Shanghai Chuangli Group Co., Ltd.

SSE:603012.SS

5.66 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 786.922733.321655.887559.912667.959573.541500.405440.377464.891304.756126.473154.849147.789115.969
Short Term Investments 12.86312.805-292.205-238.157-265.9540.502-217.635-205.032-25.29572.5-1.726600
Cash and Short Term Investments 799.785746.126655.887559.912667.959574.043500.405440.377464.891304.756126.473154.849147.789115.969
Net Receivables 3,408.0182,790.9892,799.8362,808.7122,600.6792,391.3452,115.2671,594.6881,573.3411,401.7931,045.479999.938857.831690.519
Inventory 1,051.9841,122.114956.286942.988823.896780.135624.105353.065240.911273.229292.321354.726320.322317.554
Other Current Assets 210.415172.679177.978168.467149.233150.976519.678504.923469.75150.47682.167147.226892.517719.474
Total Current Assets 5,470.2024,831.9084,589.9884,480.0784,241.7923,896.4993,309.422,893.0542,748.8942,602.7541,546.441,656.7391,360.6281,152.997
Non-Current Assets:
Property, Plant & Equipment, Net 1,131.151903.903852.092857.19864.414891.531655.639523.705420.287357.096268.683204.442195.645172.398
Goodwill 184.5130057.28757.28757.28757.2870000000
Intangible Assets 180.484148.174104.55120.239123.062144.362138.209141.951143.501147.084127.3117.324118.95332.26
Goodwill and Intangible Assets 364.997148.174104.55177.526180.348201.649195.496141.951143.501147.084127.3117.324118.95332.26
Long Term Investments 161.876183.824468.834360.107338.37858.268276.825239.64160.93241.22550.42147.71244.7760
Tax Assets 194.248185.58188.004171.349143.877128.69590.08886.60566.04256.22745.62341.36932.32523.925
Other Non-Current Assets 419.711383.37942.99413.0429.399244.7714.7453.9120.5691.83813.123.0682.63238.999
Total Non-Current Assets 2,271.9831,804.861,656.4741,579.2121,556.4161,524.9141,222.7871,045.812711.332603.469505.148413.914394.331267.583
Total Assets 7,742.1866,636.7686,246.4616,059.295,798.2095,421.4134,532.2073,938.8663,460.2263,206.2232,051.5872,070.6531,754.9591,420.58
Liabilities & Equity:
Current Liabilities:
Account Payables 1,315.583994.5711,000.687901.07855.518855.64737.526497.928408.537420.005361.215384.673208.819286.068
Short Term Debt 618.544412.49357.989520.693502.217521.121341.99308.75321.1126.79205269295196
Tax Payables 116.53570.038136.566116.377102.05576.87946.3762.85539.8221.15116.48163.73684.76192.711
Deferred Revenue 00224.9831,159.655949.874817.346.37197.126133.384120.18790.034167.281165.9199.406
Other Current Liabilities 1,474.1091,286.8975.9211,171.757688.459872.573231.7357.194121.43229.969110.758-37.367210.597157.236
Total Current Liabilities 3,524.772,763.8992,696.1452,709.8972,348.9412,326.2121,357.6161,123.853890.889718.102693.453847.323799.177732.015
Non-Current Liabilities:
Long Term Debt 173.2469.6738.29461.60871.61956.49785.763.00513.6000025
Deferred Revenue Non-Current 38.8140.48218.77426.15530.58556.23468.1365.18244.86346.25923.456000
Deferred Tax Liabilities Non-Current 11.3776.0625.7430.1370.2720.2970.50346.121-000000
Other Non-Current Liabilities 13.275107.11112.399124.041124.007198.196131.4730.41828.38735.00233.58761.92351.56324.902
Total Non-Current Liabilities 236.702223.323175.211238.096226.482254.991285.804204.72586.85181.2657.04261.92351.56349.902
Total Liabilities 3,761.4722,899.0752,871.3562,947.9942,575.4222,581.2031,643.421,328.579977.739799.362750.495909.246850.74781.916
Equity:
Preferred Stock 05.553000000000000
Common Stock 650.76650.76651.56636.56636.56636.56636.56636.56636.56318.28238.68238.68156156
Retained Earnings 2,631.3372,526.5352,211.9051,887.3871,656.2011,358.2571,098.095936.58820.559756.093676.961565.404339.231113.807
Accumulated Other Comprehensive Income/Loss 00238.316236.688217.377208.241185.564160.619144.701142.0320-000
Other Total Stockholders Equity 476.319429.425375.022349.654405.546613.7871,086.358815.2815.21,268.501324.439303.043363.862280.465
Total Shareholders Equity 3,758.4173,612.2733,229.8522,873.6012,915.6842,608.6042,730.9822,548.9592,417.022,342.8741,240.081,107.127859.093608.237
Total Equity 3,980.7133,737.6933,375.1063,111.2963,222.7862,840.2092,888.7872,610.2872,482.4872,406.8611,301.0921,161.407904.219638.664
Total Liabilities & Shareholders Equity 7,742.1866,636.7686,246.4616,059.295,798.2095,421.4134,532.2073,938.8663,460.2263,206.2232,051.5872,070.6531,754.9591,420.58