Shanghai Beite Technology Co., Ltd.

SSE:603009.SS

43.61 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 74.16850.86940.61158.00322.749-141.6252.41573.3256.97148.05445.4341.44449.00742.34637.05832.77228.4323.6169.001
Depreciation & Amortization 162.252173.42153.313145.156133.012117.44697.17860.38948.35839.23828.65321.82515.39310.6046.6516.0424.0182.3982.91
Deferred Income Tax 00-2.007-3.193-10.044-5.193-7.372-1.542-1.0463.66000000000
Stock Based Compensation 00.081000000.6743.2540000000000
Change In Working Capital -72.173-22.895-74.421-196.927-159.649-99.981-104.913-118.236-102.021-41.25465.243-40.798-22.489-71.296-5.719-14.9510.22-18.535-12.096
Accounts Receivables 4.808-125.69358.29163.549-301.405-169.156-118.535-61.307-47.317-134.51388.176-38.557-13.464000000
Inventory -55.76819.356-78.078-78.242-23.542-7.27-43.662-65.501-24.985-14.149-18.192-6.484-30.457-22.005-13.549-4.776-8.704-12.764-4.053
Accounts Payables 084.38-52.627-179.041175.34238.68564.65510.114-28.673103.748000000000
Other Working Capital -21.212-0.938-2.007-3.193-10.04437.76-61.251-52.735-77.036-27.10583.434-34.3147.968-49.2917.83-10.1768.925-5.771-8.043
Other Non Cash Items 79.10836.42771.11569.18274.048139.01848.4618.4725.50321.8618.62418.68313.9778.754.6022.4971.3482.0931.753
Operating Cash Flow 243.355237.902191.75575.41470.1614.86393.14123.94328.81167.898157.94941.15455.888-9.59642.59126.3634.0169.5721.568
Investing Activities:
Investments In Property Plant And Equipment -228.952-159.555-134.709-141.367-169.88-244.871-301.919-267.597-241.321-116.264-177.323-81.634-79.465-86.091-60.252-31.153-13.614-9.449-3.77
Acquisitions Net 0-33.6018.4146.63.11349.647-220.008270.772242.2010.232000000000
Purchases Of Investments -0.092-11.3-85.837-1.75-1.75-49.647303.724-232.314-20000000-0.30000
Sales Maturities Of Investments 011.7491.149-6.6-3.1130.358206.922240.8090.3950.0460.8480000.3020000
Other Investing Activites 6.712-0.43034.543-7.8275.85-301.919-267.597-241.3210.2320.4140.0150.1110.022-0.1710.042-13.6140.029-3.77
Investing Cash Flow -222.332-193.146-120.982-108.575-179.457-238.663-313.2-255.927-440.045-115.986-176.06-81.619-79.354-86.069-60.421-31.111-13.614-9.42-3.77
Financing Activities:
Debt Repayment 11.469-76.669-14.26240.837-29.884129.401161.919-0.359-79.543.5-66.3374.835665.1163.1910.4-1.7-2.37.6
Common Stock Issued 0000000000000000000
Common Stock Repurchased 0000000-0.83900000000000
Dividends Paid -55.851-54.837-22.959-38.421-32.694-16.874-56.746-16.946-43.66-42.326-17.089-15.427-13.474-7.432-22.232-1.392-1.328-1.664-1.214
Other Financing Activities -34.94897.09243.8810140.459136.8831.509211.741740.56261.07883.594-8.014-4.1739.5885.715-3.59-11.0521.933-0
Financing Cash Flow -79.33-34.4146.662.41677.882212.921136.681193.597617.40262.25317.26452.38938.35367.26746.6735.418-14.08-2.0316.386
Other Information:
Effect Of Forex Changes On Cash 0.7262.6130.026-2.387-3.241-0.379-0.074-0.0130.0030.016-0.0070.130.01-0.007-0.059-0.02-0.017-0.143-0
Net Change In Cash -57.58113.38677.459-33.132-34.657-11.258-83.452-38.4206.17114.18-0.85312.05414.897-28.40528.7840.6466.305-2.0234.184
Cash At End Of Period 88.445146.026132.6455.18188.312122.969134.227217.679256.07949.90935.72936.58224.5289.63138.0369.2528.6062.3014.324