
Shanghai Lianming Machinery Co., Ltd.
SSE:603006.SS
12.03 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 453.378 | 402.003 | 326.066 | 412.601 | 560.013 | 510.27 | 525.019 | 515.338 | 461.03 | 413.137 | 406.356 | 393.906 | 351.075 | 350.863 | 191.87 | 76.505 | 92.83 | 126.111 | 80.704 | 211.045 | 144.042 | 124.004 | 77.06 | 66.128 | 89.904 | 102.081 | 295.642 | 363.389 | 147.34 | 159.544 | 96.848 | 96.465 | 74.452 | 95.446 | 128.195 | 120.088 | 92.419 | 53.778 | 30.45 | 29.168 | 94.757 | 111.262 | 111.914 | 201.446 | -55.931 | 55.931 | -65.192 |
Short Term Investments
| 230.342 | 200.342 | 192.132 | 130 | 40.15 | 100.15 | 50.078 | -13.797 | 119.667 | 120.106 | 39.368 | 59.783 | 203.05 | 181.341 | 302.151 | 409.109 | 401.695 | 382.471 | 361.718 | 362.567 | 340.373 | 340.274 | 340.916 | 341.15 | 240.849 | 190.063 | 0 | 40 | -9.479 | -6.877 | 0 | 20 | 0 | 95 | -2.024 | -2.296 | 0 | 38 | -3.923 | 0 | 0 | 0 | 0 | 0 | 111.861 | 0 | 130.383 |
Cash and Short Term Investments
| 683.719 | 602.344 | 518.198 | 542.601 | 600.163 | 610.42 | 575.097 | 515.338 | 580.697 | 533.243 | 445.723 | 453.689 | 554.126 | 532.204 | 494.022 | 485.614 | 494.524 | 508.582 | 442.422 | 573.612 | 484.415 | 464.279 | 417.976 | 407.278 | 330.753 | 292.145 | 295.642 | 363.389 | 147.34 | 159.544 | 96.848 | 96.465 | 74.452 | 95.446 | 128.195 | 120.088 | 92.419 | 53.778 | 30.45 | 29.168 | 94.757 | 111.262 | 111.914 | 201.446 | 55.931 | 55.931 | 65.192 |
Net Receivables
| 278.349 | 377.966 | 374.376 | 321.788 | 332.898 | 395.991 | 348.214 | 362.23 | 317.529 | 417.79 | 418.02 | 293.175 | 252.467 | 390.102 | 320.549 | 257.166 | 199.389 | 298.897 | 226.288 | 218.876 | 185.259 | 260.403 | 331.504 | 279.91 | 292.419 | 310.923 | 228.127 | 222.689 | 223.909 | 282.591 | 202.253 | 204.241 | 177.054 | 175.875 | 153.493 | 151.324 | 190.897 | 160.518 | 75.956 | 89.326 | 82.772 | 86.891 | 74.489 | 73.588 | 0 | 65.186 | 0 |
Inventory
| 290.7 | 296.921 | 325.703 | 342.113 | 320.29 | 311.502 | 324.028 | 323.216 | 359.851 | 353.824 | 370.097 | 372.138 | 365.387 | 321.376 | 353.261 | 337.776 | 295.885 | 284.422 | 322.442 | 321.353 | 357.174 | 308.629 | 334.853 | 330.832 | 335.428 | 329.326 | 333.762 | 282.888 | 282.793 | 242.434 | 199.348 | 216.06 | 205.354 | 180.648 | 174.745 | 176.712 | 151.558 | 135.529 | 152.552 | 146.355 | 137.899 | 120.251 | 143.06 | 101.701 | 0 | 69.691 | 0 |
Other Current Assets
| 8.716 | 7.667 | 11.346 | 52.382 | 14.83 | 4.473 | 16.214 | 19.668 | 24.139 | 20.297 | 17.077 | 23.074 | 43.071 | 41.118 | 52.439 | 24.579 | 11.402 | 18.801 | 16.409 | 15.257 | 25.314 | 18.062 | 15.958 | 20.123 | 106.869 | 194.224 | 119.516 | 54.619 | 73.377 | 57.468 | 247.909 | 30.317 | 108.75 | 102.688 | 74.149 | 56.383 | 81.025 | 72.047 | 35.113 | 25.242 | 22.27 | 195.445 | 15.647 | 13.245 | 0 | 10.875 | 0 |
Total Current Assets
| 1,261.485 | 1,284.898 | 1,229.623 | 1,258.884 | 1,268.18 | 1,322.386 | 1,263.553 | 1,220.452 | 1,282.217 | 1,325.153 | 1,250.917 | 1,142.076 | 1,215.051 | 1,284.799 | 1,220.271 | 1,105.134 | 1,001.2 | 1,095.216 | 1,007.561 | 1,129.099 | 1,052.162 | 1,051.373 | 1,100.291 | 1,038.143 | 1,065.469 | 1,084.958 | 977.047 | 936.016 | 727.42 | 749.195 | 544.104 | 547.084 | 565.61 | 554.657 | 530.582 | 504.507 | 515.899 | 421.872 | 294.07 | 290.091 | 337.699 | 330.907 | 345.11 | 389.98 | 55.931 | 201.683 | 65.192 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 612.38 | 628.713 | 643.335 | 662.917 | 681.603 | 696.109 | 697.099 | 693.027 | 695.47 | 711.535 | 714.039 | 722.636 | 739.401 | 755.247 | 747.483 | 758.974 | 684.242 | 689.734 | 687.849 | 692.627 | 702.742 | 718.758 | 695.575 | 692.318 | 696.273 | 686.753 | 697.375 | 677.594 | 638.812 | 633.848 | 487.689 | 477.693 | 472.986 | 470.379 | 475.109 | 444.152 | 438.885 | 425.216 | 377.021 | 376.969 | 331.294 | 326.668 | 297.405 | 224.7 | 0 | 196.165 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 28.531 | 28.531 | 28.531 | 28.531 | 28.531 | 28.531 | 28.531 | 28.531 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 35.97 | 107.785 | 107.785 | 107.785 | 107.785 | 107.785 | 107.785 | 107.785 | 107.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 127.777 | 128.885 | 129.937 | 130.815 | 131.898 | 132.981 | 134.132 | 135.318 | 136.464 | 135.379 | 136.441 | 137.451 | 138.483 | 139.517 | 140.357 | 141.522 | 127.199 | 128.144 | 128.869 | 129.806 | 130.881 | 131.787 | 130.418 | 131.298 | 132.284 | 132.472 | 133.549 | 134.548 | 135.182 | 128.328 | 67.83 | 68.511 | 69.192 | 69.874 | 70.415 | 70.544 | 71.189 | 71.154 | 70.102 | 70.535 | 70.967 | 71.436 | 71.84 | 72.3 | 0 | 73.226 | 0 |
Goodwill and Intangible Assets
| 127.777 | 128.885 | 129.937 | 130.815 | 131.898 | 132.981 | 162.663 | 163.849 | 164.995 | 163.91 | 164.972 | 165.982 | 167.014 | 168.048 | 176.327 | 177.492 | 163.169 | 164.114 | 164.838 | 165.776 | 166.851 | 167.756 | 238.203 | 239.082 | 240.069 | 240.257 | 241.334 | 242.333 | 242.967 | 236.112 | 67.83 | 68.511 | 69.192 | 69.874 | 70.415 | 70.544 | 71.189 | 71.154 | 70.102 | 70.535 | 70.967 | 71.436 | 71.84 | 72.3 | 0 | 73.226 | 0 |
Long Term Investments
| -171.736 | -143.927 | 53.955 | 53.955 | 13.804 | -61.196 | -26.124 | 37.752 | -99.712 | -87.651 | 5.732 | -6.274 | -152.027 | -145.178 | -267.734 | -367.712 | -366.417 | -338.254 | -295.134 | -289.159 | -271.569 | -265.333 | -330.836 | -331.071 | -230.77 | -179.984 | 10.079 | 10.079 | 19.558 | 16.957 | 10.079 | 10.079 | 10.079 | 10.079 | 12.024 | 12.296 | 10 | 10 | 13.923 | 2.855 | 3.069 | 61.756 | 2.578 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.333 | 26.097 | 23.407 | 22.153 | 21.66 | 20.673 | 20 | 21.233 | 17.93 | 18.581 | 16.8 | 16.88 | 16.705 | 16.243 | 14.02 | 13.657 | 10.669 | 10.779 | 16.102 | 15.252 | 12.329 | 11.937 | 10.69 | 10.529 | 8.728 | 8.145 | 9.693 | 10.226 | 9.654 | 9.425 | 6.297 | 6.032 | 5.822 | 5.558 | 2.804 | 2.866 | 2.889 | 3.034 | 3.489 | 3.61 | 4.159 | 4.214 | 5.131 | 4.754 | 0 | 3.774 | 0 |
Other Non-Current Assets
| 264.337 | 237.544 | 47.56 | 44.575 | 86.82 | 145.335 | 99.04 | 32.276 | 168.845 | 158.915 | 49.77 | 70.34 | 214.176 | 191.455 | 309.026 | 416.854 | 409.228 | 392.378 | 368.347 | 369.741 | 348.606 | 349.22 | 382.614 | 358.818 | 258.773 | 207.446 | 10.501 | 9.211 | 13.64 | 5.424 | 5.779 | 5.547 | 5.473 | 5.749 | -0 | -0.15 | 2.321 | 2.493 | -0 | -0 | -0 | -59.135 | -0.006 | 1.815 | 506.397 | 2.839 | -65.192 |
Total Non-Current Assets
| 858.092 | 877.311 | 898.193 | 914.415 | 935.785 | 933.903 | 952.677 | 948.137 | 947.528 | 965.291 | 951.314 | 969.565 | 985.269 | 985.815 | 979.122 | 999.265 | 900.891 | 918.75 | 942.003 | 954.237 | 958.959 | 982.339 | 996.245 | 969.677 | 973.073 | 962.617 | 968.983 | 949.444 | 924.631 | 901.767 | 577.674 | 567.862 | 563.553 | 561.639 | 560.353 | 529.708 | 525.285 | 511.898 | 464.535 | 453.969 | 409.488 | 404.939 | 376.947 | 303.568 | 506.397 | 276.004 | -65.192 |
Total Assets
| 2,119.576 | 2,162.21 | 2,127.815 | 2,173.298 | 2,203.965 | 2,256.289 | 2,216.231 | 2,168.589 | 2,229.745 | 2,290.444 | 2,202.23 | 2,111.64 | 2,200.319 | 2,270.614 | 2,199.393 | 2,104.399 | 1,902.09 | 2,013.966 | 1,949.564 | 2,083.336 | 2,011.12 | 2,033.712 | 2,096.536 | 2,007.82 | 2,038.542 | 2,047.575 | 1,946.03 | 1,885.46 | 1,652.051 | 1,650.961 | 1,121.778 | 1,114.946 | 1,129.163 | 1,116.296 | 1,090.936 | 1,034.215 | 1,041.183 | 933.77 | 758.605 | 744.06 | 747.187 | 735.846 | 722.057 | 693.549 | 506.397 | 477.687 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 277.504 | 291.635 | 233.711 | 352.895 | 336.928 | 346.16 | 353.417 | 363.958 | 360.351 | 382.394 | 370.649 | 354.381 | 363.41 | 416.401 | 383.189 | 245.539 | 303.758 | 218.861 | 272.363 | 261.436 | 260.168 | 225.638 | 270.987 | 214.149 | 209.342 | 245.666 | 181.868 | 189.071 | 208.481 | 199.167 | 106.811 | 150.142 | 149.191 | 148.81 | 161.514 | 139.73 | 147.028 | 97.815 | 81.838 | 79.385 | 75.939 | 66.97 | 58.545 | 53.493 | 0 | 37.496 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.878 | 10.013 | 10.013 | 10.012 | -89.826 | 0 | 79.424 | 0 | -13.382 | 120.185 | 120.176 | 160 | 160 | 210 | 230 | 152 | 130 | 100 | 80 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 35 | 20 | 15 | 65 | 45 | 70 | 0 | 65 | 0 |
Tax Payables
| 21.377 | 36.365 | 16.903 | 7.114 | 17.321 | 40.583 | 27.72 | 20.988 | 22.943 | 49.284 | 38.844 | 24.56 | 21.237 | 33.147 | 23.787 | 19.263 | 18.701 | 22.087 | 17.233 | 15.546 | 9.831 | 21.957 | 15.37 | 11.293 | 16.454 | 22.18 | 13.994 | 12.878 | 9.981 | 17.87 | 14.877 | 14.107 | 16.351 | 20.042 | 12.188 | 20.461 | 23.997 | 20.852 | 6.217 | 9.633 | 10.283 | 12.643 | 2.289 | 8.14 | 0 | 11.199 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 7.316 | 87.715 | 126.07 | 94.442 | 82.581 | 2.626 | 1.612 | 3.332 | 0 | 0 | 109.334 | 113.61 | 103.737 | 2.01 | 109.735 | 95.073 | 68.358 | 87.802 | 116.496 | 98.701 | 92.595 | 115.105 | 102.106 | 114.741 | 95.031 | 186.614 | 243.423 | 100.626 | 0 | 0 | 0 | 0 | 0 | 0 | 72.908 | 41.44 | 50.37 | 59.18 | 74.63 | 52.887 | 21.291 | 0 | 30.787 | 0 |
Other Current Liabilities
| 68.369 | 90.433 | 145.333 | 87.238 | -14.453 | 103.894 | -25.414 | 59.677 | 47.144 | 84.509 | 66.685 | 68.294 | 67.425 | 85.931 | -23.557 | 82.048 | 78.004 | 175.484 | 109.234 | 91.354 | -8.512 | 126.089 | 114.056 | 112.265 | -15.686 | 86.996 | -6.808 | 83.817 | 177.389 | 226.468 | -13.258 | 80.86 | 93.192 | 106.357 | 115.395 | 101.013 | 101.63 | 53.236 | -5.956 | 41.179 | -9.603 | 9.65 | 50.802 | 13.411 | 0 | -10.989 | 0 |
Total Current Liabilities
| 367.249 | 418.434 | 395.947 | 447.248 | 427.511 | 490.637 | 450.165 | 449.102 | 433.064 | 516.186 | 479.51 | 451.908 | 462.084 | 547.992 | 507.041 | 460.598 | 402.473 | 458.367 | 398.83 | 439.809 | 469.474 | 493.859 | 560.413 | 497.707 | 535.215 | 570.801 | 455.795 | 415.766 | 495.851 | 523.505 | 224.057 | 245.109 | 258.734 | 275.21 | 289.096 | 261.204 | 272.655 | 201.903 | 158.539 | 150.196 | 150.799 | 154.264 | 156.636 | 145.045 | 0 | 133.494 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.452 | 0.901 | 1.342 | 1.78 | 2.835 | 3.378 | 4.222 | 4.461 | 4.732 | 5.199 | 6.02 | 6.541 | 9.517 | 9.774 | 0 | 70.088 | 85.118 | 200.169 | 115.204 | 115.204 | 130 | 130 | 145 | 145 | 190 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 34.477 | 35.508 | 36.918 | 38.566 | 39.985 | 41.191 | 40.113 | 40.939 | 40.517 | 39.803 | 38.275 | 39.188 | 40.101 | 41.014 | 35.583 | 35.39 | 26.348 | 26.847 | 27.148 | 27.644 | 28.169 | 28.637 | 26.635 | 27.041 | 27.447 | 27.853 | 27.993 | 28.391 | 28.79 | 26.141 | 10.146 | 10.402 | 10.657 | 10.913 | 10.128 | 10.374 | 10.644 | 10.866 | 11.151 | 11.372 | 11.594 | 11.816 | 0 | 0 | 0 | 12.479 | 0 |
Deferred Tax Liabilities Non-Current
| 6.59 | 6.304 | 6.283 | 6.094 | 6.242 | 6.325 | 6.482 | 6.682 | 9.494 | 8.496 | 9.056 | 9.799 | 10.069 | 10.58 | 10.533 | 11.451 | 10.646 | 12.252 | 15.173 | 16.503 | 15.424 | 16.348 | 6.872 | 7.025 | 6.832 | 6.942 | 7.023 | 7.117 | 7.211 | 7.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0 | 0 | 38.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 11.982 | 12.148 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 41.067 | 41.812 | 43.654 | 6.994 | 47.569 | 49.296 | 49.43 | 51 | 54.234 | 52.76 | 52.063 | 54.186 | 56.19 | 58.134 | 55.633 | 56.616 | 36.994 | 109.187 | 127.438 | 244.316 | 158.797 | 160.189 | 163.507 | 164.066 | 179.279 | 179.795 | 225.016 | 225.508 | 36.001 | 33.447 | 10.146 | 10.402 | 10.657 | 10.913 | 10.128 | 10.374 | 10.644 | 10.866 | 11.151 | 11.372 | 11.594 | 11.816 | 11.982 | 12.148 | 0 | 12.479 | 0 |
Total Liabilities
| 408.316 | 460.246 | 439.6 | 454.242 | 475.079 | 539.933 | 499.595 | 500.102 | 487.298 | 568.947 | 531.573 | 506.094 | 518.274 | 606.126 | 562.674 | 517.214 | 439.467 | 567.554 | 526.268 | 684.125 | 628.27 | 654.048 | 723.92 | 661.774 | 714.494 | 750.596 | 680.811 | 641.274 | 531.852 | 556.952 | 234.203 | 255.511 | 269.392 | 286.123 | 299.223 | 271.578 | 283.299 | 212.769 | 169.69 | 161.569 | 162.393 | 166.079 | 168.618 | 157.192 | 157.859 | 145.973 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 254.254 | 191.078 | 191.078 | 191.078 | 191.078 | 191.078 | 191.078 | 191.078 | 191.078 | 192.325 | 192.325 | 192.36 | 192.36 | 192.36 | 192.836 | 192.836 | 192.836 | 192.836 | 192.918 | 192.918 | 192.518 | 96.259 | 94.495 | 80 | 80 | 80 | 80 | 80 | 80 | 0 | 60 | 0 |
Retained Earnings
| 960.128 | 949.573 | 953.045 | 943.562 | 990.542 | 976.746 | 980.528 | 931.8 | 1,004.363 | 977.112 | 939.581 | 876.516 | 954.905 | 938.679 | 923.25 | 876.683 | 792.01 | 771.886 | 759.492 | 736.901 | 722.576 | 721.658 | 705.174 | 680.793 | 660.165 | 634.908 | 607.137 | 587.25 | 566.823 | 540.994 | 514.539 | 488.981 | 503.255 | 474.959 | 447.358 | 421.087 | 418.662 | 384.424 | 312.105 | 305.681 | 307.984 | 292.957 | 278.238 | 261.155 | 0 | 228.288 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 124.773 | 215.936 | 124.773 | 206.696 | 115.534 | 206.696 | 115.534 | 193.668 | 102.506 | 193.668 | 102.506 | 181.838 | 90.675 | 206.413 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.714 | -0 | 271.417 |
Other Total Stockholders Equity
| 234.946 | 234.946 | 215.936 | 215.936 | 0 | 215.936 | 0 | 206.696 | 0 | 206.696 | 0 | 193.668 | 0 | 95.483 | 0 | 181.838 | 0 | 347.683 | 196.766 | 274.194 | 196.766 | 196.766 | 206.808 | 206.808 | 205.562 | 281.109 | 203.185 | 202.679 | 192.862 | 191.88 | 180.201 | 177.618 | 163.68 | 162.297 | 151.436 | 149.032 | 242.963 | 242.082 | 196.81 | 196.81 | 196.81 | 316.311 | 195.202 | 195.202 | 16.823 | 24.413 | 0 |
Total Shareholders Equity
| 1,449.328 | 1,438.773 | 1,423.235 | 1,413.752 | 1,460.732 | 1,446.936 | 1,441.478 | 1,392.75 | 1,465.313 | 1,438.063 | 1,387.503 | 1,324.439 | 1,402.828 | 1,386.602 | 1,359.342 | 1,312.775 | 1,189.501 | 1,169.377 | 1,147.336 | 1,124.746 | 1,110.421 | 1,109.503 | 1,103.06 | 1,078.679 | 1,058.051 | 1,032.795 | 1,002.682 | 982.288 | 952.045 | 925.709 | 887.575 | 859.435 | 859.771 | 830.173 | 791.712 | 762.637 | 757.884 | 721.001 | 588.915 | 582.491 | 584.794 | 569.767 | 553.44 | 536.356 | 348.538 | 331.714 | 271.417 |
Total Equity
| 1,711.26 | 1,701.964 | 1,688.215 | 1,680.49 | 1,728.886 | 1,716.356 | 1,716.635 | 1,668.487 | 1,742.447 | 1,721.497 | 1,670.658 | 1,605.546 | 1,682.045 | 1,664.487 | 1,636.719 | 1,587.185 | 1,462.623 | 1,446.413 | 1,423.295 | 1,399.21 | 1,382.85 | 1,379.665 | 1,372.615 | 1,346.046 | 1,324.049 | 1,296.979 | 1,265.219 | 1,244.185 | 1,120.199 | 1,094.01 | 887.575 | 859.435 | 859.771 | 830.173 | 791.712 | 762.637 | 757.884 | 721.001 | 588.915 | 582.491 | 584.794 | 569.767 | 553.44 | 536.356 | 348.538 | 331.714 | 271.417 |
Total Liabilities & Shareholders Equity
| 2,119.576 | 2,162.21 | 2,127.815 | 2,173.298 | 2,203.965 | 2,256.289 | 2,216.231 | 2,168.589 | 2,229.745 | 2,290.444 | 2,202.23 | 2,111.64 | 2,200.319 | 2,270.614 | 2,199.393 | 2,104.399 | 1,902.09 | 2,013.966 | 1,949.564 | 2,083.336 | 2,011.12 | 2,033.712 | 2,096.536 | 2,007.82 | 2,038.542 | 2,047.575 | 1,946.03 | 1,885.46 | 1,652.051 | 1,650.961 | 1,121.778 | 1,114.946 | 1,129.163 | 1,116.296 | 1,090.936 | 1,034.215 | 1,041.183 | 933.77 | 758.605 | 744.06 | 747.187 | 735.846 | 722.057 | 693.549 | 506.397 | 477.687 | 271.417 |