
Guangxi Fenglin Wood Industry Group Co.,Ltd
SSE:601996.SS
2.03 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 7.194 | -0.172 | -26.443 | 43.313 | 45.547 | -10.244 | -2.533 | 6.423 | 9.344 | 31.845 | 66.349 | 30.757 | 52.679 | 17.787 | 65.144 | 78.786 | 40.153 | -11.63 | 37.482 | 42.498 | 59.654 | 30.406 | 28.65 | 41.87 | 39.327 | 28.793 | -3.271 | 56.671 | 44.406 | 22.413 | 16.332 | 42.034 | 27.358 | 2.98 | 4.088 | 11.052 | 34.883 | 3.927 | 13.183 | 13.734 | 43.065 | 13.462 | 24.688 | 20.454 | 41.023 | 4.527 | 12.763 | 22.227 | 42.854 | -7.574 | 2.559 | 15.674 | 52.67 | 12.217 | 18.515 | 15.985 |
Depreciation & Amortization
| 0 | 0 | 0 | 45.236 | 45.236 | 46.508 | -95.491 | 49.301 | 49.301 | 38.906 | 38.906 | 34.164 | 34.164 | 33.885 | 33.885 | 30.996 | 30.996 | 0 | -59.818 | 59.818 | 0 | 116.401 | -53.677 | 53.677 | 0 | 94.107 | -30.463 | 30.463 | 0 | 55.264 | -27.589 | 27.589 | 0 | 76.62 | -45.139 | 45.139 | 0 | 95.06 | -45.454 | 45.454 | 0 | 85.281 | -43.046 | 43.046 | 0 | 52.89 | -24.647 | 24.647 | 0 | 49.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.239 | 0 | 0 | 0 | 11.639 | 0 | 0 | 0 | 33.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -213.745 | 0 | 122.988 | -48.791 | 48.791 | 0 | -138.963 | -94.677 | 94.677 | 0 | 0 | -155.193 | 155.193 | 0 | 0 | -49.599 | 49.599 | 0 | -281.971 | 207.26 | -207.26 | 0 | -133.232 | 58.494 | -58.494 | 0 | 84.959 | 49.519 | -49.519 | 0 | 17.763 | 27.3 | -27.3 | 0 | 67.771 | 71.068 | -71.068 | 0 | -110.571 | 206.537 | -206.537 | 0 | -177.991 | -47.887 | 47.887 | 0 | 32.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -119.43 | 0 | 167.243 | -55.966 | 55.966 | 0 | -16.337 | -240.122 | 240.122 | 0 | 0 | -225.595 | 225.595 | 0 | 0 | -89.5 | 89.5 | 0 | -127.77 | 101.678 | -101.678 | 0 | -39.284 | -16.07 | 16.07 | 0 | -32.773 | 58.481 | -58.481 | 0 | 59.898 | -32.01 | 32.01 | 0 | 2.663 | 26.263 | -26.263 | 0 | -108.72 | 175.79 | -175.79 | 0 | -92.945 | -94.644 | 94.644 | 0 | 23.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -94.315 | 0 | -44.255 | 7.174 | -7.174 | 0 | -122.626 | 145.444 | -145.444 | 0 | 0 | 70.402 | -70.402 | 0 | 0 | 39.901 | -39.901 | 0 | -164.078 | 105.581 | -105.581 | 0 | -93.948 | 74.564 | -74.564 | 0 | 84.579 | -8.962 | 8.962 | 0 | -42.135 | 59.31 | -59.31 | 0 | 65.108 | 44.805 | -44.805 | 0 | -1.851 | 30.747 | -30.747 | 0 | -71.384 | 46.757 | -46.757 | 0 | 9.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 0 | -115.493 | -194.219 | 9.115 | 201.672 | -23.205 | -49.301 | 100.056 | 55.771 | -128.841 | 24.128 | -66.349 | -30.757 | -52.679 | -17.787 | -65.144 | -78.786 | -40.153 | 11.63 | -37.482 | -42.498 | -59.654 | -30.406 | -28.65 | -41.87 | -39.327 | -28.793 | 3.271 | -56.671 | -44.406 | -22.413 | -16.332 | -42.034 | -27.358 | -2.98 | -4.088 | -11.052 | -34.883 | -3.927 | -13.183 | -13.734 | -43.065 | -13.462 | -24.688 | -20.454 | -41.023 | -4.527 | -12.763 | -22.227 | -42.854 | 7.574 | -2.559 | -15.674 | -52.67 | -12.217 | -18.515 | -15.985 |
Operating Cash Flow
| 0 | 0 | 0 | -153.535 | -194.392 | 152.168 | 100.703 | 120.434 | -10.244 | -2.533 | 6.423 | 9.344 | 55.973 | 84.67 | 89.245 | 82.148 | 110.307 | 63.323 | 79.111 | 100.868 | -66.16 | 68.469 | 85.631 | 57.959 | -125.842 | 158.292 | 28.78 | 38.849 | -21.287 | 92.932 | 131.714 | 122.228 | -31.786 | 59.416 | 68.897 | 113.729 | -3.057 | 24.635 | 58.454 | 131.3 | -70.191 | 84.565 | -30.704 | 146.489 | -90.567 | 22.241 | -6.85 | 117.691 | -66.864 | 80.859 | 0 | 0 | 0 | 17.473 | -63.496 | 135.241 | -60.062 | 75.024 | -8.082 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.98 | -9.778 | -12.935 | -16.033 | -18.838 | -14.248 | -12.75 | -12.137 | -32.574 | -28.3 | -35.074 | -75.654 | -92.003 | -150.982 | -231.2 | -105.64 | -60.769 | -123.021 | -19.609 | -17.362 | -13.534 | -70.87 | -19.31 | -12.957 | -15.706 | -51.977 | -45.972 | -95.79 | -99.414 | -190.846 | -73.223 | -31.084 | -13.078 | -34.884 | -5.253 | -2.577 | -4.91 | -5.936 | -13.793 | -10.343 | -16.986 | -33.633 | -45.318 | -8.067 | -42.25 | 3.361 | -42.262 | -48.727 | -89.657 | -48.634 | -31.237 | -13.292 | -1.165 | -3.164 | -4.042 | -1.712 | -1.509 | -1.989 | -8.513 |
Acquisitions Net
| 0 | 0 | 0 | 0.245 | 0 | 0.465 | 0.062 | 0.141 | 0 | -1.497 | 0.306 | 0.328 | 0.299 | -0.003 | 0.035 | 0.143 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.1 | -20.1 | -105.287 | -0.178 | 0.5 | -0.5 | 0 | -35.737 | 0 | 0 | 0 | 5.936 | 0 | 0 | 0 | -4.518 | 0 | 0 | 0 | -156.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.195 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.141 | 0 | 1.497 | 0 | 0 | 0 | 18.3 | 0 | -10.8 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | -169.502 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.895 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4 | 4 | 0 | 0 | 5 | 0 | 0.038 | 1 | 4.4 | 0.041 | 0 | 0 | 0 | 14.329 | 2.91 | 0 | 0 | 3.714 | 0 | 0 | 0 | 1.892 | 0 | 0 | 0 | -141.377 | 150.481 | 0 | 99.414 | 0 | 0 | 0 | 0.004 | 6.334 | 150 | 0 | 0 | 60.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0.004 | 0 | 0 |
Other Investing Activites
| 0.067 | 0.396 | 3.985 | 0.245 | 5 | 3.382 | 0.841 | 0.141 | 30.704 | 0.253 | 1.78 | 1.319 | 17.729 | 6.875 | 6.736 | 39.896 | 838.618 | 130.219 | 0.91 | -156 | 205.081 | -8.821 | 72.557 | -2.011 | -57.009 | -1,055.516 | -0.365 | 47.785 | -99.414 | -75.179 | 0.025 | 2.668 | 3.691 | -36.402 | 0.066 | 0.004 | 0.002 | -5.936 | 0.1 | -9.087 | 0.006 | 0.11 | -1.852 | 1.55 | 6.84 | 48.381 | -164.998 | 0.001 | 0.001 | 0.035 | 0.034 | 0.002 | -1.165 | -6.059 | -51.556 | -1.712 | -1.509 | -2.027 | -50 |
Investing Cash Flow
| -2.914 | -5.382 | -8.95 | -15.788 | -13.838 | -10.401 | -11.871 | -10.996 | 2.53 | -28.006 | -32.988 | -74.007 | -73.975 | -111.481 | -221.554 | -76.543 | 767.849 | 10.912 | -18.699 | -173.362 | 191.547 | -77.799 | 53.247 | -14.968 | -72.715 | -1,098.87 | -45.258 | -68.105 | -254.701 | -266.025 | -73.198 | -28.416 | -9.383 | -64.951 | 144.812 | -2.573 | -4.908 | -155.632 | -13.693 | -19.43 | -16.981 | -38.041 | -47.171 | -6.517 | -35.41 | 51.742 | -207.259 | -48.726 | -89.654 | -48.599 | -31.203 | -13.29 | -1.165 | -0.132 | -55.598 | -1.712 | -1.505 | -4.016 | -58.513 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -112.784 | 324.004 | 0 | 35 | 60 | -70 | 50 | -421 | -53.491 | -25.135 | -28.053 | 115.802 | -51.75 | 298.06 | -28.121 | -105.102 | -9.985 | -6.443 | -84.044 | -7.747 | -15.402 | 9.62 | -150 | 86.686 | 52 | 26.686 | 150 | 182.998 | 148 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -25 | 45 | -30 | -87 | -10 | 0 | 0 | 4 | -30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.008 | 0 | -29.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.681 | -2.074 | -2.053 | -136.558 | -2.151 | -2.091 | -2.003 | -2.338 | -6.024 | -1.899 | -5.473 | -76.265 | -3.876 | -9.923 | -2.243 | -117.103 | -3.392 | -10.117 | -3.17 | -81.109 | -3.008 | -11.666 | -5.136 | -83.734 | -3.854 | -14.209 | -1.752 | -62.36 | -1.097 | -4.011 | -0.379 | -54.889 | -0.37 | -11.576 | -5.888 | -34.759 | -0.378 | -5.179 | -0.424 | -29.115 | -0.472 | -0.523 | -0.527 | -26.658 | -0.516 | -0.522 | -1.068 | -23.973 | -0.588 | -19.006 | -21.216 | -25.306 | -0.994 | -3.336 | -3.03 | -2.93 | -56.846 | -4.043 | -2.994 |
Other Financing Activities
| -0.056 | -0.123 | -0.058 | 0.144 | -0.144 | -0.121 | -0.161 | 0.061 | -0.061 | -1.837 | 0 | -0 | 0 | 33.126 | -23.936 | 29.99 | -29.99 | -5.872 | 0 | 0 | -4.929 | -0.027 | -0 | -0.191 | -0 | -2.517 | 635.158 | -1.574 | -0.135 | -31.262 | 8.439 | 0 | 45.097 | -0.166 | 11.777 | -73.857 | 0 | -0.1 | 186.233 | -0.189 | 0 | -3.08 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0.106 | -0.106 | -0.234 | 0 | -4.838 | 779.538 | -5.04 | -1.143 | -1.769 | -0.576 |
Financing Cash Flow
| -115.521 | 321.808 | -2.111 | -101.415 | 57.705 | -72.212 | 47.836 | -423.451 | -59.575 | -25.073 | -33.526 | 39.537 | -55.626 | 256.255 | -54.299 | -222.205 | -43.367 | -22.433 | -87.214 | -88.856 | -23.339 | -2.074 | -155.136 | 2.761 | 48.146 | 9.96 | 783.406 | 119.064 | 146.768 | -45.273 | 8.061 | -54.889 | 44.727 | -11.742 | 5.888 | -108.616 | -0.378 | -5.279 | 185.809 | -29.304 | -0.472 | -3.604 | -0.527 | -26.658 | -0.516 | -0.522 | -1.068 | -23.973 | -20.588 | -0.888 | -46.322 | 19.46 | -30.994 | -95.174 | 766.508 | -7.97 | -57.989 | -1.812 | -33.57 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.004 | 0.038 | -0.028 | -0.017 | -0.018 | -0.056 | -0.001 | 0.039 | -0.044 | -0.281 | 0.255 | 0.013 | 0.047 | 0.728 | -6.337 | 3.271 | 3.413 | -8.385 | 0.122 | 0.287 | 2.494 | 20.661 | -0.192 | 1.472 | -1.445 | 20.152 | 0.262 | 0.362 | -0.779 | -0.752 | -2.624 | -3.047 | 0 | -0.388 | 0 | 0.075 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.003 | 0.69 |
Net Change In Cash
| -121.384 | 393.196 | 85.537 | -296.989 | -150.543 | 99.729 | 136.667 | -313.974 | -20.196 | 49.306 | -127.355 | 71.943 | -73.581 | 230.171 | -192.945 | -213.329 | 838.201 | 43.417 | -26.68 | -161.063 | 104.542 | 9.258 | -16.45 | 47.223 | -151.856 | -910.466 | 767.191 | 90.17 | -130 | -219.118 | 63.953 | 35.876 | 3.557 | -17.665 | 219.864 | 2.349 | -8.343 | -139.498 | 230.571 | 82.567 | -87.644 | 42.921 | -71.828 | 113.314 | -126.493 | 27.318 | -215.178 | 44.993 | -177.106 | 31.371 | -75.695 | 139.236 | -146.644 | -77.834 | 647.414 | 125.558 | -119.555 | 69.193 | -99.476 |
Cash At End Of Period
| 586.147 | 707.531 | 314.335 | 248.807 | 499.553 | 700.527 | 580.596 | 443.93 | 757.903 | 778.099 | 728.793 | 856.148 | 784.205 | 857.786 | 627.615 | 820.56 | 1,033.89 | 197.154 | 153.737 | 180.416 | 341.48 | 236.938 | 227.68 | 244.13 | 196.907 | 348.763 | 1,259.229 | 492.038 | 401.868 | 531.868 | 750.985 | 687.033 | 651.157 | 646.295 | 663.96 | 444.096 | 441.747 | 449.824 | 589.322 | 358.751 | 276.185 | 360.557 | 317.636 | 389.464 | 276.15 | 409.217 | 381.899 | 597.077 | 552.084 | 729.19 | 697.819 | 773.513 | 634.277 | 780.921 | 858.755 | 211.341 | 85.783 | 205.338 | 136.145 |