
China Design Group Co., Ltd.
SSE:603018.SS
7.4 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 1,876.11 | 2,115.521 | 1,726.104 | 1,709.224 | 1,556.262 | 1,486.048 | 1,083.604 | 897.209 | 745.961 | 533.914 | 590.119 | 359.042 | 362.351 | 198.53 |
Short Term Investments
| 398 | 150 | -40.595 | 2 | 8.9 | 7 | -117.029 | -110.831 | -117.3 | 170 | 140 | 0.031 | -0 | 34.989 |
Cash and Short Term Investments
| 2,274.11 | 2,265.521 | 1,726.104 | 1,711.224 | 1,565.162 | 1,493.048 | 1,083.604 | 897.209 | 745.961 | 533.914 | 590.119 | 359.042 | 362.351 | 198.53 |
Net Receivables
| 0 | 8,421.418 | 7,866.706 | 6,710.173 | 5,541.88 | 4,538.823 | 3,601.304 | 2,649.938 | 2,126.502 | 1,774.058 | 1,385.04 | 1,193.676 | 923.314 | -0 |
Inventory
| 257.965 | 292.933 | 312.164 | 375.202 | 458.707 | 634.396 | 561.91 | 563.769 | 437.27 | 411.522 | 301.387 | 293.731 | 286.05 | 265.793 |
Other Current Assets
| 8,616.795 | 573.387 | 369.799 | 532.59 | 453.102 | 321.417 | 483.182 | 365.957 | 270.821 | 290.597 | 99.638 | 89.079 | 112.294 | 775.625 |
Total Current Assets
| 11,148.87 | 11,553.259 | 10,274.772 | 9,329.189 | 8,018.851 | 6,987.684 | 5,540.002 | 4,341.803 | 3,483.012 | 2,948.441 | 2,516.183 | 1,935.528 | 1,684.01 | 1,239.948 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 548.297 | 472.91 | 468.329 | 433.965 | 387.29 | 389.058 | 417.484 | 412.863 | 374.997 | 350.664 | 333.266 | 255.547 | 170.72 | 75.327 |
Goodwill
| 103.86 | 103.86 | 103.86 | 103.86 | 103.86 | 103.86 | 75.36 | 75.36 | 75.36 | 49.591 | 13.123 | 13.123 | 13.123 | 13.123 |
Intangible Assets
| 64.88 | 66.151 | 66.534 | 45.093 | 46.207 | 49.368 | 56.112 | 50.443 | 52.096 | 48.854 | 48.504 | 58.806 | 58.276 | 58.748 |
Goodwill and Intangible Assets
| 168.74 | 170.011 | 170.394 | 148.953 | 150.068 | 153.228 | 131.472 | 125.803 | 127.457 | 98.445 | 61.626 | 71.929 | 71.398 | 71.871 |
Long Term Investments
| 262.162 | 638.218 | 613.157 | 454.072 | 322.844 | 273.599 | 555.979 | 299.277 | 293.529 | 228.626 | 69.802 | 44.586 | 39.601 | 0 |
Tax Assets
| 373.57 | 325.05 | 272.037 | 232.153 | 190.377 | 144.34 | 112.077 | 82.815 | 61.667 | 48.72 | 33.735 | 25.044 | 18.479 | 10.977 |
Other Non-Current Assets
| 485.763 | 53.372 | 46.473 | 92.612 | 136.722 | 126.458 | 1.564 | 6.843 | 18.634 | 50.425 | 42.088 | 0.911 | -0 | 35.081 |
Total Non-Current Assets
| 1,838.533 | 1,659.561 | 1,570.389 | 1,361.754 | 1,187.3 | 1,086.684 | 1,218.575 | 927.603 | 876.283 | 776.881 | 540.518 | 398.017 | 300.198 | 193.256 |
Total Assets
| 12,987.403 | 13,212.819 | 11,845.161 | 10,690.943 | 9,206.151 | 8,074.368 | 6,758.577 | 5,269.406 | 4,359.295 | 3,725.322 | 3,056.701 | 2,333.545 | 1,984.208 | 1,433.204 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 4,073.951 | 3,925.107 | 3,602.297 | 3,174.226 | 2,623.615 | 2,181.348 | 1,647.124 | 1,055.512 | 756.622 | 654.466 | 570.082 | 498.384 | 515.934 | 401.97 |
Short Term Debt
| 210.06 | 156.855 | 204.2 | 303.32 | 232.233 | 330.887 | 334 | 218.3 | 210 | 212 | 10.022 | 150 | 140 | 105 |
Tax Payables
| 419.947 | 126.355 | 419.879 | 380.732 | 316.485 | 226.978 | 139.003 | 108.749 | 87.908 | 55.021 | 44.276 | 51.702 | 36.874 | 30.433 |
Deferred Revenue
| 0 | 0 | 1,086.455 | 3,104.499 | 2,824.532 | 1,554.072 | 139.003 | 1,041.323 | 802.401 | 588.035 | 436.189 | 474.219 | 426.627 | 248.458 |
Other Current Liabilities
| 2,546.481 | 3,496.182 | 3,063.747 | -293.451 | 2,584.411 | 2,391.991 | 1,958.72 | 1,694.478 | 1,354.215 | 1,043.227 | 806.875 | 767.279 | 662.026 | 464.903 |
Total Current Liabilities
| 7,250.438 | 7,704.499 | 7,290.124 | 6,669.325 | 5,743.835 | 5,131.203 | 4,217.849 | 3,077.038 | 2,408.745 | 1,964.713 | 1,431.256 | 1,467.366 | 1,354.834 | 1,002.306 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 457.516 | 435.595 | 61.518 | 23.485 | 25.54 | 0 | 0 | 0 | 0 | 0.007 | 0.032 | 145 | 60 | 0 |
Deferred Revenue Non-Current
| 0.11 | 0.877 | 0 | 0 | -25.54 | 0 | 0.201 | 0.598 | 3.047 | 3.753 | 4.564 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.695 | 9.217 | 9.804 | 10.395 | 11.016 | 11.577 | 12.218 | 12.895 | 13.581 | 11.832 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.812 | 1 | 1.186 | 0.697 | -25.346 | 0 | 0 | 0 | 0 | 3.753 | 0 | 4.026 | 2.08 | 0 |
Total Non-Current Liabilities
| 467.133 | 445.813 | 72.508 | 34.577 | 11.211 | 11.577 | 12.419 | 13.493 | 16.627 | 15.592 | 4.596 | 149.026 | 62.08 | 0 |
Total Liabilities
| 7,717.572 | 8,150.312 | 7,362.632 | 6,703.902 | 5,755.046 | 5,142.781 | 4,230.268 | 3,090.531 | 2,425.372 | 1,980.306 | 1,435.852 | 1,616.392 | 1,416.914 | 1,002.306 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 683.793 | 683.781 | 683.781 | 668.621 | 557.184 | 464.373 | 313.798 | 211.518 | 208 | 104 | 104 | 78 | 78 | 78 |
Retained Earnings
| 3,606.822 | 3,430.771 | 2,914.64 | 2,469.585 | 2,040.507 | 1,620.524 | 1,269.356 | 998.488 | 793.253 | 652.384 | 528.518 | 414.624 | 278.03 | 156.352 |
Accumulated Other Comprehensive Income/Loss
| 0 | 26.336 | 293.054 | 279.389 | 185.44 | 123.336 | 92.253 | 46.57 | 71.84 | 54.839 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 885.808 | 824.07 | 793.235 | 460.613 | 757.66 | 782.695 | 892.172 | 933.145 | 828.974 | 932.974 | 987.813 | 185.034 | 210.736 | 196.001 |
Total Shareholders Equity
| 5,176.424 | 4,964.958 | 4,391.656 | 3,878.208 | 3,355.351 | 2,867.592 | 2,475.326 | 2,143.151 | 1,902.066 | 1,744.196 | 1,620.331 | 716.627 | 566.767 | 430.352 |
Total Equity
| 5,269.831 | 5,062.507 | 4,482.529 | 3,987.041 | 3,451.105 | 2,931.587 | 2,528.309 | 2,178.875 | 1,933.923 | 1,745.017 | 1,620.849 | 717.153 | 567.294 | 430.898 |
Total Liabilities & Shareholders Equity
| 12,987.403 | 13,212.819 | 11,845.161 | 10,690.943 | 9,206.151 | 8,074.368 | 6,758.577 | 5,269.406 | 4,359.295 | 3,725.322 | 3,056.701 | 2,333.545 | 1,984.208 | 1,433.204 |