 | 3,525.709 | 3,435.873 | 3,384.455 | 3,452.491 | 3,219.316 | 3,167.172 | 3,112.674 | 3,109.027 | 3,066.822 | 3,099.051 | 3,033.412 | 2,940.871 | 2,915.725 | 2,913.264 | 2,896.203 | 2,851.996 | 2,771.688 | 2,735.877 | 1,222.046 | 1,207.313 | 1,172.518 | 1,161.244 | 1,145.153 | 1,100.412 | 1,092.371 | 1,107.027 | 1,095.643 | 709.461 | 651.176 |
Total Liabilities & Shareholders Equity
| 11,035.511 | 11,153.061 | 10,895.588 | 10,544.44 | 9,932.398 | 9,327.224 | 8,268.862 | 7,472.507 | 7,009.268 | 6,454.676 | 5,964.404 | 5,868.345 | 5,745.286 | 5,589.482 | 5,486.524 | 5,113.975 | 4,859.554 | 4,646.97 | 4,605.893 | 4,437.799 | 4,215.397 | 3,867.191 | 3,561.664 | 1,838.472 | 1,740.594 | 1,644.116 | 1,500.622 | 1,378.115 | 1,303.358 | 1,284.746 | 1,338.862 | 1,289.712 | 1,012.234 | 651.176 |