
China Automotive Engineering Research Institute Co., Ltd.
SSE:601965.SS
19.01 (CNY) • At close July 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 887.33 | 1,649.122 | 1,046.917 | 1,139.111 | 847.054 | 1,474.492 | 870.113 | 943.642 | 707.045 | 1,136.471 | 813.781 | 779.204 | 561.142 | 1,243.613 | 790.425 | 961.295 | 839.742 | 1,026.945 | 849.878 | 1,049.544 | 491.546 | 1,065.921 | 605.757 | 581.749 | 501.097 | 750.29 | 557.014 | 805.543 | 645.163 | 750.214 | 573.208 | 703.054 | 374.319 | 573.415 | 387.807 | 472.917 | 220.551 | 442.179 | 204.962 | 336.903 | 218.848 | 583.068 | 291.145 | 414.401 | 280.278 | 411.727 | 358.807 | 437.672 | 292.029 | 287.017 | 279.881 | 309.692 | 266.607 | 293.118 | 349.516 |
Cost of Revenue
| 482.856 | 844.264 | 572.808 | 953.668 | 520.063 | 876.301 | 453.192 | 565.674 | 406.806 | 630.133 | 455.677 | 447.28 | 307.593 | 797.489 | 476.573 | 675.993 | 602.819 | 627.851 | 580.986 | 812.096 | 346.983 | 727.779 | 425.057 | 416.583 | 349.54 | 483.082 | 404.988 | 666.225 | 488.723 | 555.902 | 422.051 | 567.816 | 254.496 | 393.518 | 254.18 | 348.091 | 113.481 | 241.472 | 112.239 | 230.027 | 120.493 | 447.591 | 201.671 | 299.183 | 186.284 | 214.614 | 213.212 | 317.098 | 192.141 | 148.15 | 165.997 | 183.612 | 167.856 | 195.003 | 226.08 |
Gross Profit
| 404.473 | 804.858 | 474.11 | 185.444 | 326.991 | 598.192 | 416.922 | 377.968 | 300.24 | 506.338 | 358.104 | 331.924 | 253.55 | 446.124 | 313.851 | 285.302 | 236.922 | 399.094 | 268.892 | 237.448 | 144.563 | 338.142 | 180.7 | 165.165 | 151.556 | 267.208 | 152.026 | 139.318 | 156.44 | 194.312 | 151.157 | 135.238 | 119.823 | 179.897 | 133.627 | 124.826 | 107.07 | 200.707 | 92.723 | 106.876 | 98.355 | 135.477 | 89.473 | 115.218 | 93.994 | 197.112 | 145.595 | 120.573 | 99.888 | 138.867 | 113.884 | 126.08 | 98.751 | 98.115 | 123.435 |
Gross Profit Ratio
| 0.456 | 0.488 | 0.453 | 0.163 | 0.386 | 0.406 | 0.479 | 0.401 | 0.425 | 0.446 | 0.44 | 0.426 | 0.452 | 0.359 | 0.397 | 0.297 | 0.282 | 0.389 | 0.316 | 0.226 | 0.294 | 0.317 | 0.298 | 0.284 | 0.302 | 0.356 | 0.273 | 0.173 | 0.242 | 0.259 | 0.264 | 0.192 | 0.32 | 0.314 | 0.345 | 0.264 | 0.485 | 0.454 | 0.452 | 0.317 | 0.449 | 0.232 | 0.307 | 0.278 | 0.335 | 0.479 | 0.406 | 0.275 | 0.342 | 0.484 | 0.407 | 0.407 | 0.37 | 0.335 | 0.353 |
Reseach & Development Expenses
| 57.927 | 112.761 | 64.722 | 45.128 | 45.128 | 101.111 | 56.069 | 46.761 | 46.857 | 92.726 | 48.205 | 43.672 | 31.343 | 59.035 | 53.243 | 41.024 | 32.928 | 91.583 | 33.122 | 25.836 | 14.904 | 52.552 | 14.137 | 22.616 | 10.101 | 43.856 | 15.314 | 10.698 | 8.809 | 97.936 | 12.131 | 25.258 | 0 | 41.956 | 0 | 17.502 | 0 | 34.343 | 0 | 16.088 | 0 | 36.56 | 0 | 15.561 | 0 | 42.122 | 0 | 12.17 | 0 | 22.974 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.89 | -117.842 | 163.377 | 69.961 | 66.478 | -150.551 | 176.104 | -31.616 | 58.921 | -137.483 | 167.724 | -35.595 | 49.527 | -124.096 | 149.875 | -31.928 | 49.35 | -109.046 | 54.003 | -23.727 | 36.746 | -86.684 | 47.749 | -21.689 | 33.948 | -71.524 | 35.668 | -24.935 | 33.645 | -107.163 | 46.128 | -20.108 | 32.538 | -106.737 | 45.667 | -21.376 | 34.294 | -101.601 | 39.672 | -23.673 | 30.953 | -95.592 | 41.525 | -23.141 | 30.525 | -69.798 | 40.966 | -14.521 | 21.688 | -53.554 | 24.379 | -8.674 | 16.818 | 26.789 | 23.57 |
Selling & Marketing Expenses
| 25.91 | -37.186 | 71.229 | 34.764 | 27.813 | 79.278 | 42.293 | 31.733 | 22.411 | 41.594 | 25.626 | 21.821 | 19.035 | 48.482 | 23.113 | 23.158 | 12.273 | 28.058 | 23.236 | 21.437 | 11.294 | 36.695 | 19.1 | 16.145 | 11.398 | 28.572 | 18.816 | 16.863 | 11.468 | 22.045 | 15.623 | 18.015 | 7.925 | 15.512 | 11.494 | 14.872 | 8.788 | 10.464 | 9.382 | 10.402 | 9.311 | 10.212 | 8.006 | 8.607 | 8.249 | 10.694 | 8.904 | 6.563 | 6.943 | 10.228 | 8.698 | 8.169 | 5.916 | 7.902 | 9.688 |
SG&A
| 88.8 | -155.028 | 234.573 | 104.725 | 94.291 | 279.563 | 218.397 | 0.116 | 81.333 | -95.889 | 193.35 | -13.774 | 68.562 | -75.614 | 172.989 | -8.77 | 61.622 | -80.987 | 77.239 | -2.29 | 48.041 | -49.989 | 66.848 | -5.545 | 45.346 | -42.952 | 54.483 | -8.072 | 45.113 | -85.118 | 61.751 | -2.093 | 40.464 | -91.225 | 57.161 | -6.504 | 43.082 | -91.137 | 49.054 | -13.271 | 40.264 | -85.379 | 49.531 | -14.534 | 38.775 | -59.104 | 49.87 | -7.958 | 28.631 | -43.326 | 33.077 | -0.504 | 22.734 | 34.691 | 33.258 |
Other Expenses
| 37.975 | 553.654 | -146.649 | -819.915 | -0.338 | -4.262 | -1.498 | 1.029 | -1.591 | 234.838 | -111.251 | 84.98 | -5.848 | 2.585 | 0.694 | -3.005 | 0.336 | -0.745 | -0.195 | 0.647 | -2.115 | -2.76 | -0.329 | 2.381 | 0.443 | -0.226 | 0.437 | 1.044 | -0.308 | -19.44 | 7.272 | 5.668 | 5.829 | 26.973 | 4.716 | 2.998 | 3.086 | 13.383 | 1.2 | 2.173 | 0.249 | 7.881 | 149.923 | 31.9 | 6.729 | 54.178 | 0.391 | 0.07 | -0.212 | 10.653 | 0.107 | 18.495 | -0.074 | 9.738 | -1.593 |
Operating Expenses
| 184.702 | 511.387 | 152.646 | 819.915 | 145.742 | 384.935 | 158.192 | 144.522 | 126.599 | 231.674 | 130.304 | 114.877 | 94.057 | 184.19 | 136.855 | 108.722 | 96.661 | 131.373 | 112.803 | 86.044 | 61.671 | 128.14 | 78.139 | 65.536 | 57.299 | 104.169 | 69.04 | 53.247 | 51.465 | 35.836 | 70.012 | 75.086 | 41.996 | 68.524 | 58.538 | 70.793 | 43.669 | 43.329 | 51.249 | 60.175 | 41.126 | 42.481 | 50.622 | 50.632 | 39.584 | 50.912 | 53.67 | 37.11 | 32.87 | 46.949 | 40.608 | 45.366 | 28.671 | 51.158 | 37.774 |
Operating Income
| 219.771 | 293.472 | 321.463 | 319.196 | 181.249 | 213.256 | 261.242 | 243.566 | 181.666 | 226.422 | 223.998 | 218.318 | 159.269 | 239.516 | 263.033 | 195.588 | 142.021 | 269.537 | 165.72 | 158.853 | 79.374 | 211.466 | 111.047 | 112.576 | 114.187 | 174.934 | 96.064 | 100.361 | 106.111 | 196.158 | 90.812 | 68.588 | 81.358 | 133.351 | 99.451 | 61.424 | 70.003 | 182.005 | 45.756 | 40.966 | 81.042 | 110.044 | 47.541 | 70.879 | 70.141 | 168.367 | 95.354 | 104.71 | 70.981 | 100.832 | 75.406 | 84.092 | 67.343 | 42.837 | 88.717 |
Operating Income Ratio
| 0.248 | 0.178 | 0.307 | 0.28 | 0.214 | 0.145 | 0.3 | 0.258 | 0.257 | 0.199 | 0.275 | 0.28 | 0.284 | 0.193 | 0.333 | 0.203 | 0.169 | 0.262 | 0.195 | 0.151 | 0.161 | 0.198 | 0.183 | 0.194 | 0.228 | 0.233 | 0.172 | 0.125 | 0.164 | 0.261 | 0.158 | 0.098 | 0.217 | 0.233 | 0.256 | 0.13 | 0.317 | 0.412 | 0.223 | 0.122 | 0.37 | 0.189 | 0.163 | 0.171 | 0.25 | 0.409 | 0.266 | 0.239 | 0.243 | 0.351 | 0.269 | 0.272 | 0.253 | 0.146 | 0.254 |
Total Other Income Expenses Net
| 0.203 | 0.768 | -0.896 | -0.457 | 25.712 | 72.266 | -0.322 | -0.326 | 0.244 | -2.251 | 0.214 | -2.326 | 0.022 | 4.774 | 0.087 | -3.005 | 0.336 | -0.342 | -0.195 | 0.647 | -2.115 | -7.474 | -0.329 | 2.381 | 0.443 | -0.226 | 0.437 | 1.043 | -0.308 | -0.848 | 6.265 | 6.923 | 5.815 | 26.86 | 4.698 | 2.978 | 3.086 | 13.383 | 1.19 | 2.17 | 0.234 | 7.756 | 149.757 | 31.896 | 6.729 | 53.441 | 0.384 | 19.297 | 3.749 | 29.238 | 2.243 | 18.488 | -0.074 | 9.748 | -1.593 |
Income Before Tax
| 219.974 | 294.239 | 320.568 | 318.606 | 207.382 | 284.312 | 260.92 | 243.42 | 181.91 | 224.171 | 224.212 | 215.992 | 159.291 | 244.29 | 263.727 | 192.583 | 142.358 | 269.195 | 165.525 | 159.499 | 77.258 | 210.362 | 110.718 | 114.957 | 114.63 | 174.709 | 96.5 | 101.404 | 105.803 | 177.905 | 97.077 | 74.088 | 87.174 | 160.21 | 104.148 | 64.403 | 73.089 | 195.388 | 46.946 | 43.136 | 81.276 | 117.799 | 197.298 | 102.775 | 76.87 | 221.808 | 95.738 | 104.781 | 70.767 | 111.461 | 75.52 | 102.58 | 67.269 | 52.585 | 87.124 |
Income Before Tax Ratio
| 0.248 | 0.178 | 0.306 | 0.28 | 0.245 | 0.193 | 0.3 | 0.258 | 0.257 | 0.197 | 0.276 | 0.277 | 0.284 | 0.196 | 0.334 | 0.2 | 0.17 | 0.262 | 0.195 | 0.152 | 0.157 | 0.197 | 0.183 | 0.198 | 0.229 | 0.233 | 0.173 | 0.126 | 0.164 | 0.237 | 0.169 | 0.105 | 0.233 | 0.279 | 0.269 | 0.136 | 0.331 | 0.442 | 0.229 | 0.128 | 0.371 | 0.202 | 0.678 | 0.248 | 0.274 | 0.539 | 0.267 | 0.239 | 0.242 | 0.388 | 0.27 | 0.331 | 0.252 | 0.179 | 0.249 |
Income Tax Expense
| 33.052 | 42.696 | 36.162 | 91.992 | 32.372 | 10.441 | 36.485 | 35.942 | 24.635 | 4.781 | 29.33 | 34.677 | 26.414 | 19.671 | 32.067 | 33.863 | 27.961 | 29.783 | 22.161 | 20.536 | 14.478 | 29.649 | 13.426 | 20.001 | 19.207 | 29.074 | 13.044 | 14.551 | 17.437 | 20.581 | 16.013 | 12.565 | 14.797 | 15.846 | 14.901 | 16.641 | 13.838 | 31.391 | 8.457 | 8.142 | 13.597 | 20.153 | 28.765 | 21.484 | 11.543 | 24.194 | 14.5 | 17.64 | 12.797 | 16.89 | 11.717 | 15.312 | 12.583 | 7.669 | 14.786 |
Net Income
| 178.089 | 237.958 | 268.615 | 237.255 | 163.947 | 269.368 | 213.107 | 200.488 | 142.261 | 200.436 | 189.498 | 169.315 | 129.894 | 195.729 | 233.715 | 144.07 | 118.154 | 217.756 | 142.006 | 136.733 | 61.925 | 180.121 | 97.41 | 94.953 | 94.439 | 145.626 | 84.021 | 86.501 | 87.097 | 157.132 | 81.098 | 62.85 | 74.151 | 139.434 | 90.077 | 50.219 | 60.432 | 165.343 | 39.493 | 37.393 | 68.65 | 100.758 | 167.531 | 80.804 | 64.311 | 197.411 | 80.902 | 86.441 | 57.428 | 91.803 | 63.266 | 87.169 | 55.555 | 43.763 | 68.913 |
Net Income Ratio
| 0.201 | 0.144 | 0.257 | 0.208 | 0.194 | 0.183 | 0.245 | 0.212 | 0.201 | 0.176 | 0.233 | 0.217 | 0.231 | 0.157 | 0.296 | 0.15 | 0.141 | 0.212 | 0.167 | 0.13 | 0.126 | 0.169 | 0.161 | 0.163 | 0.188 | 0.194 | 0.151 | 0.107 | 0.135 | 0.209 | 0.141 | 0.089 | 0.198 | 0.243 | 0.232 | 0.106 | 0.274 | 0.374 | 0.193 | 0.111 | 0.314 | 0.173 | 0.575 | 0.195 | 0.229 | 0.479 | 0.225 | 0.198 | 0.197 | 0.32 | 0.226 | 0.281 | 0.208 | 0.149 | 0.197 |
EPS
| 0.18 | 0.242 | 0.27 | 0.23 | 0.17 | 0.27 | 0.22 | 0.2 | 0.15 | 0.21 | 0.19 | 0.18 | 0.13 | 0.23 | 0.24 | 0.15 | 0.12 | 0.23 | 0.15 | 0.13 | 0.06 | 0.18 | 0.1 | 0.1 | 0.1 | 0.16 | 0.09 | 0.089 | 0.09 | 0.16 | 0.08 | 0.068 | 0.08 | 0.14 | 0.09 | 0.05 | 0.06 | 0.25 | 0.06 | 0.04 | 0.11 | 0.16 | 0.26 | 0.084 | 0.067 | 0.21 | 0.087 | 0.09 | 0.06 | 0.097 | 0.067 | 0.13 | 0.08 | 0.064 | 0.1 |
EPS Diluted
| 0.18 | 0.242 | 0.27 | 0.23 | 0.17 | 0.26 | 0.22 | 0.2 | 0.15 | 0.2 | 0.19 | 0.17 | 0.13 | 0.23 | 0.24 | 0.15 | 0.12 | 0.23 | 0.14 | 0.13 | 0.06 | 0.18 | 0.1 | 0.1 | 0.1 | 0.16 | 0.09 | 0.089 | 0.09 | 0.16 | 0.08 | 0.068 | 0.08 | 0.14 | 0.09 | 0.05 | 0.06 | 0.25 | 0.06 | 0.04 | 0.11 | 0.16 | 0.26 | 0.084 | 0.067 | 0.21 | 0.087 | 0.09 | 0.06 | 0.097 | 0.067 | 0.13 | 0.08 | 0.064 | 0.1 |
EBITDA
| 222.724 | 297.353 | 323.722 | 321.043 | 283.005 | 374.635 | 349.423 | 328.664 | 266.777 | 303.89 | 301.339 | 292.172 | 234.734 | 323.491 | 337.571 | 259.118 | 208.323 | 331.219 | 229.743 | 225.893 | 142.765 | 254.536 | 163.558 | 154.719 | 157.583 | 171.193 | 101.001 | 102.274 | 109.309 | 211.967 | 97.077 | 61.695 | 84.08 | 203.571 | 75.089 | 61.608 | 63.401 | 221.48 | 41.474 | 58.53 | 57.229 | 337.033 | 38.852 | 125.235 | 54.41 | 250.823 | 91.925 | 106.853 | 67.018 | 133.001 | 73.277 | 99.992 | 72.716 | 65.734 | 84.317 |
EBITDA Ratio
| 0.251 | 0.18 | 0.309 | 0.282 | 0.334 | 0.254 | 0.402 | 0.348 | 0.377 | 0.267 | 0.37 | 0.375 | 0.418 | 0.26 | 0.427 | 0.27 | 0.248 | 0.323 | 0.27 | 0.215 | 0.29 | 0.239 | 0.27 | 0.266 | 0.314 | 0.228 | 0.181 | 0.127 | 0.169 | 0.283 | 0.169 | 0.088 | 0.225 | 0.355 | 0.194 | 0.13 | 0.287 | 0.501 | 0.202 | 0.174 | 0.262 | 0.578 | 0.133 | 0.302 | 0.194 | 0.609 | 0.256 | 0.244 | 0.229 | 0.463 | 0.262 | 0.323 | 0.273 | 0.224 | 0.241 |