Hefei Metalforming Intelligent Manufacturing Co., Ltd.

SSE:603011.SS

10.78 (CNY) • At close May 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Revenue 420.24606.936559.742590.524312.023532.383454.021483.175293.71505.609494.424414.268320.14439.434317.617274.623174.604296.015282.725196.23262.982189.373190.976177.993136.624227.927209.191191.236170.458193.418177.18185.258173.425159.465163.533179.837146.872130.565120.318124.517107111.002119.107112.096107.636135.973
Cost of Revenue 311.187475.686403.088474.657215.18386.243301.708342.354194.444352.777341.043294.241220.332298.914220.503188.69117.758206.836185.143124.20739.851110.259120.767115.63391.634147.025140.598128.239113.76128.947118.85129.371124.56107.517108.234123.463104.99796.05791.93395.42379.25280.6988.78479.02379.08796.783
Gross Profit 109.053131.25156.654115.86796.843146.139152.313140.82299.266152.833153.381120.02799.808140.5297.11485.93356.84689.17897.58372.02523.13179.11470.20962.3644.9980.90368.59362.99756.69864.4758.3355.88848.86451.94855.29956.37441.87534.50828.38529.09427.74830.31230.32333.07228.54939.191
Gross Profit Ratio 0.260.2160.280.1960.310.2750.3350.2910.3380.3020.310.290.3120.320.3060.3130.3260.3010.3450.3670.3670.4180.3680.350.3290.3550.3280.3290.3330.3330.3290.3020.2820.3260.3380.3130.2850.2640.2360.2340.2590.2730.2550.2950.2650.288
Reseach & Development Expenses 25.7934.98236.17727.32622.87626.43930.62622.57523.10722.54526.24827.24723.61523.83618.6315.92912.00117.07110.59211.8111.9310.16616.39515.6827.41218.87511.28710.3467.79913.06517.65214.302032.529011.077016.75707.127014.00307.573014.678
General & Administrative Expenses 36.684-71.42389.011-13.14328.251-41.86765.707-13.30626.294-35.2553.866-11.62522.058-22.15337.441-3.71412.864-26.29514.92-3.15711.903-23.92215.247-3.38114.495-16.6513.828-11.26417.076-41.50924.354-11.5416.577-41.73919.266-9.09415.984-28.99712.093-9.03112.669-26.26710.262-8.7212.137-22.901
Selling & Marketing Expenses 28.46-76.401113.99634.44735.93160.17156.74452.40632.96257.79440.52930.62829.26854.94931.70432.46721.75636.31733.33626.44719.70854.21130.49830.63121.62644.21127.47424.55924.11738.68921.8718.02616.90215.71720.83218.6713.6167.8367.3337.3145.6996.9435.4175.9215.297.279
SG&A 65.144-147.824203.00621.30466.315130.759122.45139.10159.25522.54494.39519.00351.32532.79669.14528.75334.6210.02248.25623.2931.6130.28945.74527.25136.12227.56141.30213.29541.193-2.8246.2246.48633.479-26.02240.0989.57629.601-21.16119.426-1.71718.367-19.32515.679-2.79917.427-15.622
Other Expenses 3.117331.923-85.97648.741.955-17.2140.181-3.316-7.59786.887-34.16426.703-14.802-16.5820.0030.0080.0830.6650.0070.019-02.6510.01316.597-5.1861.143-0.10.250.180.365-0.062-0.50.502810.0632.0447.954.4692.3382.3610.1712.792.509-4.4830.6452.804
Operating Expenses 94.051219.081153.207115.37587.236174.413109.37387.28274.766131.97686.47972.95360.138111.08564.64162.44142.92360.6748.45548.55442.09268.45149.93559.52938.34775.86651.68441.74939.32159.40344.78833.14235.5444.72640.62838.60331.84827.7220.0919.80618.70422.63616.45318.16818.25425.333
Operating Income 15.002-87.8313.4477.8819.607-28.27425.23232.29821.415-114.26960.61144.89628.97111.06128.74714.45411.6-9.39838.32619.635-24.9668.05514.4980.2494.37410.82911.1319.34714.2422.39111.11822.79.9354.5118.85913.5553.3774.9464.8336.4935.8487.0387.32812.687511.799
Operating Income Ratio 0.036-0.1450.0060.0130.031-0.0530.0560.0670.073-0.2260.1230.1080.090.0250.0910.0530.066-0.0320.1360.1-0.3960.0430.0760.0010.0320.0480.0530.1010.0840.0120.0630.1230.0570.0280.0540.0750.0230.0380.040.0520.0550.0630.0620.1130.0460.087
Total Other Income Expenses Net -1.327-0.290.0090.047-0.364-3.6970.181-3.3160.022-0.778-0.16-1.9820.096-0.060.0030.0080.0830.6650.0070.019-02.6510.0130.03101.143-0.10.250.180.365-0.0620.00207.83510.0632.0447.954.0432.3382.3250.1712.7832.509-4.5060.6452.804
Income Before Tax 13.675-88.1213.4567.92812.339-16.46725.41328.98221.438-115.04760.45144.57729.0681128.74914.46111.683-8.73338.33319.654-24.96610.70514.5110.2794.37411.97311.0319.59714.4222.75611.05722.210.43712.34618.92215.59911.3278.9887.1718.8186.0199.8219.8378.185.64514.603
Income Before Tax Ratio 0.033-0.1450.0060.0130.04-0.0310.0560.060.073-0.2280.1220.1080.0910.0250.0910.0530.067-0.030.1360.1-0.3960.0570.0760.0020.0320.0530.0530.1020.0850.0140.0620.120.060.0770.1160.0870.0770.0690.060.0710.0560.0880.0830.0730.0520.107
Income Tax Expense 6.4258.9396.672.6855.3545.746-2.4322.0152.245-2.7821.4814.6623.619-3.5260.0734.0371.366-6.8444.651.115-0.028-0.5252.661-0.5961.229-1.2681.7473.0552.163-2.2541.5923.3961.5660.1192.8382.341.6020.5561.0761.3960.9031.2191.4981.2980.8471.133
Net Income 7.392-96.667-3.0575.285.457-57.45827.90726.96919.218-112.26459.06740.01125.54414.55628.86310.52510.391-1.75133.79918.652-24.79711.29711.9030.9583.15213.2699.38216.54312.2585.019.46518.8038.87212.22716.08413.2599.7258.4326.0957.4225.1168.6028.3396.8834.79813.47
Net Income Ratio 0.018-0.159-0.0050.0090.017-0.1080.0610.0560.065-0.2220.1190.0970.080.0330.0910.0380.06-0.0060.120.095-0.3940.060.0620.0050.0230.0580.0450.0870.0720.0260.0530.1010.0510.0770.0980.0740.0660.0650.0510.060.0480.0770.070.0610.0450.099
EPS 0.01-0.16-0.0060.010.011-0.120.0560.0550.039-0.230.120.0810.0520.0340.0560.020.02-0.0030.0750.045-0.060.030.0260.0030.010.0420.030.0410.030.0110.0210.0420.020.030.040.0340.030.0210.020.0220.0150.0310.030.0290.020.056
EPS Diluted 0.01-0.16-0.0060.010.011-0.120.0560.0550.039-0.230.120.0780.050.0340.0560.020.02-0.0030.0750.045-0.060.030.0260.0030.010.0420.030.0410.030.0110.0210.0420.020.030.040.0340.030.0210.020.0220.0150.0310.030.0290.020.056
EBITDA 19.194-82.6538.34621.33117.6636.48845.09551.32538.116-95.39977.01548.12947.07623.70942.2619.39224.0514.77942.70223.88-18.02219.06617.0438.85712.3622.38917.81819.77421.3336.74217.32620.11613.82225.23614.67122.35214.35614.3448.29510.37610.4026.98216.77711.511.9515.273
EBITDA Ratio 0.046-0.1360.0150.0360.0570.0120.0990.1060.13-0.1890.1560.1160.1470.0540.1330.0710.1380.0160.1510.122-0.2860.1010.0890.050.090.0980.0850.1030.1250.0350.0980.1090.080.1580.090.1240.0980.110.0690.0830.0970.0630.1410.1030.1110.112