
Delixi Xinjiang Transportation Co.,Ltd.
SSE:603032.SS
12.75 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 128.858 | 203.213 | 95.142 | 176.56 | 82.536 | 137.329 | 240.994 | 174.154 | 61.116 | 69.66 | 88.767 | 79.083 | 199.554 | 101.185 | 375.36 | 73.408 | 60.706 | 62.015 | 60.387 | 57.233 | 61.615 | 95.5 | 107.271 | 99.536 | 94.935 | 64.123 | 58.251 | 83.001 | 122.81 | 99.786 | 138.152 | 387.472 | 105.971 | 132.879 | -167.347 | 121.347 | 98.319 | 121.565 | 121.565 |
Short Term Investments
| 192.712 | 180.712 | 236.227 | 159.722 | 273 | 193 | 154.584 | 260.364 | 332.091 | 317.748 | 145 | 160.384 | 22.09 | 27.106 | 22.07 | 330 | 342.05 | 341.05 | 341.04 | 349.04 | 0 | 328 | 0 | 275 | -13.801 | -14.053 | 0 | 310 | 0 | 296 | 0 | 0 | 111.4 | 70.019 | 334.694 | 46 | 0 | 0 | 0 |
Cash and Short Term Investments
| 321.571 | 383.926 | 331.369 | 336.282 | 355.536 | 330.329 | 395.578 | 434.518 | 393.207 | 387.408 | 233.767 | 239.468 | 221.644 | 128.291 | 397.43 | 403.408 | 402.756 | 403.065 | 401.427 | 406.273 | 61.615 | 95.5 | 107.271 | 99.536 | 94.935 | 64.123 | 58.251 | 83.001 | 122.81 | 99.786 | 138.152 | 387.472 | 105.971 | 132.879 | 167.347 | 121.347 | 98.319 | 121.565 | 121.565 |
Net Receivables
| 225.141 | 170.038 | 186.246 | 213.453 | 402.949 | 436.023 | 555.604 | 361.497 | 372.932 | 277.559 | 255.421 | 193.074 | 168.342 | 155.309 | 7.89 | 5.765 | 0 | 7.47 | 0 | 8.818 | 7.369 | 6.084 | 8.372 | 6.75 | 9.47 | 0 | 8.226 | 11.096 | 13.338 | 10.355 | 11.394 | 8.502 | 18.495 | 13.381 | 0 | 11.522 | 19.131 | 21.921 | 21.921 |
Inventory
| 63.898 | 51.381 | 55.387 | 61.416 | 70.81 | 95.805 | 119.204 | 153.476 | 141.634 | 142.071 | 128.506 | 102.963 | 70.888 | 62.521 | 0.722 | 0.707 | 0.817 | 0.821 | 0.809 | 0.728 | 1.095 | 1.129 | 1.028 | 0.997 | 1.482 | 1.594 | 1.497 | 1.608 | 1.781 | 1.84 | 1.892 | 1.796 | 2.036 | 1.797 | 0 | 1.756 | 1.734 | 1.538 | 1.538 |
Other Current Assets
| 5.852 | 7.733 | 18.099 | 13.152 | 3.415 | 4.878 | 3.181 | 2.965 | 2.789 | 4.161 | 4.505 | 4.407 | 3.291 | 3.376 | 2.559 | 2.719 | 2.129 | 2.454 | 1.91 | 2.714 | 349.464 | 329.531 | 334.752 | 4.467 | 302.556 | 320 | 343.006 | 312.167 | 278.074 | 7.946 | 260.414 | 8.334 | 130.134 | 89.197 | 0 | 51.042 | 53.202 | 15.092 | 15.092 |
Total Current Assets
| 616.462 | 613.077 | 591.1 | 624.302 | 830.339 | 866.025 | 1,073.567 | 952.456 | 910.562 | 810.037 | 622.199 | 538.623 | 462.089 | 348.447 | 407.61 | 411.558 | 412.973 | 413.81 | 412.287 | 417.375 | 419.543 | 432.244 | 451.423 | 386.75 | 408.442 | 397.95 | 410.98 | 407.872 | 416.003 | 415.926 | 408.574 | 404.044 | 256.637 | 237.254 | 167.347 | 189.544 | 172.385 | 160.116 | 160.116 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 237.795 | 207.057 | 203.599 | 221.908 | 208.4 | 211.878 | 215.998 | 220.677 | 222.27 | 213.734 | 218.178 | 210.02 | 210.919 | 203.9 | 175.292 | 177.496 | 177.188 | 179.983 | 190.912 | 185.851 | 196.011 | 198.682 | 196.192 | 198.815 | 43.27 | 45.391 | 43.953 | 44.432 | 42.325 | 44.306 | 44.602 | 46.809 | 50.211 | 53.844 | 0 | 64.011 | 105.442 | 118.479 | 118.479 |
Goodwill
| 529.732 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 406.957 | 416.408 | 416.408 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0.221 | 0 | 0.221 | 0.221 | 0.221 | 0.221 |
Intangible Assets
| 52.894 | 45.657 | 47.913 | 50.257 | 55.224 | 57.597 | 59.971 | 62.344 | 64.718 | 67.091 | 69.465 | 71.807 | 77.301 | 80.048 | 36.879 | 37.211 | 37.55 | 37.883 | 38.236 | 38.59 | 38.944 | 39.298 | 39.652 | 40.015 | 17.328 | 17.992 | 18.656 | 19.319 | 19.985 | 20.381 | 21.311 | 21.955 | 22.6 | 23.251 | 0 | 24.413 | 26.404 | 27.607 | 27.607 |
Goodwill and Intangible Assets
| 582.626 | 452.615 | 454.87 | 457.214 | 462.181 | 464.554 | 466.928 | 469.302 | 471.675 | 474.049 | 476.422 | 478.764 | 493.709 | 496.456 | 37.099 | 37.432 | 37.771 | 38.103 | 38.457 | 38.811 | 39.165 | 39.519 | 39.873 | 40.236 | 17.549 | 18.212 | 18.876 | 19.54 | 20.205 | 20.602 | 21.532 | 22.176 | 22.821 | 23.472 | 0 | 24.633 | 26.624 | 27.828 | 27.828 |
Long Term Investments
| 342.377 | 343.645 | 342.446 | 343.594 | -271.939 | -191.939 | -153.523 | -257.053 | -328.826 | -314.483 | -141.735 | -157.12 | -18.897 | -23.913 | -18.877 | -326.807 | -338.929 | -337.929 | -337.919 | -345.919 | 3.038 | 3.038 | 3.038 | 3.038 | 16.801 | 17.053 | 11.851 | 12.142 | 12.663 | 12.954 | 13.331 | 13.624 | 0 | -0 | 0 | 14.799 | 16.944 | 0 | 0 |
Tax Assets
| 12.923 | 21.638 | 23.37 | 24.515 | 46.482 | 37.057 | 45.146 | 69.227 | 22.525 | 19.706 | 18.964 | 18.525 | 4.452 | 4.006 | 2.807 | 4.017 | 4.453 | 5.32 | 6.817 | 6.817 | 5.32 | 0.479 | 0.457 | 0.457 | 0.44 | 0.439 | 0.407 | 0.407 | 0.445 | 0.445 | 0.432 | 0.432 | 0.526 | 0.486 | 0 | 0.449 | 0.548 | 0.679 | 0 |
Other Non-Current Assets
| 24.436 | 16.266 | 17.504 | 1.326 | 428.837 | 352.636 | 315.486 | 422.881 | 494.896 | 481.648 | 310.069 | 327.701 | 189.961 | 196.567 | 190.91 | 500.096 | 513.401 | 513.669 | 506.861 | 524.171 | 166.862 | 168.021 | 169.211 | 170.37 | 6.942 | 6.942 | 6.942 | 6.942 | 6.942 | 6.942 | 6.954 | 8.016 | 13.846 | 14.174 | -167.347 | 3.741 | -0.97 | 16.562 | 17.241 |
Total Non-Current Assets
| 1,200.156 | 1,041.221 | 1,041.789 | 1,048.558 | 873.962 | 874.186 | 890.035 | 925.034 | 882.541 | 874.654 | 881.897 | 877.891 | 880.144 | 877.016 | 387.232 | 392.234 | 393.883 | 399.145 | 405.129 | 409.731 | 410.395 | 409.739 | 408.77 | 412.916 | 85.002 | 88.038 | 82.029 | 83.464 | 82.58 | 85.249 | 86.851 | 91.057 | 87.404 | 91.975 | -167.347 | 107.635 | 148.588 | 163.548 | 163.548 |
Total Assets
| 1,816.618 | 1,654.298 | 1,632.889 | 1,672.86 | 1,704.301 | 1,740.211 | 1,963.603 | 1,877.49 | 1,793.103 | 1,684.69 | 1,504.096 | 1,416.514 | 1,342.234 | 1,225.463 | 794.842 | 803.792 | 806.856 | 812.956 | 817.416 | 827.106 | 829.938 | 841.983 | 860.194 | 799.666 | 493.444 | 485.988 | 493.01 | 491.336 | 498.583 | 501.175 | 495.425 | 495.101 | 344.041 | 329.23 | 0 | 297.178 | 320.973 | 323.664 | 323.664 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 73.849 | 46.985 | 30.94 | 27.087 | 34.155 | 50.751 | 60.225 | 64.634 | 53.652 | 66.865 | 66.098 | 64.163 | 43.507 | 54.145 | 10.812 | 8.029 | 6.532 | 6.572 | 7.295 | 8.03 | 9.409 | 7.343 | 22.048 | 18.53 | 17.118 | 14.037 | 14.813 | 12 | 21.2 | 18.779 | 19.761 | 21.054 | 31.465 | 20.463 | 0 | 17.978 | 23.791 | 37.071 | 37.071 |
Short Term Debt
| 22.019 | 70.043 | 6.238 | 3.003 | 3 | 0 | 66.769 | 67.105 | 0 | 225.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10.932 | 2.745 | 4.874 | 2.071 | 14.368 | 16.101 | 54.178 | 56.713 | 48.059 | 39.971 | 30.256 | 14.7 | 12.569 | 10.706 | 3.387 | 2.237 | 2.362 | 2.456 | 3.403 | 3.003 | 1.547 | 0.996 | 2.247 | 1.603 | 2.138 | 1.175 | 0.492 | 1.119 | 1.92 | 1.216 | -0.762 | 0.958 | 2.713 | 4.757 | 0 | 2.149 | 2.774 | 4.795 | 0 |
Deferred Revenue
| 0 | 6.941 | 7.242 | 5.974 | 103.152 | 106.869 | 12.673 | 9.404 | 14.532 | 0 | 22.586 | 287.783 | 21.849 | 22.167 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 194.831 | 54.499 | 79.621 | 98.011 | -3.78 | 1.991 | 291.497 | 298.194 | 350.361 | 127.772 | 281.306 | -6.944 | 279.591 | 172.224 | 22.331 | 33.384 | 25.919 | 24.865 | 24.463 | 28.072 | 23.014 | 34.85 | 25.732 | 28.655 | 22.591 | 21.88 | 21.882 | 20.633 | 24.645 | 24.513 | 26.978 | 24.722 | 27.811 | 27.995 | 0 | 25.709 | 28.304 | 28.998 | 33.793 |
Total Current Liabilities
| 301.631 | 181.213 | 128.914 | 136.145 | 150.895 | 175.711 | 485.343 | 496.05 | 466.604 | 460.345 | 377.66 | 359.703 | 335.667 | 259.241 | 36.529 | 43.65 | 34.812 | 33.893 | 35.161 | 39.105 | 33.97 | 43.189 | 50.026 | 48.788 | 41.847 | 37.092 | 37.186 | 33.752 | 47.765 | 44.508 | 45.978 | 46.733 | 61.989 | 53.215 | 0 | 45.837 | 54.87 | 70.863 | 70.863 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 146.542 | 139.221 | 166.677 | 167.66 | 161.475 | 192.37 | 182.478 | 182.983 | 220.935 | 213.896 | 9.646 | 7.681 | 9.389 | 9.336 | 0 | 0 | 14.552 | 14.834 | 0 | 16.017 | 0 | 14.926 | 15.699 | 0 | 17.353 | 17.882 | 18.956 | 20.24 | 18.626 | 19.766 | 21.324 | 23.216 | 25.431 | 27.705 | 0 | 36.386 | 68.038 | 82.179 | 0 |
Deferred Revenue Non-Current
| 0 | 16.104 | 16.677 | 17.66 | 54.6 | 93.692 | 0 | 0.149 | 0.886 | 1.624 | 2.361 | 3.099 | 7.848 | 12.635 | 17.445 | 22.292 | 27.143 | 31.998 | 36.87 | 41.787 | 48.83 | 54.668 | 57.44 | 0.415 | 0.294 | 0.303 | 0.311 | 0.32 | 0.374 | 0.385 | 0.453 | 0.476 | 0.521 | 0.567 | 0 | 0.658 | 0.993 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 39.693 | 50.065 | 37.799 | 40.594 | 44.718 | 45.437 | 46.289 | 46.892 | 47.96 | 48.51 | 49.733 | 50.418 | 50.517 | 51.257 | 44.722 | 45.083 | 45.628 | 45.927 | 46.275 | 46.527 | 47.072 | 47.372 | 47.672 | 47.971 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.373 | 14.339 | 74.342 | 101.599 | 18.483 | 1.703 | 96.081 | 98.528 | 83.688 | 64.582 | 225.402 | 226.431 | 200.193 | 196.272 | 19.785 | 19.108 | 1.703 | 1.703 | 1.703 | 1.703 | 1.703 | 1.703 | 1.703 | 1.703 | 1.703 | 2.005 | 1.703 | 1.703 | 2.077 | 2.088 | 2.156 | 2.179 | 2.224 | 1.703 | 0 | 2.361 | 1.703 | 2.532 | 0 |
Total Non-Current Liabilities
| 208.609 | 210.197 | 278.819 | 309.853 | 279.276 | 333.202 | 324.848 | 328.552 | 353.469 | 328.612 | 287.143 | 287.628 | 267.947 | 269.5 | 81.951 | 86.483 | 89.026 | 94.463 | 100.813 | 106.034 | 112.233 | 118.669 | 122.513 | 65.31 | 19.35 | 19.887 | 20.97 | 22.262 | 20.703 | 21.854 | 23.48 | 25.395 | 27.655 | 29.974 | 0 | 38.747 | 70.733 | 84.71 | 0 |
Total Liabilities
| 510.24 | 391.41 | 407.733 | 445.998 | 430.171 | 508.913 | 810.191 | 824.602 | 820.073 | 788.956 | 664.803 | 647.331 | 603.614 | 528.741 | 118.48 | 130.133 | 123.838 | 128.356 | 135.974 | 145.139 | 146.203 | 161.858 | 172.539 | 114.098 | 61.197 | 56.98 | 58.157 | 56.014 | 68.468 | 66.362 | 69.458 | 72.128 | 89.644 | 83.189 | 0 | 84.584 | 125.603 | 155.574 | 70.863 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 234.053 | 234.515 | 234.515 | 235.456 | 235.456 | 235.456 | 168.183 | 168.183 | 168.183 | 167.338 | 167.338 | 167.338 | 167.338 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 160.008 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 133.34 | 100 | 100 | 0 | 100 | 100 | 100 | 100 |
Retained Earnings
| 678.21 | 669.696 | 648.34 | 661.911 | 732.442 | 714.436 | 677.085 | 575.432 | 554.281 | 500.279 | 464.368 | 412.506 | 406.829 | 364.953 | 344.606 | 341.785 | 351.178 | 352.93 | 349.871 | 350.403 | 352.72 | 348.907 | 356.067 | 353.752 | 126.396 | 123.11 | 129.151 | 128.992 | 126.016 | 130.444 | 121.315 | 117.998 | 114.753 | 106.319 | 0 | 72.288 | 58.815 | 40.68 | 45.811 |
Accumulated Other Comprehensive Income/Loss
| 0 | 184.22 | 386.459 | 171.663 | 357.807 | 198.733 | 393.613 | 194.341 | 338.249 | 116.024 | 290.393 | 79.219 | 247.118 | 54.317 | 171.546 | 4.084 | 4.02 | 3.831 | 3.7 | 3.658 | 3.845 | 3.916 | -0 | 4.212 | 4.238 | 4.198 | 3.963 | 4.44 | 4.924 | 5.207 | 5.356 | 5.567 | 5.988 | 5.994 | 210.741 | 6.325 | 0 | 5.32 | 5.32 |
Other Total Stockholders Equity
| 358.098 | 351.501 | -51.654 | 321.844 | 294.76 | 269.774 | 301.236 | 303.425 | -92.378 | 221.81 | 207.564 | 185.027 | 160.217 | 117.26 | 0 | 117.26 | 0 | 117.26 | 0 | 171.205 | 170.614 | 117.264 | 170.845 | 117.264 | 144.882 | 117.264 | 143.932 | 143.932 | 169.462 | 143.932 | 169.882 | 143.932 | 38.116 | 38.122 | 1.853 | 38.453 | 34.135 | 27.024 | 16.572 |
Total Shareholders Equity
| 1,270.362 | 1,255.713 | 1,217.661 | 1,219.211 | 1,266.46 | 1,223.568 | 1,146.504 | 1,047.04 | 968.336 | 893.57 | 839.27 | 768.994 | 738.457 | 696.538 | 676.16 | 673.425 | 682.753 | 684.316 | 681.126 | 681.615 | 683.341 | 679.6 | 686.92 | 684.742 | 431.285 | 427.959 | 433.765 | 434.083 | 428.818 | 433.529 | 424.537 | 421.443 | 252.869 | 244.441 | 212.594 | 210.741 | 192.951 | 167.704 | 167.704 |
Total Equity
| 1,306.378 | 1,262.889 | 1,225.156 | 1,226.861 | 1,274.13 | 1,231.298 | 1,153.412 | 1,052.888 | 973.029 | 895.734 | 839.293 | 769.183 | 738.619 | 696.721 | 676.362 | 673.659 | 683.018 | 684.6 | 681.442 | 681.967 | 683.735 | 680.125 | 687.655 | 685.568 | 432.247 | 429.008 | 434.853 | 435.322 | 430.115 | 434.813 | 425.967 | 422.973 | 254.397 | 246.041 | 212.594 | 212.594 | 195.37 | 168.09 | 168.09 |
Total Liabilities & Shareholders Equity
| 1,816.618 | 1,654.298 | 1,632.889 | 1,672.86 | 1,704.301 | 1,740.211 | 1,963.603 | 1,877.49 | 1,793.103 | 1,684.69 | 1,504.096 | 1,416.514 | 1,342.234 | 1,225.463 | 794.842 | 803.792 | 806.856 | 812.956 | 817.416 | 827.106 | 829.938 | 841.983 | 860.194 | 799.666 | 493.444 | 485.988 | 493.01 | 491.336 | 498.583 | 501.175 | 495.425 | 495.101 | 344.041 | 329.23 | 212.594 | 297.178 | 320.973 | 323.664 | 238.953 |