
Apple Flavor & Fragrance Group Co.,Ltd.
SSE:603020.SS
8.13 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 607.686 | 618.693 | 612.835 | 704.842 | 743.136 | 684.888 | 632.942 | 739.27 | 726.071 | 863.182 | 748.033 | 804.325 | 786.7 | 831.207 | 821.031 | 872.1 | 820.218 | 710.553 | 671.857 | 704.884 | 580.962 | 606.169 | 645.805 | 606.987 | 615.696 | 630.387 | 633.362 | 609.216 | 626.792 | 561.264 | 570.159 | 607.568 | 585.93 | 536.505 | 590.725 | 573.5 | 580.635 | 423.807 | 444.841 | 481.518 | 480.826 | 389.919 | 392.875 | 422.518 | 453.587 |
Cost of Revenue
| 507.698 | 519.107 | 514.886 | 582.554 | 624.956 | 592.56 | 543.245 | 628.093 | 606.906 | 752.019 | 651.467 | 682.953 | 653.911 | 723.109 | 703.245 | 715.836 | 666.581 | 621.075 | 544.282 | 571.17 | 481.433 | 484.143 | 511.271 | 472.881 | 502.597 | 516.03 | 521.145 | 494.501 | 528.332 | 471.723 | 461.403 | 477.062 | 470.796 | 424.866 | 481.35 | 448.123 | 444.415 | 323.987 | 352.334 | 358.593 | 359.246 | 303.028 | 310.915 | 316.157 | 340.817 |
Gross Profit
| 99.989 | 99.586 | 97.949 | 122.288 | 118.181 | 92.328 | 89.696 | 111.177 | 119.165 | 111.164 | 96.567 | 121.372 | 132.789 | 108.098 | 117.786 | 156.264 | 153.636 | 89.478 | 127.575 | 133.714 | 99.528 | 122.026 | 134.534 | 134.106 | 113.099 | 114.356 | 112.217 | 114.715 | 98.461 | 89.541 | 108.755 | 130.505 | 115.134 | 111.639 | 109.374 | 125.378 | 136.219 | 99.82 | 92.507 | 122.925 | 121.58 | 86.891 | 81.96 | 106.361 | 112.77 |
Gross Profit Ratio
| 0.165 | 0.161 | 0.16 | 0.173 | 0.159 | 0.135 | 0.142 | 0.15 | 0.164 | 0.129 | 0.129 | 0.151 | 0.169 | 0.13 | 0.143 | 0.179 | 0.187 | 0.126 | 0.19 | 0.19 | 0.171 | 0.201 | 0.208 | 0.221 | 0.184 | 0.181 | 0.177 | 0.188 | 0.157 | 0.16 | 0.191 | 0.215 | 0.196 | 0.208 | 0.185 | 0.219 | 0.235 | 0.236 | 0.208 | 0.255 | 0.253 | 0.223 | 0.209 | 0.252 | 0.249 |
Reseach & Development Expenses
| 8.614 | 6.785 | 7.42 | 8.047 | 10.017 | 7.285 | 7.655 | 8.921 | 10.598 | 16.125 | 9.755 | 7.974 | 11.082 | 9.513 | 8.414 | 10.565 | 11.418 | 9.384 | 9.237 | 6.667 | 8.746 | 4.049 | 9.041 | 8.496 | 11.432 | 8.899 | 6.714 | 5.311 | 8.706 | 4.706 | 5.45 | 14.13 | 0 | 20.5 | 0 | 13.844 | 0 | 20.633 | 0 | 13.51 | 0 | 22.142 | 0 | 15.05 | 0 |
General & Administrative Expenses
| 23.032 | -51.844 | 72.209 | -5.9 | 27.662 | -53.248 | 78.339 | -10.396 | 31.179 | -59.022 | 81.674 | -14.211 | 30.132 | -57.238 | 78.701 | -9.24 | 26.182 | -43.362 | 28.373 | -11.122 | 23.879 | -46.774 | 29.546 | -10.153 | 28.746 | -44.38 | 29.49 | -17.828 | 34.747 | -73.013 | 32.484 | -22.39 | 37.926 | -70.978 | 29.712 | -25.702 | 38.123 | -63.407 | 28.362 | -22.786 | 32.723 | -65.371 | 26.155 | 26.399 | 34.759 |
Selling & Marketing Expenses
| 23.517 | -35.581 | 55.77 | 24.716 | 25.695 | 32.902 | 24.798 | 26.645 | 23.503 | 36.272 | 27.712 | 19.79 | 22.574 | 38.932 | 24.675 | 22.766 | 20.028 | -6.316 | 32.081 | 34.361 | 24.359 | 43.842 | 33.946 | 34.01 | 32.404 | 39.912 | 34.202 | 35.719 | 31.216 | 36.8 | 32.486 | 32.344 | 30.433 | 36.166 | 29.825 | 29.15 | 29.15 | 24.953 | 25.958 | 24.498 | 25.759 | 21.026 | 18.724 | 19.148 | 23.713 |
SG&A
| 46.549 | -87.425 | 127.979 | 18.816 | 53.135 | -20.346 | 103.137 | 16.249 | 54.681 | -22.75 | 109.386 | 5.579 | 52.706 | -18.306 | 103.376 | 13.526 | 46.21 | -49.678 | 60.455 | 23.24 | 48.238 | -2.933 | 63.492 | 23.857 | 61.15 | -4.468 | 63.692 | 17.892 | 65.963 | -36.214 | 64.97 | 9.954 | 68.359 | -34.812 | 59.536 | 3.448 | 67.272 | -38.454 | 54.319 | 1.712 | 58.482 | -44.346 | 44.879 | 45.547 | 58.472 |
Other Expenses
| -8.379 | 87.775 | -82.19 | 0.005 | -0.366 | 1.168 | 0.326 | -0.875 | -1.623 | 105.578 | -45.988 | 43.44 | -0.514 | 55.332 | -0.126 | 0.29 | -0.674 | 27.994 | -0.361 | 0.094 | -1.123 | 22.269 | -0.276 | -0.391 | -0.616 | 0.156 | -0.121 | -5.641 | -0.524 | -0.131 | -0.416 | -1.4 | 0.841 | 3.467 | 2.948 | 3.138 | 4.042 | 2.559 | 6.577 | 7.574 | -0.132 | 2.213 | 1.929 | 6.32 | 5.195 |
Operating Expenses
| 46.784 | 7.135 | 53.209 | 68.686 | 63.152 | 83.579 | 69.343 | 66.699 | 63.656 | 98.953 | 73.153 | 56.993 | 63.273 | 98.533 | 68.643 | 62.647 | 59.435 | 43.35 | 67.856 | 60.295 | 56.421 | 95.894 | 72.046 | 72.313 | 70.673 | 87.636 | 64.077 | 70.546 | 67.209 | 73.197 | 58.281 | 66.327 | 70.954 | 78.56 | 61.187 | 62.951 | 68.9 | 61.21 | 56.2 | 55.439 | 59.754 | 52.629 | 46.078 | 46.958 | 59.703 |
Operating Income
| 53.204 | 92.451 | 44.74 | 46.87 | 55.029 | 0.567 | 27.218 | 49.465 | 65.157 | -2.118 | 32.96 | 68.152 | 76.061 | 45.311 | 53.875 | 96.92 | 98.451 | 53.199 | 60.465 | 75.336 | 49.196 | 42.743 | 68.072 | 56.457 | 46.068 | 25.275 | 56.697 | 45.395 | 38.326 | 19.232 | 55.502 | 70.187 | 50.525 | 43.984 | 51.14 | 63.941 | 73.387 | 42.352 | 47.359 | 62.679 | 59.414 | 33.042 | 45.334 | 43.093 | 53.292 |
Operating Income Ratio
| 0.088 | 0.149 | 0.073 | 0.066 | 0.074 | 0.001 | 0.043 | 0.067 | 0.09 | -0.002 | 0.044 | 0.085 | 0.097 | 0.055 | 0.066 | 0.111 | 0.12 | 0.075 | 0.09 | 0.107 | 0.085 | 0.071 | 0.105 | 0.093 | 0.075 | 0.04 | 0.09 | 0.075 | 0.061 | 0.034 | 0.097 | 0.116 | 0.086 | 0.082 | 0.087 | 0.111 | 0.126 | 0.1 | 0.106 | 0.13 | 0.124 | 0.085 | 0.115 | 0.102 | 0.117 |
Total Other Income Expenses Net
| -0.252 | 0.025 | -0.301 | 0.005 | 7.451 | 1.168 | -0.248 | 12.477 | 10.68 | -9.008 | 5.687 | 9.777 | 7.221 | -0.936 | 4.338 | 4.649 | 3.909 | 2.52 | -0.361 | 6.817 | 4.965 | -40.005 | 5.308 | 4.866 | 3.026 | 0.156 | 8.436 | -5.665 | 6.55 | 0.016 | 4.476 | -1.41 | 6.087 | 2.756 | 5.894 | 3.126 | 10.035 | 2.528 | 17.617 | 7.43 | -2.547 | 2.036 | 11.362 | 6.293 | 5.415 |
Income Before Tax
| 52.952 | 92.476 | 44.439 | 46.875 | 62.48 | 1.735 | 26.97 | 49.164 | 64.009 | -11.125 | 32.905 | 68.117 | 75.413 | 44.375 | 53.749 | 97.209 | 97.777 | 55.719 | 60.105 | 75.431 | 48.072 | 41.451 | 67.796 | 56.066 | 45.452 | 25.431 | 56.575 | 39.73 | 37.802 | 19.248 | 54.952 | 68.777 | 51.364 | 46.74 | 54.081 | 67.067 | 77.355 | 44.88 | 53.924 | 70.109 | 59.279 | 35.077 | 47.244 | 49.386 | 58.482 |
Income Before Tax Ratio
| 0.087 | 0.149 | 0.073 | 0.067 | 0.084 | 0.003 | 0.043 | 0.067 | 0.088 | -0.013 | 0.044 | 0.085 | 0.096 | 0.053 | 0.065 | 0.111 | 0.119 | 0.078 | 0.089 | 0.107 | 0.083 | 0.068 | 0.105 | 0.092 | 0.074 | 0.04 | 0.089 | 0.065 | 0.06 | 0.034 | 0.096 | 0.113 | 0.088 | 0.087 | 0.092 | 0.117 | 0.133 | 0.106 | 0.121 | 0.146 | 0.123 | 0.09 | 0.12 | 0.117 | 0.129 |
Income Tax Expense
| 11.23 | 19.819 | 10.24 | 11.016 | 14.136 | 1.556 | 5.162 | 10.757 | 13.011 | 3.715 | 7.452 | 12.903 | 16.593 | 13.905 | 8.048 | 17.662 | 20.502 | 16.029 | 11.159 | 10.364 | 9.064 | 11.014 | 11.782 | 7.816 | 9.901 | 7.321 | 10.323 | 6.175 | 7.4 | 4.956 | 10.253 | 11.832 | 11.129 | 10.634 | 10.577 | 12.073 | 17.516 | 11.98 | 8.427 | 12.546 | 11.972 | 7.272 | 9.142 | 5.599 | 12.845 |
Net Income
| 32.755 | 70.132 | 26.859 | 27.451 | 34.635 | 0.525 | 19.832 | 30.934 | 39.478 | -14.84 | 22.486 | 44.094 | 47.211 | 27.572 | 38.872 | 61.508 | 60.712 | 32.777 | 43.488 | 59.027 | 33.944 | 29.514 | 50.226 | 42.742 | 29.309 | 13.137 | 41.969 | 28.108 | 26.324 | 11.54 | 42.404 | 53.834 | 36.393 | 34.819 | 42.092 | 54.427 | 59.491 | 31.883 | 44.971 | 54.988 | 46.593 | 28.48 | 38.506 | 43.132 | 44.573 |
Net Income Ratio
| 0.054 | 0.113 | 0.044 | 0.039 | 0.047 | 0.001 | 0.031 | 0.042 | 0.054 | -0.017 | 0.03 | 0.055 | 0.06 | 0.033 | 0.047 | 0.071 | 0.074 | 0.046 | 0.065 | 0.084 | 0.058 | 0.049 | 0.078 | 0.07 | 0.048 | 0.021 | 0.066 | 0.046 | 0.042 | 0.021 | 0.074 | 0.089 | 0.062 | 0.065 | 0.071 | 0.095 | 0.102 | 0.075 | 0.101 | 0.114 | 0.097 | 0.073 | 0.098 | 0.102 | 0.098 |
EPS
| 0.087 | 0.19 | 0.072 | 0.073 | 0.092 | 0.001 | 0.053 | 0.082 | 0.11 | -0.04 | 0.059 | 0.12 | 0.12 | 0.076 | 0.12 | 0.19 | 0.19 | 0.11 | 0.14 | 0.18 | 0.11 | 0.092 | 0.16 | 0.13 | 0.092 | 0.043 | 0.13 | 0.088 | 0.082 | 0.036 | 0.13 | 0.17 | 0.11 | 0.11 | 0.13 | 0.17 | 0.19 | 0.1 | 0.14 | 0.23 | 0.19 | 0.12 | 0.16 | 0.18 | 0.19 |
EPS Diluted
| 0.087 | 0.19 | 0.072 | 0.073 | 0.092 | 0.001 | 0.053 | 0.082 | 0.11 | -0.04 | 0.059 | 0.12 | 0.12 | 0.076 | 0.12 | 0.19 | 0.19 | 0.11 | 0.14 | 0.18 | 0.11 | 0.092 | 0.16 | 0.13 | 0.092 | 0.043 | 0.13 | 0.088 | 0.082 | 0.036 | 0.13 | 0.17 | 0.11 | 0.11 | 0.13 | 0.17 | 0.19 | 0.1 | 0.14 | 0.23 | 0.19 | 0.12 | 0.16 | 0.18 | 0.19 |
EBITDA
| 53.161 | 89.386 | 45.391 | 58.367 | 74.707 | 21.976 | 47.173 | 66.045 | 81.886 | 4.723 | 52.614 | 83.992 | 91.096 | 58.084 | 67.563 | 110.764 | 111.577 | 52.46 | 72.676 | 86.993 | 60.022 | 2.351 | 78.19 | 64.694 | 54.035 | 23.942 | 56.692 | 46.28 | 31.205 | 24.896 | 50.396 | 74.103 | 45.277 | 51.996 | 48.188 | 62.426 | 67.32 | 62.572 | 36.307 | 67.562 | 61.826 | 31.724 | 41.72 | 59.403 | 53.067 |
EBITDA Ratio
| 0.087 | 0.144 | 0.074 | 0.083 | 0.101 | 0.032 | 0.075 | 0.089 | 0.113 | 0.005 | 0.07 | 0.104 | 0.116 | 0.07 | 0.082 | 0.127 | 0.136 | 0.074 | 0.108 | 0.123 | 0.103 | 0.004 | 0.121 | 0.107 | 0.088 | 0.038 | 0.09 | 0.076 | 0.05 | 0.044 | 0.088 | 0.122 | 0.077 | 0.097 | 0.082 | 0.109 | 0.116 | 0.148 | 0.082 | 0.14 | 0.129 | 0.081 | 0.106 | 0.141 | 0.117 |