Capital Futures Corporation
TWSE:6024.TW
57.5 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 5,741.152 | 5,156.882 | 5,248.044 | 5,259.993 | 4,131.969 | 3,957.955 | 3,478.195 | 2,189.891 | 2,227.917 | 1,796.4 | 1,146.38 | 1,335.958 | 1,464.749 | 1,268.144 | 1,102.988 |
Short Term Investments
| 936.875 | 661.643 | 470.183 | 814.369 | 558.847 | 693.87 | 1,076.55 | 606.786 | 376.892 | 915.803 | 671.104 | -136.084 | -135.778 | 0 | 0 |
Cash and Short Term Investments
| 6,678.027 | 5,818.525 | 5,718.227 | 6,074.362 | 4,690.816 | 4,651.825 | 4,554.745 | 2,796.677 | 2,604.809 | 2,712.203 | 1,817.484 | 1,335.958 | 1,464.749 | 1,268.144 | 1,102.988 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.268 | 0 |
Inventory
| 0 | -226.825 | 39,937.224 | 39,534.441 | 35,496.569 | 34,919.867 | 28,029.885 | 23,496.759 | 17,109.731 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 41,730.243 | 43,717.146 | 40,372.18 | 39,749.791 | 35,911.905 | 35,244.122 | 230.773 | 89.827 | 17,360.236 | 12,245.8 | 8,885.965 | 9,552.841 | 9,061.673 | 6,112.031 | 6,935.03 |
Total Current Assets
| 48,408.27 | 49,535.671 | 46,090.407 | 45,824.153 | 40,602.721 | 39,895.947 | 32,815.403 | 26,383.263 | 19,965.045 | 14,958.003 | 10,703.449 | 11,144.024 | 10,665.481 | 7,388.443 | 8,038.018 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 224.157 | 79.672 | 94.409 | 121.776 | 106.31 | 48.452 | 48.172 | 43.168 | 29.888 | 31.735 | 39.525 | 45.104 | 50.027 | 24.953 | 22.61 |
Goodwill
| 6.504 | 11.131 | 15.933 | 20.884 | 22.088 | 22.088 | 22.088 | 22.088 | 22.088 | 0 | 0 | -9.396 | 0 | 0 | 0 |
Intangible Assets
| 53.468 | 50.509 | 54.648 | 58.662 | 64.348 | 55.944 | 61.851 | 57.541 | 54.367 | 52.896 | 56.035 | 55.594 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 59.972 | 61.64 | 70.581 | 79.546 | 82.235 | 78.032 | 83.939 | 79.629 | 76.455 | 52.896 | 56.035 | 46.198 | 19.358 | 0 | 0 |
Long Term Investments
| 394.14 | -660.38 | -468.602 | -763.739 | -509.612 | -647.096 | -1,034.896 | -490.75 | -280.604 | -831.491 | -600.812 | 180.362 | 180.169 | 0 | 0 |
Tax Assets
| -394.14 | 50,043.368 | 470.183 | 0.414 | 0.236 | 0.17 | 9.392 | 0.025 | 0.006 | 915.803 | 671.104 | 1.413 | 5.669 | 23.839 | 24.492 |
Other Non-Current Assets
| 253.554 | -49,016.603 | 350.558 | 1,151.245 | 879.02 | 1,010.513 | 1,400.171 | 924.937 | 687.793 | 307.422 | 330.326 | 135.439 | 131 | 253.941 | 218.574 |
Total Non-Current Assets
| 931.823 | 507.697 | 517.129 | 589.242 | 558.189 | 490.071 | 506.778 | 557.009 | 513.538 | 476.365 | 496.178 | 408.516 | 386.223 | 302.733 | 265.676 |
Total Assets
| 49,340.093 | 50,043.368 | 46,607.536 | 46,413.395 | 41,160.91 | 40,386.018 | 33,322.181 | 26,940.272 | 20,478.583 | 15,434.368 | 11,199.627 | 11,552.54 | 11,051.704 | 7,691.176 | 8,303.694 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 125.63 | 65.11 | 57.141 | 151.66 | 54.726 | 47.84 | 111.134 | 40.502 | 57.524 | 197.047 | 161.454 | 29.63 | 27.068 | 33.048 | 36.409 |
Short Term Debt
| 33.102 | 20.616 | 133.896 | 27.882 | 27.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 162.937 | 82.948 | 38.213 | 61.758 | 86.626 | 52.554 | 52.957 | 41.68 | 36.444 | 28.19 | 12.399 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 39,457.542 | 39,421.177 | 35,686.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 41,755.417 | -168.674 | -229.25 | -241.3 | -168.898 | -100.394 | 28,478.647 | 23,649.33 | 17,390.645 | -225.237 | -173.853 | 9,638.277 | 9,131.127 | 5,954.09 | 6,688.541 |
Total Current Liabilities
| 42,077.086 | 43,205.487 | 40,294.097 | 39,973.101 | 36,092.258 | 35,307.278 | 28,642.738 | 23,731.512 | 17,484.613 | 12,730.741 | 9,111.753 | 9,667.907 | 9,158.195 | 5,987.138 | 6,724.95 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 56.398 | 16.54 | 23.017 | 30.597 | 11.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -43,184.871 | -40,160.201 | 40,026.436 | 36,119.626 | 35,324.746 | 28,658.954 | 23,747.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 30.231 | 37.828 | 16.324 | 15.251 | 8.767 | 9.556 | 4.361 | 4.889 | 6.396 | 3.65 | 0.499 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 43,205.487 | 40,294.097 | 39,980.588 | 36,098.977 | 35,315.19 | 11.855 | 11.077 | 8.586 | 12,738.286 | 9,118.762 | 6.527 | 33.664 | 142.213 | 122.941 |
Total Non-Current Liabilities
| 86.629 | 54.368 | 39.341 | 53.335 | 27.368 | 17.468 | 16.216 | 15.966 | 14.982 | 11.195 | 7.508 | 6.527 | 33.664 | 142.213 | 122.941 |
Total Liabilities
| 42,163.715 | 43,259.855 | 40,333.438 | 40,026.436 | 36,119.626 | 35,324.746 | 28,658.954 | 23,747.478 | 17,499.595 | 12,741.936 | 9,119.261 | 9,674.434 | 9,191.859 | 6,129.351 | 6,847.891 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 788.393 | 526.267 | 626.476 | 603.375 | 838.786 | 733.775 | 513.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,104.376 | 2,104.376 | 2,104.376 | 2,104.376 | 1,764.376 | 1,764.376 | 1,603.979 | 1,223.979 | 1,223.979 | 1,199.979 | 1,000.879 | 922.469 | 922.469 | 846.302 | 752.268 |
Retained Earnings
| 1,013.186 | 785.292 | 522.796 | 623.005 | 599.904 | 835.315 | 730.304 | 510.134 | 433.016 | 1,062.107 | 249.963 | 679.499 | 681.5 | 472.268 | 444.575 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,253.063 | 1,958.031 | 1,782.819 | 1,625.512 | 5,061.272 | 4,663.227 | 3,192.794 | 914.749 | 52.637 | 23.236 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,055.887 | 1,663.251 | 1,663.621 | 1,873.996 | 1,047.338 | 1,047.338 | 1,207.735 | 381.18 | 380.185 | 377.709 | 107.625 | 727.762 | 655.858 | 107.625 | 107.625 |
Total Shareholders Equity
| 7,173.449 | 6,781.388 | 6,248.364 | 6,359.664 | 5,012.996 | 5,032.092 | 4,637.732 | 3,167.389 | 2,951.929 | 2,692.432 | 2,080.366 | 1,878.106 | 1,859.845 | 1,561.734 | 1,421.185 |
Total Equity
| 7,176.378 | 6,783.513 | 6,274.098 | 6,386.959 | 5,041.284 | 5,061.272 | 4,663.227 | 3,192.794 | 2,978.988 | 2,692.432 | 2,080.366 | 1,878.106 | 1,859.845 | 1,561.825 | 1,455.803 |
Total Liabilities & Shareholders Equity
| 49,340.093 | 50,043.368 | 46,607.536 | 46,413.395 | 41,160.91 | 40,386.018 | 33,322.181 | 26,940.272 | 20,478.583 | 15,434.368 | 11,199.627 | 11,552.54 | 11,051.704 | 7,691.176 | 8,303.694 |