
Shandong Shida Shenghua Chemical Group Company Limited
SSE:603026.SS
33.41 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 304.143 | 646.023 | 1,225.224 | 866.283 | 578.762 | 309.466 | 153.7 | 132.916 | 84.458 | 155.011 | 102.149 | 97.154 | 154.661 | 207.278 | 138.885 |
Short Term Investments
| 0.73 | 0.747 | 51.625 | 164.995 | 149.635 | 272.043 | 175.507 | 60.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 304.873 | 646.77 | 1,276.849 | 1,031.278 | 728.397 | 581.51 | 329.207 | 193.783 | 84.458 | 155.011 | 102.149 | 97.154 | 154.661 | 207.278 | 138.885 |
Net Receivables
| 1,604.912 | 756.44 | 1,162.72 | 1,400.796 | 640.359 | 516.301 | 509.246 | 489.814 | 265.627 | 154.595 | 175.186 | 123.452 | 153.219 | 0 | 0 |
Inventory
| 603.43 | 425.263 | 398.787 | 250.288 | 394.471 | 398.394 | 327.277 | 345.772 | 317.761 | 262.556 | 350.793 | 506.383 | 528.893 | 325.889 | 277.467 |
Other Current Assets
| 1,434.74 | 260.236 | 375.647 | 136.467 | 135.959 | 0 | 330.46 | 152.718 | 21.366 | 69.558 | 202.471 | 111.476 | 126.131 | 179.832 | 208.882 |
Total Current Assets
| 3,947.954 | 2,088.709 | 3,214.003 | 2,818.829 | 1,899.186 | 1,800.598 | 1,496.191 | 1,257.276 | 727.489 | 641.721 | 714.203 | 825.395 | 962.905 | 712.999 | 625.235 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 5,151.385 | 4,713.97 | 2,577.968 | 1,522.877 | 1,103.875 | 1,060.727 | 1,141.744 | 1,238.228 | 1,326.97 | 1,346.419 | 1,257.092 | 1,284.078 | 1,191.952 | 1,009.878 | 479.973 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 371.675 | 318.99 | 270.88 | 96.714 | 73.512 | 74.385 | 76.215 | 78.23 | 79.239 | 77.121 | 95.246 | 97.435 | 99.673 | 101.912 | 82.926 |
Goodwill and Intangible Assets
| 371.675 | 318.99 | 270.88 | 96.714 | 73.512 | 74.385 | 76.215 | 78.23 | 79.239 | 77.121 | 95.246 | 97.435 | 99.673 | 101.912 | 82.926 |
Long Term Investments
| 33.074 | 33.928 | -17.72 | -72.381 | -59.148 | -34.74 | 18.348 | 20.237 | 26.753 | 24.569 | 2.173 | 0.818 | 1.119 | 0 | 0 |
Tax Assets
| 61.187 | 15.08 | 19.24 | 12.095 | 10.288 | 8.065 | 5.675 | 3.947 | 2.63 | 4.359 | 7.042 | 0.329 | 0.296 | 0.284 | 1.018 |
Other Non-Current Assets
| 83.862 | 105.486 | 341.194 | 311.475 | 252.276 | 331.022 | 35.847 | 41.708 | 37.931 | 51.7 | 28.719 | 14.437 | 12.423 | 30.273 | 20.193 |
Total Non-Current Assets
| 5,701.183 | 5,187.453 | 3,191.562 | 1,870.78 | 1,380.803 | 1,439.458 | 1,277.829 | 1,382.351 | 1,473.522 | 1,504.168 | 1,390.271 | 1,397.096 | 1,305.462 | 1,142.347 | 584.11 |
Total Assets
| 9,649.137 | 7,276.162 | 6,405.565 | 4,689.609 | 3,279.988 | 3,240.057 | 2,774.02 | 2,639.627 | 2,201.011 | 2,145.889 | 2,104.474 | 2,222.491 | 2,268.367 | 1,855.346 | 1,209.345 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 2,189.66 | 1,493.925 | 880.019 | 487.236 | 414.182 | 202.747 | 268.62 | 266.54 | 246.299 | 293.781 | 175.698 | 170.311 | 196.936 | 231.689 | 173.374 |
Short Term Debt
| 1,006.798 | 367.891 | 171.343 | 2 | 217.497 | 750.44 | 326.589 | 554.354 | 224.94 | 335 | 783.883 | 692.973 | 928.482 | 837.477 | 323.96 |
Tax Payables
| 6.063 | 0.007 | 11.253 | 115.073 | 48.12 | 16.104 | 20.859 | 20.551 | 20.821 | 12.187 | 1.7 | -9.294 | -18.669 | -25.714 | 2.838 |
Deferred Revenue
| 0 | 0 | 108.299 | 468.564 | 259.613 | 99.703 | 20.859 | 94.234 | 90.038 | 62.952 | 40.343 | 19.359 | 2.48 | -6.042 | 20.891 |
Other Current Liabilities
| 514.289 | 398.133 | 654.075 | 297.262 | 137.792 | 214.966 | 296.389 | 73.683 | 107.095 | 85.528 | 77.504 | 99.052 | 103.637 | 62.071 | 52.708 |
Total Current Liabilities
| 3,716.809 | 2,259.957 | 1,716.691 | 967.907 | 911.781 | 1,184.257 | 921.565 | 953.565 | 599.155 | 726.496 | 1,038.785 | 953.042 | 1,212.865 | 1,105.523 | 552.88 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,579.201 | 574.865 | 180.482 | 112.833 | 65.337 | 51.364 | 141.3 | 11.3 | 0 | 0 | 18.862 | 284.045 | 187.018 | 0 | 50 |
Deferred Revenue Non-Current
| 5.639 | 6.11 | 3.047 | 3.562 | 3.324 | 4.345 | 4.345 | 6.442 | 6.529 | 8.211 | 7.001 | 7.272 | 6.633 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.372 | 45.306 | 52.32 | 26.555 | 19.736 | 5.752 | -141.3 | -11.3 | 0 | 0 | -18.861 | 0.009 | 0.019 | 0.028 | 0.037 |
Other Non-Current Liabilities
| 0.21 | 4.406 | 0.21 | 1.082 | 10.618 | 0 | 0 | 6.442 | 0 | 0 | 7.001 | 0 | 6.633 | 2.826 | 0.944 |
Total Non-Current Liabilities
| 1,608.421 | 630.687 | 236.06 | 144.031 | 77.779 | 61.461 | 145.645 | 17.742 | 6.529 | 8.211 | 25.863 | 291.326 | 193.67 | 2.854 | 50.981 |
Total Liabilities
| 5,325.231 | 2,890.643 | 1,952.75 | 1,111.938 | 989.56 | 1,245.718 | 1,067.21 | 971.307 | 605.684 | 734.707 | 1,064.648 | 1,244.369 | 1,406.535 | 1,108.377 | 603.861 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 202.68 | 152 | 152 | 152 | 152 | 152 |
Retained Earnings
| 3,099.367 | 3,091.055 | 3,133.034 | 2,303.312 | 1,246.514 | 986.722 | 799.877 | 740.384 | 692.512 | 560.515 | 520.848 | 481.227 | 391.439 | 284.244 | 178.345 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 216.155 | 209.625 | 222.982 | 230.14 | 225.375 | 240.093 | 228.348 | 198.618 | 60.473 | 48.056 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 594.024 | 596.81 | 388.884 | 598.385 | 387.666 | 388.122 | 613.497 | 628.215 | 619.309 | 390.961 | 316.861 | 301.533 | 281.6 | 274.398 | 255.833 |
Total Shareholders Equity
| 3,896.071 | 3,890.544 | 3,940.655 | 3,104.376 | 2,059.842 | 1,807.664 | 1,616.053 | 1,571.279 | 1,514.501 | 1,352.775 | 989.709 | 934.761 | 825.039 | 710.642 | 586.178 |
Total Equity
| 4,323.907 | 4,385.519 | 4,452.815 | 3,577.671 | 2,290.428 | 1,994.339 | 1,706.81 | 1,668.32 | 1,595.327 | 1,411.183 | 1,039.826 | 978.122 | 861.832 | 746.969 | 605.484 |
Total Liabilities & Shareholders Equity
| 9,649.137 | 7,276.162 | 6,405.565 | 4,689.609 | 3,279.988 | 3,240.057 | 2,774.02 | 2,639.627 | 2,201.011 | 2,145.889 | 2,104.474 | 2,222.491 | 2,268.367 | 1,855.346 | 1,209.345 |