Adventure Inc.
TSE:6030.T
3940 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,391.725 | 20,027.736 | 11,786.934 | 8,035.562 | 35,766.576 | 50,474.985 | 18,788.171 | 5,269.043 | 2,683.68 | 1,510.426 | 893.474 | 635 |
| Cost of Revenue
| 7,320.574 | 5,323.5 | 1,734.923 | 2,264.051 | 24,830.946 | 36,458.46 | 9,661.916 | 33.24 | 2,396.779 | 1,351.775 | 862.584 | 636 |
| Gross Profit
| 15,071.151 | 14,704.236 | 10,052.011 | 5,771.511 | 10,935.63 | 14,016.525 | 9,126.255 | 5,235.803 | 286.901 | 158.651 | 30.89 | -1 |
| Gross Profit Ratio
| 0.673 | 0.734 | 0.853 | 0.718 | 0.306 | 0.278 | 0.486 | 0.994 | 0.107 | 0.105 | 0.035 | -0.002 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 11,825.17 | 8,096.579 | 5,111.001 | 9,561.133 | 13,318.749 | 8,550.396 | 33 | 22 | 22 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 8,506 | 5,281 | 2,903 | 6,843 | 9,430 | 6,150 | 3,585 | 1,760 | 1,012 | 0 | 0 |
| SG&A
| 13,517.092 | 11,825.17 | 8,096.579 | 5,111.001 | 9,561.133 | 13,318.749 | 8,550.396 | 4,765.654 | 2,396 | 1,349 | 0 | 0 |
| Other Expenses
| 0 | -696.115 | -621.404 | -327.376 | -671.95 | -824.171 | -2.407 | -0.595 | -4.724 | 0.245 | 0.026 | 0 |
| Operating Expenses
| 13,517.092 | 11,803.948 | 8,008.65 | 4,908.82 | 9,550.8 | 13,504.526 | 8,599.195 | 4,821.322 | 2,396.779 | 1,351.775 | 862.584 | 4 |
| Operating Income
| 1,554.059 | 2,900.287 | 2,043.36 | 862.689 | 1,384.829 | 511.998 | 527.059 | 414.48 | 286.901 | 158.65 | 30.889 | -1 |
| Operating Income Ratio
| 0.069 | 0.145 | 0.173 | 0.107 | 0.039 | 0.01 | 0.028 | 0.079 | 0.107 | 0.105 | 0.035 | -0.002 |
| Total Other Income Expenses Net
| -113.169 | -47.023 | -30.205 | -40.387 | -52.758 | -80.77 | -27.372 | -32.336 | -56.655 | -10.906 | -3.589 | -8 |
| Income Before Tax
| 1,440.89 | 2,853.264 | 2,013.155 | 822.302 | 1,332.071 | 431.228 | 499.687 | 382.144 | 230.246 | 147.744 | 27.3 | -9 |
| Income Before Tax Ratio
| 0.064 | 0.142 | 0.171 | 0.102 | 0.037 | 0.009 | 0.027 | 0.073 | 0.086 | 0.098 | 0.031 | -0.014 |
| Income Tax Expense
| 745.936 | 1,026.377 | 679.251 | 164 | 155.638 | 273.647 | 160.873 | 142.446 | 83.334 | 37.481 | 6.164 | 19 |
| Net Income
| 750.693 | 1,826.886 | 1,610.385 | 850.427 | 72.044 | 184.943 | 343.027 | 242.035 | 146.115 | 110.262 | 21.135 | 10 |
| Net Income Ratio
| 0.034 | 0.091 | 0.137 | 0.106 | 0.002 | 0.004 | 0.018 | 0.046 | 0.054 | 0.073 | 0.024 | 0.016 |
| EPS
| 100.17 | 243.15 | 225.03 | 125.95 | 10.67 | 27.4 | 50.57 | 35.69 | 21.72 | 17.92 | 3.88 | 0.83 |
| EPS Diluted
| 97.92 | 233.32 | 216.45 | 125.79 | 10.66 | 27.35 | 50.49 | 35.57 | 21.61 | 17.6 | 3.88 | 0.83 |
| EBITDA
| 1,960.694 | 3,236.963 | 2,482.562 | 1,329.474 | 2,113.811 | 683.618 | 608.582 | 469.591 | 333.757 | 169.252 | 33.666 | 30 |
| EBITDA Ratio
| 0.088 | 0.162 | 0.211 | 0.165 | 0.059 | 0.014 | 0.032 | 0.089 | 0.124 | 0.112 | 0.038 | 0.047 |