Ningbo Techmation Co.,Ltd.
SSE:603015.SS
13.24 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 390.954 | 382.732 | 330.113 | 357.905 | 359.965 | 295.62 | 323.877 | 323.048 | 265.73 | 309.431 | 286.814 | 345.814 | 366.151 | 412.954 | 404.496 | 441.597 | 339.677 | 423.573 | 500.471 | 465.96 | 455.635 | 441.185 | 420.387 | 448.936 | 502.332 | 520.62 | 325.008 | 326.68 | 384.86 | 342.667 | 317.463 | 326.789 | 279.833 | 298.237 | 273.477 | 255.086 | 323.591 | 604.317 | 283.007 | 269.114 | 629.381 | 194.783 | 159.548 | -210.262 |
| Short Term Investments
| 58.003 | 101.603 | 117.206 | 79.003 | 74.392 | 95.003 | 121.483 | 77.229 | 141.872 | 134.182 | 105 | 101 | 50 | 135.003 | 98 | 75 | 140 | 110.003 | 45 | 45 | 56.255 | 47 | 6.902 | -2.025 | -2.2 | -3.125 | -7.457 | -3.26 | 15.798 | -4.617 | 6.592 | -2.65 | -2.978 | -4.071 | 4.007 | 1.644 | -5.816 | -5.534 | 0 | 350 | -4.682 | -4.769 | 0 | 420.524 |
| Cash and Short Term Investments
| 448.957 | 484.334 | 447.32 | 436.908 | 434.358 | 390.623 | 445.359 | 400.278 | 407.602 | 443.613 | 391.814 | 446.814 | 416.151 | 547.956 | 502.496 | 516.597 | 479.677 | 533.576 | 545.471 | 510.96 | 511.89 | 488.185 | 420.387 | 448.936 | 502.332 | 520.62 | 325.008 | 326.68 | 400.658 | 342.667 | 324.055 | 326.789 | 279.833 | 298.237 | 277.484 | 256.73 | 323.591 | 604.317 | 283.007 | 269.114 | 629.381 | 194.783 | 159.548 | 210.262 |
| Net Receivables
| 341.883 | 342.877 | 362.614 | 386.054 | 0 | 334.359 | 312.546 | 343.141 | 331.613 | 326.487 | 280.082 | 379.012 | 417 | 350.531 | 432.245 | 480.969 | 483.009 | 430.42 | 388.359 | 371.855 | 344.13 | 341.666 | 291.925 | 332.779 | 383.374 | 353.733 | 367.197 | 448.022 | 430.221 | 412.01 | 427.004 | 406.774 | 374.871 | 318.722 | 278.532 | 282.031 | 235.117 | 216.584 | 239.059 | 261.09 | 246.694 | 227.136 | 246.586 | 0 |
| Inventory
| 355.135 | 324.977 | 325.875 | 319.973 | 326.029 | 317.769 | 311.007 | 351.744 | 370.876 | 364.884 | 391.485 | 364.337 | 392.886 | 383.434 | 378.314 | 367.906 | 352.41 | 326.797 | 319.151 | 309.008 | 291.636 | 277.308 | 289.622 | 263.709 | 254.121 | 256.447 | 269.543 | 245.03 | 233.466 | 239.416 | 233.471 | 220.238 | 197.469 | 185.013 | 197.145 | 177.443 | 131.626 | 115.368 | 122.549 | 109.949 | 114.663 | 118.227 | 138.414 | 0 |
| Other Current Assets
| 76.477 | 92.124 | 70.735 | 81.056 | 387.141 | 65.3 | 46.271 | 43.467 | 51.725 | 41.174 | 60.138 | 48.277 | 84.848 | 41.601 | 28.762 | 47.565 | 85.212 | 83.721 | 67.335 | 53.941 | 27.836 | 22.093 | 46.484 | 27.648 | 42.352 | 27.647 | 192.411 | 119.315 | 96.1 | 143.107 | 175.739 | 161.739 | 182.051 | 216.031 | 237.055 | 242.988 | 251.366 | 36.734 | 358.31 | 350.494 | 26.517 | 251.084 | 20.723 | 0 |
| Total Current Assets
| 1,222.452 | 1,244.312 | 1,206.543 | 1,223.991 | 1,147.527 | 1,108.051 | 1,115.183 | 1,138.629 | 1,161.815 | 1,176.158 | 1,123.519 | 1,238.44 | 1,310.885 | 1,340.675 | 1,341.817 | 1,428.738 | 1,400.307 | 1,380.733 | 1,320.316 | 1,252.342 | 1,175.491 | 1,143.588 | 1,048.418 | 1,076.616 | 1,182.179 | 1,182.309 | 1,154.16 | 1,149.82 | 1,160.445 | 1,142.256 | 1,160.27 | 1,133.215 | 1,034.223 | 1,024.217 | 990.216 | 971.572 | 941.699 | 984.164 | 1,002.925 | 1,008.837 | 1,017.255 | 564.094 | 565.27 | 210.262 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 464.783 | 470.682 | 475.173 | 476.656 | 485.948 | 501.173 | 493.532 | 512.515 | 507.627 | 515.086 | 518.128 | 520.122 | 523.307 | 499.566 | 460.96 | 403.241 | 363.273 | 341.069 | 325.289 | 292.635 | 267.563 | 274.968 | 253.467 | 233.638 | 236.897 | 236.532 | 239.077 | 238.701 | 239.503 | 237.968 | 236.802 | 234.431 | 231.046 | 222.244 | 211.869 | 209.341 | 129.357 | 127.718 | 125.234 | 123.682 | 122.278 | 94.147 | 86.147 | 0 |
| Goodwill
| 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 12.38 | 28.1 | 28.1 | 28.1 | 28.1 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 58.416 | 58.416 | 58.416 | 58.416 | 46.443 | 45.456 | 6.885 | 3.965 | 3.959 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 219.807 | 221.87 | 223.044 | 220.522 | 221.997 | 230.058 | 223.787 | 231.361 | 226.944 | 228.036 | 225.611 | 227.609 | 221.527 | 231.967 | 230.684 | 233.801 | 228.868 | 232.471 | 231.806 | 239.273 | 236.337 | 235.58 | 229.139 | 228.301 | 80.416 | 85.548 | 82.102 | 85.974 | 51.342 | 54.722 | 51.578 | 56.458 | 57.015 | 53.1 | 54.133 | 54.053 | 51.946 | 52.219 | 52.414 | 53.484 | 53.003 | 53.317 | 54.935 | 0 |
| Goodwill and Intangible Assets
| 232.187 | 234.25 | 235.424 | 232.903 | 234.378 | 242.438 | 236.168 | 243.741 | 239.324 | 240.417 | 237.991 | 239.99 | 233.908 | 244.347 | 258.784 | 261.901 | 256.968 | 260.571 | 274.996 | 282.463 | 279.527 | 278.77 | 272.329 | 271.491 | 123.605 | 128.738 | 125.292 | 129.164 | 94.532 | 97.912 | 109.994 | 114.874 | 115.431 | 111.516 | 100.576 | 99.509 | 58.831 | 56.184 | 56.374 | 53.484 | 53.003 | 53.317 | 54.935 | 0 |
| Long Term Investments
| 115.106 | 72.472 | 73.896 | 190.34 | 109.439 | 89.925 | 45.386 | 97.221 | 12.122 | 19.973 | 47.058 | 35.216 | 77.863 | -6.513 | 2.658 | 35.62 | -56.08 | -67.236 | -1.998 | -9.601 | -24.971 | -15.954 | 20.943 | 29.025 | 22.302 | 22.839 | 23.017 | 14.075 | 19.119 | 31.817 | 10.305 | 21.332 | 22.314 | 7.717 | -0.349 | 1.941 | 9.614 | 9.421 | 2.874 | 2.986 | 4.684 | 4.899 | 0.885 | 0 |
| Tax Assets
| 16.261 | 15.695 | 19.754 | 19.048 | 18.126 | 14.392 | 14.148 | 16.066 | 14.443 | 14.204 | 10.978 | 10.318 | 10.104 | 12.842 | 14.147 | 14.384 | 14.222 | 12.744 | 11.618 | 11.029 | 10.931 | 10.614 | 9.907 | 9.442 | 13.739 | 12.877 | 13.415 | 13.359 | 12.027 | 10.574 | 9.88 | 9.514 | 9.627 | 6.239 | 6.703 | 5.654 | 4.403 | 4.457 | 5.449 | 4.813 | 4.751 | 5.137 | 6.619 | 0 |
| Other Non-Current Assets
| 61.425 | 105.494 | 120.65 | 3.487 | 77.901 | 98.906 | 124.299 | 80.54 | 145.736 | 138.008 | 107.53 | 104.098 | 53.127 | 139.367 | 101.033 | 78.483 | 144.911 | 115.739 | 46.895 | 48.491 | 60.028 | 51.645 | 10.654 | 13.828 | 11.063 | 11.242 | 11.063 | 14.158 | 66.663 | 47.42 | 20.073 | 11.063 | 11.063 | 11.063 | 21.956 | 20.497 | 69.486 | 11.063 | 4.532 | 3.888 | 0.166 | 0.164 | 5.33 | -210.262 |
| Total Non-Current Assets
| 889.762 | 898.594 | 924.898 | 922.433 | 925.791 | 946.834 | 913.534 | 950.084 | 919.251 | 927.687 | 921.685 | 909.743 | 898.308 | 889.609 | 837.582 | 793.628 | 723.294 | 662.887 | 656.8 | 625.016 | 593.078 | 600.043 | 567.301 | 557.425 | 407.606 | 412.227 | 411.864 | 409.457 | 431.843 | 425.691 | 387.054 | 391.214 | 389.481 | 358.78 | 340.756 | 336.942 | 271.69 | 208.842 | 194.463 | 188.854 | 184.882 | 157.665 | 153.916 | -210.262 |
| Total Assets
| 2,112.214 | 2,142.906 | 2,131.442 | 2,146.425 | 2,073.318 | 2,054.885 | 2,028.717 | 2,088.712 | 2,081.066 | 2,103.845 | 2,045.204 | 2,148.184 | 2,209.193 | 2,230.284 | 2,179.399 | 2,222.366 | 2,123.601 | 2,043.62 | 1,977.116 | 1,877.358 | 1,768.57 | 1,743.631 | 1,615.719 | 1,634.041 | 1,589.785 | 1,594.536 | 1,566.023 | 1,559.277 | 1,592.288 | 1,567.947 | 1,547.324 | 1,524.429 | 1,423.704 | 1,382.997 | 1,330.972 | 1,308.514 | 1,213.39 | 1,193.006 | 1,197.388 | 1,197.691 | 1,202.137 | 721.759 | 719.186 | 0 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 117.432 | 106.864 | 107.983 | 148.465 | 122.295 | 95.38 | 89.968 | 114.69 | 106.409 | 98.657 | 103.445 | 148.565 | 189.457 | 137.106 | 194.143 | 231.044 | 228.343 | 202.696 | 192.897 | 170.355 | 125.838 | 107.823 | 104.579 | 113.668 | 99.334 | 83 | 158.094 | 168.325 | 160.41 | 117.354 | 176.227 | 149.199 | 116.816 | 118.358 | 98.367 | 100.367 | 74.926 | 62.342 | 88.524 | 76.101 | 82.981 | 72.218 | 83.905 | 0 |
| Short Term Debt
| 188.343 | 230.711 | 236.469 | 221.818 | 154.797 | 124.588 | 196.35 | 176.888 | 134.61 | 144.29 | 138.614 | 180.671 | 256.564 | 310.545 | 269.824 | 312.543 | 251.735 | 263.052 | 243.346 | 179.8 | 150.123 | 140.404 | 56.366 | 90.295 | 147.512 | 149.093 | 52.216 | 43.91 | 68.839 | 1.776 | 68.528 | 82.843 | 63.563 | 38.195 | 34.265 | 28.596 | 27.011 | 33.511 | 34.875 | 47.38 | 59.561 | 74.069 | 83.099 | 0 |
| Tax Payables
| 11.355 | 14.613 | 5.82 | 6.885 | 9.564 | 8.981 | 8.201 | 7.124 | 9.809 | 12.386 | 9.736 | 11.021 | 18.171 | 14.57 | 12.023 | 11.289 | 16.249 | 10.466 | 8.257 | 6 | 3.944 | 7.489 | 3.856 | 4.692 | 8.089 | 10.201 | 5.169 | 9.881 | 10.36 | 9.345 | 10.319 | 7.094 | 7.015 | 8.055 | 4.273 | 8.146 | 10.16 | 5.46 | 3.751 | 9.287 | 7.969 | 6.913 | 8.072 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 23.835 | 76.287 | 93.878 | 85.941 | 83.455 | 9.105 | 19.497 | 8.731 | 14.14 | 0 | 96.181 | 108.861 | 100.196 | 85.423 | 86.174 | 75.069 | 79.351 | 73.117 | 88.978 | 94.018 | 88.951 | 90.091 | 103.325 | 100.753 | 114.324 | 90.525 | 111.692 | 78.547 | 68.349 | 58.474 | 67.906 | 45.706 | 45.293 | 17.747 | 24.649 | 14.459 | 19.418 | 15.416 | 24.687 | 20.311 | 0 |
| Other Current Liabilities
| 130.62 | 147.897 | 93.074 | 151.284 | 72.963 | 102.398 | -6.912 | 111.457 | 117.514 | 154.843 | 84.719 | 100.685 | 95.695 | 104.695 | 101.681 | 111.499 | 7.014 | 81.471 | 91.294 | 102.836 | 99.443 | 86.918 | 91.668 | 102.252 | 94.786 | 113.109 | 12.492 | 129.427 | 92.559 | 144.019 | 6.678 | 77.571 | 65.597 | 74.067 | 73.481 | 60.71 | 10.229 | 21.93 | 11.817 | 18.906 | 8.607 | 19.028 | 13.469 | 0 |
| Total Current Liabilities
| 447.75 | 500.085 | 443.345 | 528.452 | 379.762 | 345.069 | 373.548 | 376.537 | 377.446 | 410.176 | 345.246 | 440.942 | 559.886 | 587.514 | 573.917 | 666.376 | 588.765 | 557.685 | 535.795 | 458.992 | 379.347 | 367.475 | 286.804 | 310.907 | 349.721 | 355.404 | 328.724 | 351.543 | 332.169 | 346.695 | 340.299 | 316.708 | 252.991 | 238.675 | 210.385 | 197.82 | 122.326 | 123.243 | 138.968 | 151.674 | 159.118 | 172.228 | 188.545 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 246.771 | 250.096 | 297.954 | 256.493 | 290.878 | 314.045 | 298.042 | 352.318 | 340.638 | 348.267 | 360.266 | 383.688 | 308.102 | 300.279 | 270.783 | 259.842 | 211.373 | 186.548 | 165.413 | 155.371 | 149.241 | 144.095 | 123.978 | 121.134 | 12.597 | 12.256 | 17.159 | 17.218 | 16.24 | 12.254 | 14.155 | 13.653 | 13.55 | 13.08 | 4.643 | 4.94 | 2.425 | 2.452 | 2.414 | 2.36 | 2.412 | 9.437 | 5.614 | 0 |
| Deferred Revenue Non-Current
| 2.054 | 2.148 | 2.063 | 2.147 | 2.241 | 2.334 | 2.243 | 2.321 | 2.637 | 2.704 | 1.352 | 1.955 | 1.543 | 2.075 | 1.789 | 1.853 | 1.916 | 1.98 | 1.499 | 1.629 | 1.76 | 1.89 | 0.333 | 0.4 | 0.467 | 0.533 | 0.8 | 0.82 | 0.832 | 0.844 | 0.055 | 0.067 | 0.145 | 0.157 | 0.228 | 0.24 | 0.296 | 0.352 | 0.408 | 0.463 | 0.519 | 0.45 | 0.506 | 0 |
| Deferred Tax Liabilities Non-Current
| 3.893 | 2.853 | 5.652 | 6.166 | 4.276 | 3.522 | 3.544 | 3.076 | 2.889 | 3.077 | 3.966 | 2.348 | 1.526 | 1.526 | 18.921 | 19.637 | 17.353 | 18.865 | 11.862 | 11.862 | 11.291 | 11.476 | 0 | 0.103 | 0 | 0 | 0.132 | 0.351 | 0 | 0 | 0.263 | 0.29 | 0.317 | 0.172 | 0.859 | 0.052 | 0.386 | 0.38 | 0.529 | 0.539 | 0.537 | 0.529 | 0.159 | 0 |
| Other Non-Current Liabilities
| 21.449 | 21.098 | 23.983 | 16.447 | 10.272 | 5.609 | 9.884 | 5.43 | 19.275 | 11.934 | 16.198 | 11.738 | 18.945 | 16.931 | 0.105 | 0.149 | 0.231 | 21.227 | 0.667 | 2.372 | 0.773 | 0.94 | 7.51 | 7.515 | 7.605 | 7.838 | 7.459 | 7.515 | 7.899 | 8.742 | 7.554 | 7.348 | 1.784 | 2.398 | 1.584 | 1.605 | 0.251 | 0.242 | 0 | 0 | 4.5 | 4.5 | 0 | 0 |
| Total Non-Current Liabilities
| 274.168 | 276.195 | 329.652 | 276.959 | 307.667 | 325.51 | 313.714 | 363.146 | 365.439 | 366.031 | 381.782 | 397.774 | 330.116 | 320.81 | 291.598 | 261.844 | 230.874 | 207.775 | 179.44 | 169.605 | 163.065 | 158.402 | 131.821 | 129.151 | 20.669 | 20.627 | 25.55 | 25.904 | 24.97 | 20.996 | 22.027 | 21.358 | 15.796 | 15.807 | 7.314 | 6.837 | 3.358 | 3.426 | 3.351 | 3.362 | 7.968 | 14.916 | 6.279 | 0 |
| Total Liabilities
| 721.918 | 776.28 | 772.997 | 805.412 | 687.43 | 670.579 | 687.262 | 739.683 | 742.885 | 776.207 | 727.028 | 838.716 | 890.002 | 908.324 | 865.515 | 928.219 | 819.638 | 765.46 | 715.234 | 628.597 | 542.412 | 525.877 | 418.625 | 440.059 | 370.39 | 376.03 | 354.274 | 377.447 | 357.139 | 367.691 | 362.327 | 338.066 | 268.788 | 254.482 | 217.699 | 204.656 | 125.684 | 126.669 | 142.318 | 155.036 | 167.086 | 187.144 | 194.824 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.494 | 5.277 | 5.138 | 5.685 | 6.282 | 1.186 | 0 |
| Common Stock
| 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 404.219 | 407.088 | 407.088 | 407.088 | 407.088 | 407.151 | 407.151 | 407.2 | 407.2 | 407.2 | 407.2 | 405.87 | 405.87 | 405.87 | 400.2 | 400.2 | 400.2 | 400.2 | 200.1 | 200.1 | 200.1 | 200.1 | 200.1 | 150 | 150 | 0 |
| Retained Earnings
| 426.123 | 402.879 | 395.261 | 381.771 | 423.333 | 406.453 | 377.313 | 369.814 | 373.236 | 364.091 | 368.081 | 359.739 | 380.427 | 365.115 | 364.532 | 343.508 | 353.084 | 324.97 | 317.193 | 297.494 | 278.036 | 270.405 | 257.477 | 255.128 | 296.806 | 290.422 | 293.196 | 288.435 | 339.416 | 313.662 | 293.984 | 282.631 | 282.195 | 260.232 | 247.855 | 241.739 | 245.799 | 231.331 | 229.363 | 216.719 | 210.245 | 189.763 | 180.664 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 544.418 | 90.885 | 544.78 | 108.639 | 546.481 | 110.79 | 547.605 | 99.836 | 539.966 | 88.774 | 532.174 | 94.069 | 543.126 | 90.421 | 541.462 | 35.002 | 36.206 | 41.354 | 37.172 | 34.724 | 27.338 | 24.401 | 20.353 | 26.284 | 27.76 | 18.096 | 17.19 | 16.538 | 3.207 | 15.223 | 16.329 | 16.432 | 14.141 | 7.008 | 1.582 | -1.494 | -5.277 | -5.138 | -5.685 | -6.282 | -1.186 | 510.158 |
| Other Total Stockholders Equity
| 545.205 | 547.327 | 0 | 449.694 | 0 | 558.332 | 0 | 449.694 | 0 | 452.202 | 0 | 452.202 | 0 | 452.202 | 0 | 452.202 | 0 | 452.202 | 0 | 449.333 | -15.496 | 449.333 | 529.993 | 431.432 | 507.36 | 418.226 | 505.585 | 406.854 | 478.523 | 468.706 | 476.434 | 442.941 | 456.955 | 413.854 | 450.503 | 413.854 | 638.044 | 633.474 | 620.42 | 625.835 | 619.021 | 201.134 | 182.953 | 0 |
| Total Shareholders Equity
| 1,375.547 | 1,354.425 | 1,343.899 | 1,326.568 | 1,372.331 | 1,369.004 | 1,328.013 | 1,334.517 | 1,325.06 | 1,320.348 | 1,312.266 | 1,304.935 | 1,316.821 | 1,315.605 | 1,311.877 | 1,290.35 | 1,298.766 | 1,270.194 | 1,256.272 | 1,241.719 | 1,218.08 | 1,208.002 | 1,194.558 | 1,188.102 | 1,211.317 | 1,208.727 | 1,205.98 | 1,172.873 | 1,225.139 | 1,188.238 | 1,176.288 | 1,174.843 | 1,139.35 | 1,117.491 | 1,098.558 | 1,085.309 | 1,083.942 | 1,066.399 | 1,055.159 | 1,042.654 | 1,035.051 | 534.615 | 524.362 | 510.158 |
| Total Equity
| 1,390.296 | 1,366.626 | 1,358.444 | 1,338.867 | 1,385.888 | 1,384.306 | 1,341.455 | 1,349.029 | 1,338.181 | 1,327.637 | 1,318.175 | 1,309.468 | 1,319.191 | 1,321.96 | 1,313.884 | 1,294.147 | 1,303.963 | 1,278.159 | 1,261.881 | 1,248.761 | 1,226.158 | 1,217.754 | 1,197.094 | 1,193.982 | 1,219.395 | 1,218.506 | 1,211.749 | 1,181.829 | 1,235.149 | 1,200.257 | 1,184.998 | 1,186.363 | 1,154.916 | 1,128.515 | 1,113.273 | 1,103.857 | 1,087.706 | 1,066.337 | 1,055.07 | 1,042.654 | 1,035.051 | 534.615 | 524.362 | 510.158 |
| Total Liabilities & Shareholders Equity
| 2,112.214 | 2,142.906 | 2,131.442 | 2,146.425 | 2,073.318 | 2,054.885 | 2,028.717 | 2,088.712 | 2,081.066 | 2,103.845 | 2,045.204 | 2,148.184 | 2,209.193 | 2,230.284 | 2,179.399 | 2,222.366 | 2,123.601 | 2,043.62 | 1,977.116 | 1,877.358 | 1,768.57 | 1,743.631 | 1,615.719 | 1,634.041 | 1,589.785 | 1,594.536 | 1,566.023 | 1,559.277 | 1,592.288 | 1,567.947 | 1,547.324 | 1,524.429 | 1,423.704 | 1,382.997 | 1,330.972 | 1,308.514 | 1,213.39 | 1,193.006 | 1,197.388 | 1,197.691 | 1,202.137 | 721.759 | 719.186 | 510.158 |