
Shanghai Chuangli Group Co., Ltd.
SSE:603012.SS
5.66 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 786.922 | 733.321 | 655.887 | 559.912 | 667.959 | 573.541 | 500.405 | 440.377 | 464.891 | 304.756 | 126.473 | 154.849 | 147.789 | 115.969 |
Short Term Investments
| 12.863 | 12.805 | -292.205 | -238.157 | -265.954 | 0.502 | -217.635 | -205.032 | -25.29 | 572.5 | -1.72 | 66 | 0 | 0 |
Cash and Short Term Investments
| 799.785 | 746.126 | 655.887 | 559.912 | 667.959 | 574.043 | 500.405 | 440.377 | 464.891 | 304.756 | 126.473 | 154.849 | 147.789 | 115.969 |
Net Receivables
| 3,408.018 | 2,790.989 | 2,799.836 | 2,808.712 | 2,600.679 | 2,391.345 | 2,115.267 | 1,594.688 | 1,573.341 | 1,401.793 | 1,045.479 | 999.938 | 857.831 | 690.519 |
Inventory
| 1,051.984 | 1,122.114 | 956.286 | 942.988 | 823.896 | 780.135 | 624.105 | 353.065 | 240.911 | 273.229 | 292.321 | 354.726 | 320.322 | 317.554 |
Other Current Assets
| 210.415 | 172.679 | 177.978 | 168.467 | 149.233 | 150.976 | 519.678 | 504.923 | 469.751 | 50.476 | 82.167 | 147.226 | 892.517 | 719.474 |
Total Current Assets
| 5,470.202 | 4,831.908 | 4,589.988 | 4,480.078 | 4,241.792 | 3,896.499 | 3,309.42 | 2,893.054 | 2,748.894 | 2,602.754 | 1,546.44 | 1,656.739 | 1,360.628 | 1,152.997 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,131.151 | 903.903 | 852.092 | 857.19 | 864.414 | 891.531 | 655.639 | 523.705 | 420.287 | 357.096 | 268.683 | 204.442 | 195.645 | 172.398 |
Goodwill
| 184.513 | 0 | 0 | 57.287 | 57.287 | 57.287 | 57.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 180.484 | 148.174 | 104.55 | 120.239 | 123.062 | 144.362 | 138.209 | 141.951 | 143.501 | 147.084 | 127.3 | 117.324 | 118.953 | 32.26 |
Goodwill and Intangible Assets
| 364.997 | 148.174 | 104.55 | 177.526 | 180.348 | 201.649 | 195.496 | 141.951 | 143.501 | 147.084 | 127.3 | 117.324 | 118.953 | 32.26 |
Long Term Investments
| 161.876 | 183.824 | 468.834 | 360.107 | 338.378 | 58.268 | 276.825 | 239.641 | 60.932 | 41.225 | 50.421 | 47.712 | 44.776 | 0 |
Tax Assets
| 194.248 | 185.58 | 188.004 | 171.349 | 143.877 | 128.695 | 90.088 | 86.605 | 66.042 | 56.227 | 45.623 | 41.369 | 32.325 | 23.925 |
Other Non-Current Assets
| 419.711 | 383.379 | 42.994 | 13.04 | 29.399 | 244.771 | 4.74 | 53.91 | 20.569 | 1.838 | 13.12 | 3.068 | 2.632 | 38.999 |
Total Non-Current Assets
| 2,271.983 | 1,804.86 | 1,656.474 | 1,579.212 | 1,556.416 | 1,524.914 | 1,222.787 | 1,045.812 | 711.332 | 603.469 | 505.148 | 413.914 | 394.331 | 267.583 |
Total Assets
| 7,742.186 | 6,636.768 | 6,246.461 | 6,059.29 | 5,798.209 | 5,421.413 | 4,532.207 | 3,938.866 | 3,460.226 | 3,206.223 | 2,051.587 | 2,070.653 | 1,754.959 | 1,420.58 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1,315.583 | 994.571 | 1,000.687 | 901.07 | 855.518 | 855.64 | 737.526 | 497.928 | 408.537 | 420.005 | 361.215 | 384.673 | 208.819 | 286.068 |
Short Term Debt
| 618.544 | 412.49 | 357.989 | 520.693 | 502.217 | 521.121 | 341.99 | 308.75 | 321.1 | 126.79 | 205 | 269 | 295 | 196 |
Tax Payables
| 116.535 | 70.038 | 136.566 | 116.377 | 102.055 | 76.879 | 46.37 | 62.855 | 39.82 | 21.151 | 16.481 | 63.736 | 84.761 | 92.711 |
Deferred Revenue
| 0 | 0 | 224.983 | 1,159.655 | 949.874 | 817.3 | 46.37 | 197.126 | 133.384 | 120.187 | 90.034 | 167.281 | 165.9 | 199.406 |
Other Current Liabilities
| 1,474.109 | 1,286.8 | 975.921 | 1,171.757 | 688.459 | 872.573 | 231.73 | 57.194 | 121.432 | 29.969 | 110.758 | -37.367 | 210.597 | 157.236 |
Total Current Liabilities
| 3,524.77 | 2,763.899 | 2,696.145 | 2,709.897 | 2,348.941 | 2,326.212 | 1,357.616 | 1,123.853 | 890.889 | 718.102 | 693.453 | 847.323 | 799.177 | 732.015 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 173.24 | 69.67 | 38.294 | 61.608 | 71.619 | 56.497 | 85.7 | 63.005 | 13.6 | 0 | 0 | 0 | 0 | 25 |
Deferred Revenue Non-Current
| 38.81 | 40.482 | 18.774 | 26.155 | 30.585 | 56.234 | 68.13 | 65.182 | 44.863 | 46.259 | 23.456 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.377 | 6.062 | 5.743 | 0.137 | 0.272 | 0.297 | 0.503 | 46.121 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.275 | 107.11 | 112.399 | 124.041 | 124.007 | 198.196 | 131.47 | 30.418 | 28.387 | 35.002 | 33.587 | 61.923 | 51.563 | 24.902 |
Total Non-Current Liabilities
| 236.702 | 223.323 | 175.211 | 238.096 | 226.482 | 254.991 | 285.804 | 204.725 | 86.851 | 81.26 | 57.042 | 61.923 | 51.563 | 49.902 |
Total Liabilities
| 3,761.472 | 2,899.075 | 2,871.356 | 2,947.994 | 2,575.422 | 2,581.203 | 1,643.42 | 1,328.579 | 977.739 | 799.362 | 750.495 | 909.246 | 850.74 | 781.916 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 5.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 650.76 | 650.76 | 651.56 | 636.56 | 636.56 | 636.56 | 636.56 | 636.56 | 636.56 | 318.28 | 238.68 | 238.68 | 156 | 156 |
Retained Earnings
| 2,631.337 | 2,526.535 | 2,211.905 | 1,887.387 | 1,656.201 | 1,358.257 | 1,098.095 | 936.58 | 820.559 | 756.093 | 676.961 | 565.404 | 339.231 | 113.807 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 238.316 | 236.688 | 217.377 | 208.241 | 185.564 | 160.619 | 144.701 | 142.032 | 0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 476.319 | 429.425 | 375.022 | 349.654 | 405.546 | 613.787 | 1,086.358 | 815.2 | 815.2 | 1,268.501 | 324.439 | 303.043 | 363.862 | 280.465 |
Total Shareholders Equity
| 3,758.417 | 3,612.273 | 3,229.852 | 2,873.601 | 2,915.684 | 2,608.604 | 2,730.982 | 2,548.959 | 2,417.02 | 2,342.874 | 1,240.08 | 1,107.127 | 859.093 | 608.237 |
Total Equity
| 3,980.713 | 3,737.693 | 3,375.106 | 3,111.296 | 3,222.786 | 2,840.209 | 2,888.787 | 2,610.287 | 2,482.487 | 2,406.861 | 1,301.092 | 1,161.407 | 904.219 | 638.664 |
Total Liabilities & Shareholders Equity
| 7,742.186 | 6,636.768 | 6,246.461 | 6,059.29 | 5,798.209 | 5,421.413 | 4,532.207 | 3,938.866 | 3,460.226 | 3,206.223 | 2,051.587 | 2,070.653 | 1,754.959 | 1,420.58 |