BBMG Corporation

SSE:601992.SS

1.56 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 15,335.7815,487.79419,018.23117,332.11720,093.02721,850.04719,310.44115,996.43621,849.5419,421.04118,275.14321,921.96920,905.07621,503.88827,050.54628,643.88625,216.69433,241.53721,023.76721,325.04316,290.2821,873.57521,031.3118,774.46818,934.33517,680.69116,831.73817,903.84719,877.9422,781.75521,829.04428,010.21122,079.58317,204.38221,245.19118,369.88111,694.068,210.6547,882.14410,980.1727,601.477,125.7829,558.3718,595.518,320.458,084.3656,619.665,906.0957,484.0596,998.4817,120.9357,918.4795,361.1495,983.874,430.2855,281.9296,169.3144,050.6925,488.5392,031.7294,316.829
Short Term Investments 1,460.6042,764.2361,343.699808.211,148.116941.4251,133.2461,116.9541,357.3991,172.4081,360.6781,152.2411,148.3531,123.811,136.8351,117.6461,050.1271,019.9082,096.861,015.2782,049.7222,041.5282,056.7451,034.5581,359.371,350.14144.41346.226386.219468.3231,070.548615.807687.427-16,267.742-14,853.416-14,849.573-14,608.551-14,591.873-14,379.201-14,341.58600845.12600000421.284426.178429.935440.409-11,418.598-11,206.566-9,892.775-9,884.543-9,193.942-9,182.793-3,930.441-7,016.8120
Cash and Short Term Investments 16,796.38418,252.02920,361.9318,140.32621,241.14222,791.47220,443.68617,113.3923,206.9420,593.4519,635.82123,074.20922,053.42922,627.69828,187.38129,761.53226,266.82134,261.44423,120.62822,340.32118,340.00223,915.10223,088.05419,809.02620,293.70619,030.83216,876.15117,950.07320,264.15923,250.07822,899.59128,626.01822,767.0117,204.38221,245.19118,369.88111,694.068,210.6547,882.14410,980.1727,601.477,125.7829,558.3718,595.518,320.458,084.3656,619.665,906.0957,484.0596,998.4817,120.9357,918.4795,361.1495,983.874,430.2855,281.9296,169.3144,050.6925,488.5392,031.7294,316.829
Net Receivables 23,835.81813,981.99709,802.73412,665.79712,692.13111,299.3359,759.81312,824.28212,057.04310,849.19710,804.52321,734.16213,375.17513,393.13614,170.36325,497.42713,219.94712,148.01913,748.88115,948.00316,147.46926,601.51418,665.86723,540.72516,429.97722,528.76815,867.84616,984.04320,141.96112,593.38619,449.82711,452.1228,596.5488,700.72411,089.3328,049.878,320.8799,436.3868,055.867,634.1926,964.6176,024.8896,379.5266,844.0265,968.9163,922.1696,922.6018,476.9237,553.2087,386.5047,299.6410,769.3917,145.2376,724.876,961.8995,190.2925,536.7814,104.0073,088.8640
Inventory 88,049.45690,179.0695,154.23995,810.063100,927.54103,699.878105,313.76111,184.131109,717.658110,263.836110,440.539116,928.823117,751.242116,938.184122,549.861120,593.128127,777.067123,786.302123,973.882121,531.025119,724.081120,734.073121,240.159114,912.794111,538.291103,328.687100,530.37198,649.71789,973.63585,539.80572,311.35864,111.23555,034.25256,002.91653,555.11354,007.18752,600.55451,119.82951,222.7548,853.15946,390.42342,686.38641,528.66137,602.01435,866.23133,259.48732,909.27432,286.89130,051.07228,750.06528,800.90927,269.46626,641.78423,221.47521,376.19820,993.71418,315.4616,475.94610,723.0416,371.15,493.727
Other Current Assets 11,294.9118,866.72728,777.59917,321.21821,204.44218,809.72921,286.43918,084.42821,334.84517,773.90122,695.69719,151.17613,038.05215,716.20118,693.08222,989.65721,356.15717,751.96817,681.34816,875.6319,567.5816,215.97415,940.08915,770.25114,812.0715,081.61814,649.58311,121.62611,443.42510,983.74413,202.8739,246.239,203.9978,345.1198,174.5776,318.3648,543.7777,875.5725,547.2827,034.6537,057.7917,003.9017,151.2877,580.1756,506.9716,104.9515,859.371,986.2932,317.4672,219.3642,094.6272,238.6571,393.4591,307.8071,163.7031,006.323990.3085,582.3231,283.269548.2962,135.328
Total Current Assets 139,976.568141,143.927144,293.768140,908.697156,038.921158,456.194158,343.221156,824.356167,083.725161,583.383163,621.255169,958.731174,576.885170,251.649182,823.46182,669.632191,092.226189,019.66176,923.878174,495.858173,579.666177,012.618177,026.658169,157.938163,291.509153,871.114145,872.317143,589.262138,265.263133,984.322121,007.208119,478.72595,899.53590,246.19491,675.60689,335.63380,888.26175,526.93574,088.56175,018.80668,683.87763,780.68664,263.20860,157.22657,537.67852,254.03549,310.47247,101.87948,329.52145,521.11745,402.97544,701.92142,797.08937,658.38933,695.05733,254.52930,665.37426,108.96221,598.85611,070.15211,945.884
Non-Current Assets:
Property, Plant & Equipment, Net 47,504.01347,938.24347,327.21147,814.29147,868.58547,947.51247,910.11848,212.77947,664.7447,506.56747,989.36946,983.15846,856.02246,668.69646,242.93146,924.02346,602.39446,752.76246,931.28347,380.61646,623.87247,399.18548,380.77647,622.44748,996.5849,237.39748,404.96148,876.38448,921.1349,667.83949,684.66350,050.87419,105.40119,274.47119,221.01319,397.6419,326.17919,434.30919,075.51818,866.8318,612.32218,632.22118,500.52318,641.40818,268.20117,964.08717,863.63417,491.92716,934.90716,237.61216,232.04115,579.27115,232.3914,680.47714,248.21713,833.46911,241.83410,422.1898,361.2564,969.2974,815.364
Goodwill 2,594.4562,594.4562,528.3452,528.3452,513.5032,513.5032,513.5032,513.5032,500.3832,500.3832,500.3832,438.3162,434.8742,434.8742,461.4692,461.4692,591.4692,591.4692,591.4692,591.4692,741.4692,741.4692,740.2882,740.2882,740.2882,740.2882,740.2882,740.2882,749.7712,749.7712,749.7712,749.771258.367258.367258.367258.367261.11261.11261.11261.11307.562307.562307.562307.562312.052312.052312.052312.052312.052312.052312.052312.052313.559313.559313.559313.559313.559313.559240.67299.17299.235
Intangible Assets 16,228.9916,340.05716,182.14116,170.02116,009.08915,953.64416,007.07215,887.35316,034.87716,066.58116,506.41116,280.89716,250.06515,873.80316,121.34516,194.42416,441.42116,470.15516,491.88616,625.76116,255.13916,455.4216,552.19816,691.75417,550.09717,512.55610,868.50310,857.08610,985.28511,149.46311,361.58711,350.1664,075.9054,015.874,101.4724,087.2534,086.934,061.0283,999.6253,977.2024,016.3673,977.3673,955.23,962.6753,707.3613,671.2213,672.7713,600.6823,359.1483,378.2753,369.6333,352.0723,243.3343,200.1553,2732,848.1512,040.111,982.231,841.5051,444.5141,909.27
Goodwill and Intangible Assets 18,823.44618,934.51218,710.48518,698.36618,522.59218,467.14718,520.57618,400.85618,535.2618,566.96419,006.79418,719.21318,684.93918,308.67718,582.81418,655.89319,032.8919,061.62419,083.35519,217.2318,996.60819,196.88919,292.48619,432.04220,290.38520,252.84413,608.79113,597.37413,735.05613,899.23414,111.35714,099.9364,334.2724,274.2374,359.8394,345.6194,348.0394,322.1374,260.7354,238.3114,323.934,284.9294,262.7634,270.2384,019.4133,983.2733,984.8233,912.7333,671.1993,690.3273,681.6853,664.1243,556.8933,513.7133,586.5593,161.712,353.6692,295.7892,082.1771,543.6862,008.505
Long Term Investments 58,061.79956,624.7556,919.99956,453.8568,160.9548,059.5138,653.9698,813.4068,782.0988,045.6737,220.3996,419.5853,271.4323,271.2983,453.6363,430.8893,504.1593,153.2842,287.1143,355.3012,301.931,265.4581,618.5382,613.3663,326.5043,337.2056,288.7695,026.6015,844.2815,735.5483,677.4184,116.192204.22417,163.15315,754.13615,759.63316,009.19715,997.08215,792.38615,760.566822.988849.501-0851.204372.139386.97407.617419.868000011,876.15811,718.98110,442.70410,440.2319,769.4619,758.3124,661.5438,081.440
Tax Assets 3,476.8593,476.7023,515.1913,479.7743,822.5974,009.4713,984.0193,826.9143,633.4383,776.1643,959.273,711.9283,747.1954,034.3813,833.7424,166.683,981.4854,035.6054,011.4223,988.6413,578.3143,884.3583,519.1613,454.593,138.1423,157.053,013.8192,952.012,556.5312,658.3742,728.4462,695.6811,704.9511,607.3271,378.8281,423.6311,337.8541,440.1571,408.2381,400.9191,192.7911,258.5761,162.6141,168.881,257.5591,177.8471,167.8241,205.767903.917741.656813.714758.326743.607637.89571.716530.377403.439391.279237.637119.3799.049
Other Non-Current Assets 2,396.832,339.7832,361.0512,324.15648,190.31847,499.53545,425.71545,441.74343,871.62444,453.46840,777.52940,564.19536,239.99436,128.7335,557.02735,505.26634,595.36134,451.22134,782.80433,686.11133,869.88128,564.37627,244.9825,995.70824,508.10224,298.25518,115.96118,165.85117,948.01418,025.56518,394.9117,955.70820,996.4173,556.836482.378484.547399.389423.548375.685399.53914,096.1714,047.93314,603.53813,750.59413,372.61513,349.59413,049.28613,029.62912,818.33212,803.61112,199.82912,209.3170.9030.9541.0051.0561.1071.2031.2540.3613,537.349
Total Non-Current Assets 130,262.948129,313.991128,833.937128,770.443126,565.046125,983.177124,494.396124,695.698122,487.16122,348.836118,953.361116,398.079108,799.581108,411.783107,670.151108,682.751107,716.289107,454.496107,095.976107,627.898105,370.605100,310.266100,055.94299,118.153100,259.713100,282.7589,432.388,618.2289,005.0189,986.5688,596.79488,918.39146,345.26545,876.02441,196.19441,411.07241,420.65841,617.23440,912.56240,666.16539,048.20139,073.1638,529.43838,682.32437,289.92736,861.77236,473.18436,059.92534,328.35633,473.20732,927.26832,211.03831,409.9530,552.01528,850.20127,966.84223,769.5122,868.77215,343.86714,714.15310,460.267
Total Assets 270,239.516270,457.918273,127.705269,679.139282,603.967284,439.371282,837.618281,520.054289,570.884283,932.219282,574.616286,356.81283,376.466278,663.432290,493.611291,352.383298,808.515296,474.157284,019.854282,123.756278,950.271277,322.884277,082.6268,276.092263,551.222254,153.863235,304.617232,207.482227,270.274223,970.881209,604.002208,397.117142,244.8136,122.218132,871.799130,746.704122,308.919117,144.169115,001.123115,684.971107,732.077102,853.846102,792.64598,839.5594,827.60589,115.80785,783.65683,161.80482,657.87778,994.32478,330.24276,912.9674,207.03968,210.40562,545.25861,221.3754,434.88448,977.73436,942.72325,784.30522,406.151
Liabilities & Equity:
Current Liabilities:
Account Payables 17,583.22619,280.07515,647.41722,359.66420,908.17823,426.31719,768.51419,027.3620,327.57121,724.10720,320.7923,014.1220,407.63619,497.86218,433.81219,861.7819,826.94518,315.6718,031.81619,678.09119,348.91819,104.09320,450.97219,007.39715,411.16917,556.23,809.59117,205.07914,759.86713,416.79811,561.58612,311.6448,405.3058,793.9527,689.8369,062.1918,349.1779,119.3368,533.829,534.7648,189.5828,622.0728,232.2349,022.8058,037.677,347.1897,087.536,999.2066,745.9786,073.0995,232.4955,124.3544,832.5374,683.8834,687.3914,524.1832,948.4782,760.0942,303.3521,843.7381,509.179
Short Term Debt 55,537.51852,979.37952,951.71657,878.54349,911.7951,315.67656,809.33647,247.69230,979.16835,109.4825,706.83150,943.86737,585.61231,009.74749,522.8249,130.20137,076.44339,441.98745,126.32160,766.07437,513.41738,366.00657,180.65764,324.30541,306.52343,636.5241,931.54347,961.13343,054.90240,937.23849,706.96625,815.54421,618.9923,969.88121,923.58226,713.50122,654.76515,647.68520,437.53924,352.1518,997.93917,621.217,891.03419,718.23216,343.52215,911.9216,091.45612,388.28711,776.917,509.88916,352.60214,890.98510,881.72510,366.5259,450.3847,067.8927,701.5928,572.3715,239.15,152.26,092.15
Tax Payables 0398.247958.574485.346963.4151,087.1231,649.5331,841.1422,492.2722,274.4482,110.4512,356.1972,128.6811,986.9721,895.4452,628.1182,332.2962,518.3071,598.6692,515.6331,590.7822,148.2621,350.9322,527.1962,284.0232,622.9956.6251,769.26889.6561,256.5811,002.5461,829.789717.7091,315.113698.571,464.513358.221442.403284.355819.949522.642315.464717.893750.894906.551890.1921,117.9651,308.8971,032.688738.931,017.5571,235.6091,356.5951,315.931,072.7581,266.49342.949383.201291.86348.401280.249
Deferred Revenue 12,969.69119,860.66925,423.24424,830.49345,165.93242,191.71932,014.16330,673.0132,588.148025,194.40939,317.27144,082.65142,340.60843,704.47939,859.98742,181.90239,816.23834,046.02136,081.09737,608.46134,645.09233,428.74535,029.09136,12034,320.26810,078.93811,210.0957,142.5029,457.1258,476.2549,212.194,954.2715,680.5814,311.0555,146.0875,483.315,945.0224,012.7684,571.6874,383.2224,474.513,836.9683,951.0283,761.7943,992.6073,571.7654,143.8084,334.8374,865.3524,862.6475,221.1546,225.3396,203.2754,445.0965,319.1432,704.0263,147.5613,111.0543,181.525,819.068
Other Current Liabilities 11,421.26335,244.36839,508.41136,881.1624,753.81846,880.16745,880.04850,728.46873,512.90856,028.71363,049.39543,419.61128,008.01823,598.5188,716.66117,978.59935,061.46627,409.94240,266.48119,854.74625,538.19531,282.9167,542.72943,343.43353,613.4816,649.90656,878.51732,288.79449,981.97442,912.05228,174.51236,582.83334,277.97928,316.83224,780.49327,946.36829,373.77736,409.07625,209.01824,806.79320,092.30822,840.67224,752.44522,568.04125,711.47622,076.55920,753.74222,766.55822,920.38717,427.20118,007.58518,135.01620,330.6115,779.24112,754.18314,814.97510,700.3969,396.7036,982.7636,579.1927,290.397
Total Current Liabilities 97,511.699107,902.069109,066.119117,604.713121,293.013122,709.283124,107.431118,844.662127,311.919115,136.748111,187.466119,733.796123,180.842118,433.707122,273.218118,810.244125,114.816127,502.145129,215.325127,706.358121,599.773125,546.37119,954.036129,202.33112,615.195114,785.794113,655.214110,434.361108,686.4107,979.79598,921.86394,964.1965,019.98362,395.77759,403.53565,186.57460,735.9461,618.554,464.73359,513.65652,185.69449,399.40851,593.60652,059.97250,999.2246,225.8645,050.69343,462.94742,475.95441,749.11940,610.23939,385.96437,401.46732,145.57927,964.71627,673.5421,693.41521,112.36914,817.07513,365.96215,171.975
Non-Current Liabilities:
Long Term Debt 98,753.40760,645.14664,082.71776,810.51558,619.67259,894.0754,776.92760,094.1853,184.03962,361.02964,694.24662,896.59958,383.46958,724.69965,654.6169,807.50570,327.90167,625.03164,411.52663,565.59566,732.07662,146.868,722.62450,737.14457,676.89149,106.4444,300.20443,825.87145,366.35244,797.64436,919.65639,367.08224,383.45225,604.12326,673.72618,907.65421,466.46215,484.73119,926.5715,871.62117,481.34515,799.17214,555.25513,207.93413,145.16112,712.60211,745.58711,457.58513,355.70910,704.68412,236.66412,459.69612,630.27813,161.34712,568.76112,255.23712,458.7337,979.5977,224.8881,872.7708.7
Deferred Revenue Non-Current 846.355774.533752.053786.216768.67782.77765.091762.551751.768775.189781.828795.357798.307802.163809.559832.751821.281834.642859.713837.416877.572869.874623.616888.405873.842862.084846.546855.52820.452820.352844.61860.068634.387613.688613.777628.921635.349657.573636.362641.675456.54456.54445.209445.209511.617511.617517.417517.417522.743522.743528.129528.129673.946673.946680.824680.824686.106687.09869.537799.15955.005
Deferred Tax Liabilities Non-Current 6,354.1266,493.1976,309.4126,442.2736,239.0516,244.7046,120.2316,176.4495,953.5466,116.5446,056.2056,044.9345,971.4855,980.2356,028.396,063.1845,954.6535,949.4956,010.0745,992.075,944.4486,022.1445,844.0115,960.8495,932.0975,946.8794,845.7074,473.7264,478.4664,639.1324,716.6274,800.8712,828.8412,765.7152,690.2512,645.9872,599.9562,610.2212,540.4532,551.1672,560.822,549.2832,472.5172,418.8262,404.962,203.571,982.9091,989.9932,328.2052,335.4012,252.3822,145.9222,113.5881,970.7931,686.4711,609.6351,406.6881,394.83116.687954.1641.684
Other Non-Current Liabilities 1,299.9491,692.883916.432-25,542.7341,219.5491,179.8551,199.5271,508.8241,408.9561,418.7811,384.1291,352.3181,380.4951,266.1351,424.4062,215.2631,521.43419,075.5361,553.6092,328.3831,048.97916,080.4292,222.6862,272.8617,340.5677,113.2942,555.052,700.1942,799.0151,723.955,182.1375,495.3961,268.5251,264.9341,217.1411,195.6941,167.1211,133.958863.291859.4643,288.745708.68684.272682.295725.944696.9282,702.936717.252694.882658.46695.262677.631678.07681.561795.147672.802329.901331.932374.189304.778658.314
Total Non-Current Liabilities 107,253.83897,021.31999,528.9984,392.21566,846.94168,101.39962,861.77767,779.45461,298.30870,671.54272,916.40971,089.20866,533.75566,773.23273,916.96578,085.95378,625.26875,972.70472,834.92271,886.04774,603.07570,157.24777,412.93759,859.25971,823.39763,028.69652,547.50851,855.31153,464.28551,981.07847,663.03150,523.41629,115.20530,233.43731,175.84223,378.25625,848.93719,886.48323,966.67619,923.92721,226.6319,513.67518,157.25316,754.26416,787.68216,124.71714,965.9414,674.16716,901.53914,221.28915,712.43715,811.37916,095.88216,487.64615,731.20415,218.49814,881.42810,393.4498,585.33,930.7971,463.703
Total Liabilities 204,765.537204,923.388208,595.109201,996.928188,139.954190,810.682186,969.208186,624.116188,610.228185,808.289184,103.875190,823.004189,714.597185,206.939196,190.183196,896.197203,740.084203,474.849202,050.247199,592.405196,202.848195,703.617197,366.972189,061.589184,438.592177,814.491166,202.722162,289.672162,150.685159,960.873146,584.894145,487.60694,135.18892,629.21490,579.37788,564.8386,584.87781,504.98278,431.40979,437.58373,412.32468,913.08369,750.85968,814.23767,786.90262,350.57760,016.63458,137.11559,377.49355,970.40756,322.67655,197.34353,497.34948,633.22643,695.9242,892.03736,574.84331,505.81823,402.37517,296.75916,635.678
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 10,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.77110,677.7715,338.8865,338.8865,338.8864,784.644,784.644,784.644,784.644,784.644,784.644,784.644,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7374,283.7373,873.3333,873.3333,873.3333,873.3332,8002,800
Retained Earnings 23,760.89523,667.33323,698.84125,267.05225,825.24426,46726,654.48827,155.8428,667.63528,390.39428,160.45328,103.71828,252.65427,651.15426,798.02526,787.53227,313.1526,336.97926,435.08726,505.65127,133.69426,663.74824,838.85924,646.42824,876.91224,371.55222,398.12122,758.17722,766.58622,056.71221,420.70920,980.12120,956.44820,492.60718,996.8318,846.1618,128.67818,114.6517,461.35717,315.08516,763.68416,402.25315,633.31415,419.80414,065.33713,629.45112,573.18912,634.39911,717.23411,296.21610,511.0610,217.4129,168.2588,454.57,310.6956,872.835,737.8755,446.621,550.532,909.798764.551
Accumulated Other Comprehensive Income/Loss 9,573.7444,068.5219,581.2074,132.7149,310.1743,884.3589,289.3253,864.998,880.1423,683.5598,942.9993,717.7149,174.8953,361.4179,394.71717,020.58217,777.44517,766.14521,648.47315,226.51815,214.00515,208.69920,922.49315,189.07513,703.43712,200.7116,041.38910,239.211,105.6915,236.93911,095.4915,222.49511,456.1081,209.43912,795.6561,204.9447,756.378248.098249.415242.7258,156.26524.29121.687284.8685,328.572433.7275,357.6300000000000000
Other Total Stockholders Equity 034,414.14505,461.11326,49930,431.31418,4998,548.20821,48924,249.96618,98924,936.00413,4878,552.51116,52225,910.6348,708.23826,474.3842,286.95323,947.77814,96220,642.971,878.22620,235.97120,745.3419,242.6121,667.4987,487.71,546.5497,409.3541,454.9067,320.1231,113.27913,918.9141,113.27912,569.705875.0798,629.8447,898.6859,007.543735.6188,893.158,858.4616,576.59905,962.3035,951.0495,988.4965,646.1775,651.0245,652.5614,931.6255,634.5855,634.5926,188.0465,701.1246,083.7826,065.376,408.8981,820.0681,279.069
Total Shareholders Equity 44,012.4143,863.14443,957.81845,538.64972,312.18971,460.44365,120.58463,629.91569,714.54867,001.6966,770.22363,717.49261,592.32162,047.95163,392.51363,375.93664,476.60463,489.13361,048.28461,131.260,584.66760,109.41558,317.34957,665.47156,300.02254,291.93650,784.77951,162.84846,096.59745,380.77744,648.87744,200.48944,203.60639,750.40738,244.65138,082.97331,544.77531,529.13431,260.2331,107.26830,440.20730,080.04329,276.41526,280.1424,278.10123,875.49222,807.97522,903.90421,647.14821,230.97720,447.35820,153.77919,086.5818,372.82917,782.47816,447.28715,694.98915,385.32211,832.767,635.7354,843.62
Total Equity 65,473.97964,759.99764,532.59666,895.99594,464.01393,628.68895,868.40994,895.939100,960.65798,123.9398,470.74195,533.80693,661.86993,456.49394,303.42894,456.18795,068.43192,999.30881,969.60782,531.3582,747.42381,619.26779,715.62779,214.50379,112.62976,339.37369,101.89469,917.8165,119.58864,010.00863,019.10862,909.51148,109.61243,493.00442,292.42342,181.87435,724.04235,639.18736,569.71436,247.38834,319.75333,940.76433,041.78730,025.31327,040.70326,765.2325,767.02325,024.68923,280.38423,023.91722,007.56621,715.61620,709.6919,577.17918,849.33818,329.33317,860.04117,471.91613,540.3478,487.5465,770.473
Total Liabilities & Shareholders Equity 270,239.516270,457.918273,127.705269,679.139282,603.967284,439.371282,837.618281,520.054289,570.884283,932.219282,574.616286,356.81283,376.466278,663.432290,493.611291,352.383298,808.515296,474.157284,019.854282,123.756278,950.271277,322.884277,082.6268,276.092263,551.222254,153.863235,304.617232,207.482227,270.274223,970.881209,604.002208,397.117142,244.8136,122.218132,871.799130,746.704122,308.919117,144.169115,001.123115,684.971107,732.077102,853.846102,792.64598,839.5594,827.60589,115.80785,783.65683,161.80482,657.87778,994.32478,330.24276,912.9674,207.03968,210.40562,545.25861,221.3754,434.88448,977.73436,942.72325,784.30522,406.151