
Zhejiang Wansheng Co., Ltd.
SSE:603010.SS
9.48 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 839.872 | 736.999 | 712.572 | 668.856 | 687.485 | 737.793 | 714.314 | 710.612 | 934.089 | 835.248 | 905.229 | 889.646 | 1,046.903 | 1,077.142 | 1,046.429 | 944.13 | 779.029 | 666.814 | 497.864 | 386.22 | 512.45 | 477.915 | 475.017 | 464.22 | 596.055 | 490.897 | 364.289 | 281.653 | 382.1 | 394.513 | 384.903 | 333.249 | 361.676 | 325.842 | 274.463 | 264.573 | 243.083 | 212.78 | 218.664 | 205.444 | 204.547 | 195.589 | 190.759 | 156.047 | 164.488 | 173.246 |
Cost of Revenue
| 674.112 | 599.305 | 601.643 | 545.408 | 563.294 | 585.064 | 581.31 | 579.589 | 740.736 | 687.995 | 700.804 | 646.103 | 812.089 | 707.146 | 662.245 | 587.528 | 484.169 | 424.868 | 338.824 | 291.847 | 388.853 | 353.728 | 348.904 | 367.273 | 455.85 | 361.236 | 291.741 | 231.71 | 301.968 | 309.689 | 307.806 | 254.076 | 273.737 | 246.771 | 202.664 | 195.076 | 181.696 | 164.056 | 166.371 | 158.277 | 164.348 | 157.444 | 150.943 | 126.506 | 128.087 | 136.733 |
Gross Profit
| 165.76 | 137.694 | 110.929 | 123.448 | 124.191 | 152.728 | 133.005 | 131.024 | 193.353 | 147.253 | 204.425 | 243.543 | 234.815 | 369.996 | 384.184 | 356.602 | 294.86 | 241.946 | 159.041 | 94.373 | 123.597 | 124.187 | 126.114 | 96.947 | 140.205 | 129.66 | 72.549 | 49.943 | 80.131 | 84.824 | 77.097 | 79.173 | 87.94 | 79.071 | 71.799 | 69.498 | 61.387 | 48.724 | 52.293 | 47.168 | 40.198 | 38.146 | 39.816 | 29.541 | 36.401 | 36.513 |
Gross Profit Ratio
| 0.197 | 0.187 | 0.156 | 0.185 | 0.181 | 0.207 | 0.186 | 0.184 | 0.207 | 0.176 | 0.226 | 0.274 | 0.224 | 0.343 | 0.367 | 0.378 | 0.378 | 0.363 | 0.319 | 0.244 | 0.241 | 0.26 | 0.265 | 0.209 | 0.235 | 0.264 | 0.199 | 0.177 | 0.21 | 0.215 | 0.2 | 0.238 | 0.243 | 0.243 | 0.262 | 0.263 | 0.253 | 0.229 | 0.239 | 0.23 | 0.197 | 0.195 | 0.209 | 0.189 | 0.221 | 0.211 |
Reseach & Development Expenses
| 31.596 | 29.491 | 20.768 | 23.16 | 27.985 | 30.136 | 30.698 | 29.548 | 36.17 | 29.606 | 34.116 | 29.63 | 41.441 | 36.065 | 30.209 | 24.232 | 26.688 | 28.202 | 25.698 | 15.013 | 25.054 | 26.939 | 19.874 | 12.775 | 25.095 | 10.54 | 17.841 | 5.22 | 51.291 | 8.235 | 14.318 | 0 | 29.23 | 0 | 15.155 | 0 | 21.155 | 0 | 8.02 | 0 | 15.095 | 0 | 1.972 | 1.972 | 12.734 | 0 |
General & Administrative Expenses
| -72.823 | 88.076 | -7.081 | 34.495 | -89.708 | 102.265 | -18.634 | 41.863 | -73.454 | 106.503 | -8.542 | 43.651 | -32.227 | 72.417 | 3.439 | 30.873 | -32.174 | 22.943 | -4.439 | 19.648 | -22.277 | 21.854 | 0.597 | 17.446 | -27.594 | 22.585 | -6.26 | 17.754 | -37.47 | 19.634 | -9.826 | 15.027 | -35.767 | 14.205 | -11.261 | 17.371 | -20.512 | 15.758 | -4.081 | 8.44 | -17.947 | 11.264 | -4.701 | 8.654 | -14.906 | 9.024 |
Selling & Marketing Expenses
| -13.907 | 22.468 | 9.218 | 7.757 | 9.081 | 8.774 | 6.701 | 7.559 | 7.211 | 6.738 | 8.759 | 7.012 | -111.065 | 54.228 | 45.616 | 47.526 | 40.575 | 33.515 | 25.509 | 19.958 | 29.127 | 28.746 | 30.392 | 26.023 | 32.076 | 25.563 | 18.245 | 13.718 | 22.359 | 17.566 | 17.983 | 16.409 | 19.773 | 15.83 | 15.483 | 12.355 | 16.877 | 12.525 | 11.236 | 11.733 | 11.999 | 10.336 | 7.245 | 7.742 | 6.361 | 7.133 |
SG&A
| -86.73 | 110.543 | 47.85 | 42.252 | -80.627 | 111.04 | -11.933 | 49.422 | -66.244 | 113.241 | 0.217 | 50.663 | -143.292 | 126.644 | 49.056 | 78.399 | 8.4 | 56.457 | 21.07 | 39.606 | 6.851 | 50.601 | 30.989 | 43.469 | 4.482 | 48.148 | 11.985 | 31.472 | -15.112 | 37.2 | 8.157 | 31.436 | -15.993 | 30.035 | 4.222 | 29.726 | -3.635 | 28.283 | 7.155 | 20.173 | -5.948 | 21.599 | 2.544 | 16.396 | -8.545 | 16.158 |
Other Expenses
| 237.335 | -50.991 | -3.562 | -0.116 | -10.53 | 2.515 | -7.27 | 0.907 | 112.688 | -56.17 | 57.208 | 6.822 | -0.061 | -0.296 | -0.184 | -0.569 | 1.578 | -0.096 | -0.003 | -0.256 | 53.599 | 23.599 | 0.723 | -0.04 | -0.175 | 46.696 | 20.968 | -0.442 | -0.169 | -0.18 | 3.25 | 3.238 | 1.372 | 2.152 | 1.71 | 0.415 | 0.206 | 1.098 | -0.002 | -0.075 | 0.641 | 0.606 | 0.281 | 0.087 | 0.257 | 1.025 |
Operating Expenses
| 182.201 | 89.044 | 72.181 | 67.897 | 67.937 | 81.992 | 75.108 | 79.877 | 82.615 | 86.677 | 91.541 | 87.115 | -20.148 | 135.979 | 115.546 | 104.61 | 93.18 | 84.613 | 72.176 | 54.338 | 72.343 | 79.061 | 73.765 | 53.977 | 74.903 | 60.254 | 45.805 | 32.306 | 57.392 | 38.789 | 39.323 | 34.015 | 43.581 | 31.59 | 34.843 | 31 | 39.47 | 29.02 | 23.468 | 21.209 | 29.152 | 22.284 | 15.223 | 16.821 | 19.088 | 17.604 |
Operating Income
| -16.441 | 48.651 | 38.748 | 51.044 | 28.884 | 55.971 | 67.772 | 67.927 | 101.845 | 64.164 | 132.162 | 156.563 | 228.286 | 226.731 | 263.213 | 237.616 | 186.386 | 140.14 | 80.208 | 37.855 | -33.74 | 39.885 | 51.505 | 34.443 | -19.87 | 59.972 | 30.78 | 7.767 | 17.688 | 38.874 | 34.017 | 42.59 | 49.27 | 47.25 | 41.804 | 38.477 | 28.656 | 24.221 | 29.653 | 25.137 | 9.496 | 12.527 | 21.095 | 6.12 | 17.267 | 18.562 |
Operating Income Ratio
| -0.02 | 0.066 | 0.054 | 0.076 | 0.042 | 0.076 | 0.095 | 0.096 | 0.109 | 0.077 | 0.146 | 0.176 | 0.218 | 0.21 | 0.252 | 0.252 | 0.239 | 0.21 | 0.161 | 0.098 | -0.066 | 0.083 | 0.108 | 0.074 | -0.033 | 0.122 | 0.084 | 0.028 | 0.046 | 0.099 | 0.088 | 0.128 | 0.136 | 0.145 | 0.152 | 0.145 | 0.118 | 0.114 | 0.136 | 0.122 | 0.046 | 0.064 | 0.111 | 0.039 | 0.105 | 0.107 |
Total Other Income Expenses Net
| -1.154 | -0.643 | -0.671 | -0.116 | -10.011 | -0.018 | -4.114 | -0.337 | -12.759 | -0.272 | -0.071 | -0.337 | -0.066 | -0.474 | -0.006 | -0.569 | -0.785 | -0.096 | -0.003 | -0.256 | 56.136 | 23.599 | 0.723 | -0.04 | -0.342 | 46.696 | 20.968 | -0.585 | -0.046 | -0.18 | -0.038 | 3.238 | 0.124 | 2.152 | 1.49 | 0.415 | -1.036 | 0.007 | -0.002 | -0.075 | 0.663 | 0.606 | 0.195 | -7.401 | 0.257 | 1.025 |
Income Before Tax
| -17.595 | 48.008 | 31.429 | 50.928 | 16.857 | 55.33 | 63.658 | 67.59 | 89.086 | 36.441 | 132.091 | 156.225 | 228.22 | 226.257 | 263.207 | 237.047 | 185.601 | 140.045 | 80.205 | 37.599 | 22.396 | 63.484 | 52.228 | 34.403 | -20.213 | 106.668 | 51.748 | 7.325 | 17.518 | 38.694 | 37.266 | 45.828 | 49.394 | 49.402 | 43.294 | 38.892 | 27.62 | 24.228 | 29.651 | 25.062 | 10.159 | 13.133 | 21.291 | 6.207 | 17.524 | 19.588 |
Income Before Tax Ratio
| -0.021 | 0.065 | 0.044 | 0.076 | 0.025 | 0.075 | 0.089 | 0.095 | 0.095 | 0.044 | 0.146 | 0.176 | 0.218 | 0.21 | 0.252 | 0.251 | 0.238 | 0.21 | 0.161 | 0.097 | 0.044 | 0.133 | 0.11 | 0.074 | -0.034 | 0.217 | 0.142 | 0.026 | 0.046 | 0.098 | 0.097 | 0.138 | 0.137 | 0.152 | 0.158 | 0.147 | 0.114 | 0.114 | 0.136 | 0.122 | 0.05 | 0.067 | 0.112 | 0.04 | 0.107 | 0.113 |
Income Tax Expense
| 10.989 | 7.21 | 4.979 | 8.196 | 2.084 | 9.99 | 8.461 | 10.08 | 12.235 | 6.111 | 24.826 | 29.297 | 28.415 | 30.907 | 37.638 | 33.296 | 22.536 | 19.733 | 12.198 | 6.34 | 0.08 | 1.699 | 7.539 | 10.23 | 9.827 | 20.818 | 9.182 | 2.189 | 4.281 | 7.681 | 5.35 | 8.664 | 8.478 | 9.108 | 7.021 | 7.008 | 2.018 | 5.852 | 7.426 | 6.244 | 2.116 | 2.241 | 3.978 | 0.399 | 2.678 | 3.53 |
Net Income
| -15.416 | 43.582 | 29.651 | 45.607 | 19.155 | 48.929 | 58.042 | 57.641 | 80.321 | 30.33 | 110.743 | 128.581 | 199.805 | 195.35 | 225.569 | 203.751 | 163.065 | 123.504 | 72.046 | 34.605 | 25.102 | 66.197 | 48.012 | 26.457 | -28.377 | 88.182 | 42.567 | 5.136 | 13.237 | 31.011 | 31.916 | 37.165 | 40.916 | 40.294 | 36.326 | 31.982 | 25.603 | 18.376 | 22.225 | 18.818 | 8.043 | 10.892 | 17.312 | 5.808 | 14.846 | 16.058 |
Net Income Ratio
| -0.018 | 0.059 | 0.042 | 0.068 | 0.028 | 0.066 | 0.081 | 0.081 | 0.086 | 0.036 | 0.122 | 0.145 | 0.191 | 0.181 | 0.216 | 0.216 | 0.209 | 0.185 | 0.145 | 0.09 | 0.049 | 0.139 | 0.101 | 0.057 | -0.048 | 0.18 | 0.117 | 0.018 | 0.035 | 0.079 | 0.083 | 0.112 | 0.113 | 0.124 | 0.132 | 0.121 | 0.105 | 0.086 | 0.102 | 0.092 | 0.039 | 0.056 | 0.091 | 0.037 | 0.09 | 0.093 |
EPS
| -0.027 | 0.076 | 0.051 | 0.08 | 0.033 | 0.083 | 0.098 | 0.098 | 0.14 | 0.061 | 0.22 | 0.26 | 0.42 | 0.57 | 0.65 | 0.42 | 0.34 | 0.26 | 0.15 | 0.071 | 0.052 | 0.14 | 0.1 | 0.05 | -0.058 | 0.19 | 0.085 | 0.01 | 0.026 | 0.061 | 0.066 | 0.077 | 0.083 | 0.082 | 0.074 | 0.077 | 0.081 | 0.056 | 0.052 | 0.044 | 0.026 | 0.035 | 0.055 | 0.019 | 0.045 | 0.049 |
EPS Diluted
| -0.027 | 0.076 | 0.051 | 0.08 | 0.033 | 0.083 | 0.098 | 0.098 | 0.14 | 0.061 | 0.22 | 0.26 | 0.41 | 0.57 | 0.65 | 0.42 | 0.34 | 0.26 | 0.15 | 0.071 | 0.052 | 0.14 | 0.1 | 0.05 | -0.058 | 0.19 | 0.085 | 0.01 | 0.026 | 0.061 | 0.066 | 0.077 | 0.083 | 0.082 | 0.074 | 0.077 | 0.081 | 0.056 | 0.052 | 0.044 | 0.026 | 0.035 | 0.055 | 0.019 | 0.045 | 0.049 |
EBITDA
| -8.649 | 55.083 | 77.652 | 85.598 | 63.752 | 100.927 | 103.337 | 106.998 | 129.678 | 75.408 | 167.339 | 190.297 | 246.905 | 252.274 | 287.368 | 261.576 | 199.732 | 153.398 | 103.965 | 56.935 | 45.469 | 69.292 | 73.483 | 39.212 | 64.621 | 125.537 | 60.904 | 16.078 | 8.211 | 45.669 | 40.517 | 47.38 | 54.925 | 47.481 | 44.466 | 38.497 | 31.877 | 24.189 | 29.239 | 27.754 | 6.93 | 15.862 | 19.905 | 12.72 | 22.816 | 18.909 |
EBITDA Ratio
| -0.01 | 0.075 | 0.109 | 0.128 | 0.093 | 0.137 | 0.145 | 0.151 | 0.139 | 0.09 | 0.185 | 0.214 | 0.236 | 0.234 | 0.275 | 0.277 | 0.256 | 0.23 | 0.209 | 0.147 | 0.089 | 0.145 | 0.155 | 0.084 | 0.108 | 0.256 | 0.167 | 0.057 | 0.021 | 0.116 | 0.105 | 0.142 | 0.152 | 0.146 | 0.162 | 0.146 | 0.131 | 0.114 | 0.134 | 0.135 | 0.034 | 0.081 | 0.104 | 0.082 | 0.139 | 0.109 |